Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -155.76%-2.59B | -674.27%-2.07B | -401.63%-1.01B | -1,393.32%-535.9M | ---267.85M | 94.01%-47.46M | 47.75%-202.25M | --41.44M | ---792.66M | ---387.09M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -106.41%-99.31M | -49.97%-39.47M | -39.52%-48.11M | -60.63%-38.81M | ---26.32M | -480.16%-13.33M | -955.17%-34.48M | ---24.16M | ---2.3M | ---3.27M |
| Investment loss (gain) | -23.93%-2.79M | -54.85%-1.47M | ---2.25M | ---1.49M | ---948K | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | ---- | ---- | --21.35M | --21.3M | --21.35M | --21.3M | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | ---- | ---- | --21.35M | --21.3M | --21.35M | --21.3M | ---- | ---- | ---- | ---- |
| Revaluation surplus: | 152.58%2.21B | 426.93%2.22B | -14.19%873.42M | -47.73%501.35M | --421.27M | -76.83%156.97M | 4,590.78%1.02B | --959.2M | --677.55M | --21.7M |
| -Other fair value changes | 152.58%2.21B | 426.93%2.22B | -14.19%873.42M | -47.73%501.35M | --421.27M | -76.83%156.97M | 4,590.78%1.02B | --959.2M | --677.55M | --21.7M |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | ---- | --1.16M | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.16M | ---- | ---- | ---- |
| Depreciation and amortization: | 56.51%12.32M | 68.31%5.67M | 57.81%7.87M | 77.22%5.52M | --3.37M | 74.02%1.55M | 177.83%4.99M | --3.11M | --889K | --1.8M |
| -Amortization of intangible assets | 110.48%2.65M | 354.58%1.29M | 447.83%1.26M | 346.63%728K | --284K | 82.61%84K | 283.33%230K | --163K | --46K | --60K |
| Financial expense | 384.00%1.21M | 334.09%573K | 32.98%250K | 30.34%189K | --132K | 22.22%66K | 150.67%188K | --145K | --54K | --75K |
| Exchange Loss (gain) | 383.02%34.74M | 234.46%9.86M | 70.73%-12.27M | 122.36%8.69M | ---7.34M | 101.77%27K | -3,640.86%-41.94M | ---38.85M | ---1.53M | ---1.12M |
| Special items | -24.19%156.05M | -36.15%93.96M | 353.64%205.85M | 378.45%179.4M | --147.16M | 3,160.94%130.31M | 545.31%45.38M | --37.5M | --4M | --7.03M |
| Operating profit before the change of operating capital | -1,007.99%-286.55M | -26.05%215.06M | -96.01%31.56M | -85.67%140.24M | --290.83M | 318.80%249.43M | 319.17%790.95M | --978.38M | ---114M | ---360.88M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 125.07%69.39M | 132.93%66.06M | -128.79%-276.77M | -61.79%-282.36M | ---200.64M | -73.69%-47.52M | -16,093.98%-120.97M | ---174.53M | ---27.36M | ---747K |
| Accounts payable increase (decrease) | -81.32%86.52M | -35.21%157.28M | 199.80%463.06M | 87.74%327.79M | --242.75M | 78.64%126.8M | 117.42%154.46M | --174.6M | --70.98M | --71.04M |
| Special items for working capital changes | 107.48%154.28M | 115.57%21.85M | -63.97%74.36M | -172.31%-155.66M | ---140.37M | -14,045.25%-111.61M | 1,797.49%206.35M | --215.27M | ---789K | ---12.16M |
| Cash from business operations | -91.91%23.64M | 139.00%460.25M | -71.65%292.21M | -97.49%30.01M | --192.57M | 405.07%217.1M | 440.49%1.03B | --1.19B | ---71.17M | ---302.74M |
| Other taxs | 265.11%90.05M | 322.37%90.05M | 78.09%-54.54M | 80.56%-48.4M | ---40.5M | ---29.25M | ---248.93M | ---248.93M | ---- | ---- |
| Interest received - operating | 68.15%80.9M | 49.97%39.47M | 39.52%48.11M | 60.63%38.81M | --26.32M | 480.16%13.33M | 955.17%34.48M | --24.16M | --2.3M | --3.27M |
| Net cash from operations | -31.91%194.58M | 230.60%589.76M | -64.99%285.78M | -97.89%20.42M | --178.39M | 392.14%201.19M | 372.59%816.34M | --968.96M | ---68.87M | ---299.47M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | ---- | ---- | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- |
| Restricted cash (increase) decrease | -81.43%-4.55M | 60.27%-499K | 94.11%-2.51M | ---1.01M | ---1.26M | ---562K | ---42.65M | ---- | ---- | ---- |
| Decrease in deposits (increase) | -900.64%-1.8B | -418.94%-518.88M | ---179.71M | ---- | ---99.99M | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | -182.01%-11.5M | -15.21%-2.27M | 63.85%-4.08M | 64.00%-3.19M | ---1.97M | 55.58%-1.16M | -354.63%-11.28M | ---8.86M | ---2.62M | ---2.48M |
| Purchase of intangible assets | 91.80%-2.22M | 93.74%-744K | -10.07%-27.1M | 27.18%-17.93M | ---11.89M | ---512K | -24.87%-24.62M | ---24.62M | ---- | ---19.72M |
| Recovery of cash from investments | -29.58%960.79M | 16.05%905.15M | --1.36B | --1.07B | --779.95M | ---- | ---- | ---- | ---- | ---- |
| Cash on investment | 22.41%-1.06B | -9.01%-903.68M | ---1.36B | ---1.13B | ---829M | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -805.78%-1.91B | -217.33%-520.93M | -168.81%-211.15M | -141.46%-80.84M | ---164.16M | 14.55%-2.24M | -253.83%-78.55M | ---33.48M | ---2.62M | ---22.2M |
| Net cash before financing | -2,402.01%-1.72B | 383.82%68.83M | -89.88%74.63M | -106.46%-60.42M | --14.23M | 378.31%198.95M | 329.36%737.79M | --935.48M | ---71.49M | ---321.67M |
| Cash flow from financing activities | ||||||||||
| New borrowing | --141.06M | --63.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Issuing shares | --1.76B | --1.75B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | -384.00%-1.21M | -334.09%-573K | -32.98%-250K | -30.34%-189K | ---132K | -22.22%-66K | -150.67%-188K | ---145K | ---54K | ---75K |
| Issuance expenses and redemption of securities expenses | -2,412.38%-83.44M | ---83.31M | ---3.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | ---- | ---- | ---- | 99.35%-886K | ---- | ---- | -201.65%-136.6M | ---135.41M | ---135.19M | --134.38M |
| Net cash from financing operations | 23,834.54%1.81B | 107,846.36%1.73B | -170.45%-7.62M | -125.57%-3.31M | ---1.61M | 95.78%-672K | -97.60%10.82M | --12.95M | ---15.91M | --451.46M |
| Effect of rate | -311.93%-23.33M | -389.68%-12.89M | 74.37%11.01M | -148.45%-7.46M | --4.45M | 124.42%718K | -65.73%6.31M | --15.39M | ---2.94M | --18.42M |
| Net Cash | 35.54%90.82M | 14,146.25%1.8B | -91.05%67.01M | -106.72%-63.73M | --12.62M | 326.87%198.28M | 476.77%748.6M | --948.44M | ---87.4M | --129.79M |
| Begining period cash | 6.90%1.21B | 6.90%1.21B | 200.79%1.13B | 200.79%1.13B | --1.13B | 200.79%1.13B | 65.07%375.97M | --375.97M | --375.97M | --227.76M |
| Cash at the end | 5.58%1.28B | 160.83%2.99B | 6.90%1.21B | -20.91%1.06B | --1.15B | 365.59%1.33B | 200.79%1.13B | --1.34B | --285.64M | --375.97M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | IAS | HKAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
| Auditor | PwC | -- | PwC | -- | -- | -- | PwC | -- | -- | PwC |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.