HK Stock MarketDetailed Quotes

ORANGE TOUR (08627)

Watchlist
  • 0.069
  • 0.0000.00%
Trading May 6 09:00 CST
55.20MMarket Cap-6.27P/E (TTM)

ORANGE TOUR (08627) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-1,330.17%-8.44M
----
-116.84%-590K
----
200.95%3.5M
----
-590.95%-3.47M
----
151.76%707K
----
Profit adjustment
Interest (income) - adjustment
56.71%-71K
----
22.64%-164K
----
21.48%-212K
----
13.74%-270K
----
26.53%-313K
----
Interest expense - adjustment
69.70%280K
----
114.29%165K
----
1,440.00%77K
----
--5K
----
----
----
Attributable subsidiary (profit) loss
--290K
----
----
----
----
----
----
----
--3K
----
Impairment and provisions:
-48.87%907K
----
375.60%1.77M
----
166.61%373K
----
-233.02%-560K
----
215.98%421K
----
-Impairment of trade receivables (reversal)
-63.87%641K
----
375.60%1.77M
----
166.61%373K
----
-233.02%-560K
----
215.98%421K
----
-Other impairments and provisions
--266K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
----
---198K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
---198K
----
----
----
----
----
Depreciation and amortization:
-1.52%323K
----
-27.59%328K
----
-24.50%453K
----
11.11%600K
----
14.41%540K
----
Operating profit before the change of operating capital
-543.42%-6.71M
----
-62.15%1.51M
----
208.14%4M
----
-372.16%-3.7M
----
180.98%1.36M
----
Change of operating capital
Accounts receivable (increase)decrease
-129.79%-11.53M
----
-215.60%-5.02M
----
-123.45%-1.59M
----
-44.82%6.78M
----
-42.61%12.29M
----
Accounts payable increase (decrease)
-235.73%-1.79M
----
314.45%1.32M
----
63.29%-616K
----
-186.72%-1.68M
----
183.08%1.94M
----
Cash  from business operations
-817.26%-20.03M
29.81%-3.95M
-221.94%-2.18M
11.40%-5.63M
27.29%1.79M
-575.88%-6.35M
-90.97%1.41M
-89.82%1.34M
-10.49%15.58M
-30.67%13.11M
Other taxs
27.00%-822K
15.31%-830K
-105.47%-1.13M
-1,821.57%-980K
28.46%-548K
93.35%-51K
35.19%-766K
21.81%-767K
77.17%-1.18M
81.05%-981K
Net cash from operations
-530.06%-20.86M
27.66%-4.78M
-366.29%-3.31M
-3.20%-6.61M
93.92%1.24M
-1,227.46%-6.4M
-95.55%641K
-95.32%568K
17.74%14.4M
-11.68%12.13M
Cash flow from investment activities
Interest received - investment
-56.71%71K
-51.04%47K
-22.64%164K
-19.33%96K
-21.48%212K
-15.00%119K
-13.74%270K
-68.25%140K
95.63%313K
364.21%441K
Loan receivable (increase) decrease
---350K
----
----
----
----
----
----
----
----
---323K
Decrease in deposits (increase)
---860K
----
----
----
----
----
----
----
800.00%35M
800.00%35M
Sale of fixed assets
----
----
----
----
--198K
----
----
----
----
----
Purchase of fixed assets
----
----
96.40%-28K
----
-2,061.11%-778K
----
87.88%-36K
----
67.18%-297K
----
Cash on investment
---550K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-1,341.91%-1.69M
-51.04%47K
136.96%136K
-19.33%96K
-257.26%-368K
-15.00%119K
-99.33%234K
-99.60%140K
709.50%35.02M
815.38%35.12M
Net cash before financing
-610.27%-22.54M
27.31%-4.73M
-462.74%-3.17M
-3.63%-6.51M
0.00%875K
-987.71%-6.29M
-98.23%875K
-98.50%708K
662.11%49.42M
435.54%47.25M
Cash flow from financing activities
New borrowing
-52.34%5.75M
-58.09%2.93M
61.13%12.07M
616.09%6.99M
176.93%7.49M
--976K
--2.71M
----
----
----
Refund
0.00%-5M
----
0.00%-5M
----
---5M
----
----
----
----
----
Interest paid - financing
-69.70%-280K
-53.42%-112K
-114.29%-165K
---73K
-1,440.00%-77K
----
---5K
----
----
----
Net cash from financing operations
-94.78%354K
-59.31%2.77M
195.77%6.79M
693.12%6.8M
-11.08%2.3M
--857K
--2.58M
----
----
----
Effect of rate
540.00%22K
0.00%1K
-350.00%-5K
-90.91%1K
-88.24%2K
22.22%11K
148.57%17K
160.00%9K
89.58%-35K
-135.71%-15K
Net Cash
-714.00%-22.19M
-792.96%-1.97M
14.01%3.61M
105.23%284K
-8.28%3.17M
-866.67%-5.43M
-93.01%3.46M
-98.50%708K
676.48%49.42M
439.20%47.25M
Begining period cash
3.63%103.13M
3.63%103.13M
3.29%99.52M
3.29%99.52M
3.74%96.35M
3.74%96.35M
113.53%92.87M
113.53%92.87M
16.09%43.49M
16.09%43.49M
Cash at the end
-21.50%80.96M
1.36%101.16M
3.63%103.13M
9.76%99.8M
3.29%99.52M
-2.84%90.93M
3.74%96.35M
3.16%93.59M
113.53%92.87M
96.08%90.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -1,330.17%-8.44M-----116.84%-590K----200.95%3.5M-----590.95%-3.47M----151.76%707K----
Profit adjustment
Interest (income) - adjustment 56.71%-71K----22.64%-164K----21.48%-212K----13.74%-270K----26.53%-313K----
Interest expense - adjustment 69.70%280K----114.29%165K----1,440.00%77K------5K------------
Attributable subsidiary (profit) loss --290K------------------------------3K----
Impairment and provisions: -48.87%907K----375.60%1.77M----166.61%373K-----233.02%-560K----215.98%421K----
-Impairment of trade receivables (reversal) -63.87%641K----375.60%1.77M----166.61%373K-----233.02%-560K----215.98%421K----
-Other impairments and provisions --266K------------------------------------
Asset sale loss (gain): -------------------198K--------------------
-Loss (gain) on sale of property, machinery and equipment -------------------198K--------------------
Depreciation and amortization: -1.52%323K-----27.59%328K-----24.50%453K----11.11%600K----14.41%540K----
Operating profit before the change of operating capital -543.42%-6.71M-----62.15%1.51M----208.14%4M-----372.16%-3.7M----180.98%1.36M----
Change of operating capital
Accounts receivable (increase)decrease -129.79%-11.53M-----215.60%-5.02M-----123.45%-1.59M-----44.82%6.78M-----42.61%12.29M----
Accounts payable increase (decrease) -235.73%-1.79M----314.45%1.32M----63.29%-616K-----186.72%-1.68M----183.08%1.94M----
Cash  from business operations -817.26%-20.03M29.81%-3.95M-221.94%-2.18M11.40%-5.63M27.29%1.79M-575.88%-6.35M-90.97%1.41M-89.82%1.34M-10.49%15.58M-30.67%13.11M
Other taxs 27.00%-822K15.31%-830K-105.47%-1.13M-1,821.57%-980K28.46%-548K93.35%-51K35.19%-766K21.81%-767K77.17%-1.18M81.05%-981K
Net cash from operations -530.06%-20.86M27.66%-4.78M-366.29%-3.31M-3.20%-6.61M93.92%1.24M-1,227.46%-6.4M-95.55%641K-95.32%568K17.74%14.4M-11.68%12.13M
Cash flow from investment activities
Interest received - investment -56.71%71K-51.04%47K-22.64%164K-19.33%96K-21.48%212K-15.00%119K-13.74%270K-68.25%140K95.63%313K364.21%441K
Loan receivable (increase) decrease ---350K-----------------------------------323K
Decrease in deposits (increase) ---860K----------------------------800.00%35M800.00%35M
Sale of fixed assets ------------------198K--------------------
Purchase of fixed assets --------96.40%-28K-----2,061.11%-778K----87.88%-36K----67.18%-297K----
Cash on investment ---550K------------------------------------
Net cash from investment operations -1,341.91%-1.69M-51.04%47K136.96%136K-19.33%96K-257.26%-368K-15.00%119K-99.33%234K-99.60%140K709.50%35.02M815.38%35.12M
Net cash before financing -610.27%-22.54M27.31%-4.73M-462.74%-3.17M-3.63%-6.51M0.00%875K-987.71%-6.29M-98.23%875K-98.50%708K662.11%49.42M435.54%47.25M
Cash flow from financing activities
New borrowing -52.34%5.75M-58.09%2.93M61.13%12.07M616.09%6.99M176.93%7.49M--976K--2.71M------------
Refund 0.00%-5M----0.00%-5M-------5M--------------------
Interest paid - financing -69.70%-280K-53.42%-112K-114.29%-165K---73K-1,440.00%-77K-------5K------------
Net cash from financing operations -94.78%354K-59.31%2.77M195.77%6.79M693.12%6.8M-11.08%2.3M--857K--2.58M------------
Effect of rate 540.00%22K0.00%1K-350.00%-5K-90.91%1K-88.24%2K22.22%11K148.57%17K160.00%9K89.58%-35K-135.71%-15K
Net Cash -714.00%-22.19M-792.96%-1.97M14.01%3.61M105.23%284K-8.28%3.17M-866.67%-5.43M-93.01%3.46M-98.50%708K676.48%49.42M439.20%47.25M
Begining period cash 3.63%103.13M3.63%103.13M3.29%99.52M3.29%99.52M3.74%96.35M3.74%96.35M113.53%92.87M113.53%92.87M16.09%43.49M16.09%43.49M
Cash at the end -21.50%80.96M1.36%101.16M3.63%103.13M9.76%99.8M3.29%99.52M-2.84%90.93M3.74%96.35M3.16%93.59M113.53%92.87M96.08%90.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More