HK Stock MarketDetailed Quotes

GDS-SW (09698)

Watchlist
  • 41.860
  • -0.940-2.20%
Market Closed Jan 16 16:08 CST
66.14BMarket Cap10.88P/E (TTM)

GDS-SW (09698) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
276.05%1.42B
220.25%693.49M
321.52%764.07M
177.10%3.3B
27.92%-807.81M
17.60%-576.7M
27.32%-344.93M
-238.47%-4.29B
-2.99%-1.12B
6.50%-699.92M
Profit adjustment
Investment loss (gain)
----
----
----
415.45%347K
----
----
----
-101.11%-110K
----
----
Impairment and provisions:
----
----
----
-100.43%-13.17M
----
----
----
13,262.03%3.03B
----
----
-Other impairments and provisions
----
----
----
-100.43%-13.17M
----
----
----
13,262.03%3.03B
----
----
Asset sale loss (gain):
----
----
----
-85.60%-31.67M
----
----
----
-13.55%-17.06M
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---5.01M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-162.76%-31.67M
----
----
----
19.79%-12.05M
----
----
Depreciation and amortization:
7.08%2.64B
8.24%1.77B
8.64%888.32M
-4.43%3.35B
-9.73%2.47B
-9.67%1.63B
-7.93%817.66M
4.94%3.51B
9.96%2.74B
8.13%1.81B
-Depreciation
8.29%2.57B
8.87%1.71B
9.44%856.52M
-3.72%3.24B
-8.70%2.38B
-8.38%1.57B
-7.20%782.67M
5.63%3.37B
9.92%2.6B
9.16%1.72B
-Other depreciation and amortization
-24.05%70.2M
-8.47%53.97M
-9.09%31.8M
-21.26%110.72M
-29.96%92.43M
-34.42%58.97M
-21.72%34.98M
-9.22%140.63M
10.71%131.98M
-8.43%89.92M
Special items
-606.37%-1.71B
-437.62%-882M
-695.75%-959.16M
-859.27%-3.85B
24.28%337.59M
71.50%261.24M
91.16%161M
472.84%507.03M
-6.74%271.64M
-22.68%152.33M
Operating profit before the change of operating capital
17.89%2.36B
19.86%1.58B
9.39%693.23M
0.66%2.76B
5.98%2B
4.55%1.32B
27.34%633.73M
25.70%2.75B
11.57%1.89B
12.49%1.26B
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
-525.34%-665.88M
----
----
----
84.31%-106.48M
----
----
Accounts payable increase (decrease)
----
----
----
150.65%88.38M
----
----
----
-46.74%35.26M
----
----
Cash  from business operations
17.89%2.36B
19.86%1.58B
9.39%693.23M
-18.26%2.19B
5.98%2B
4.55%1.32B
27.34%633.73M
68.22%2.67B
11.57%1.89B
12.49%1.26B
Other taxs
----
----
----
70.17%-115.81M
----
----
----
-132.84%-388.28M
----
----
Special items of business
102.50%24.78M
107.01%66.6M
111.45%86.84M
40.28%-131.69M
-28.50%-990.26M
-45.11%-949.54M
-21.03%-758.7M
-356.64%-220.51M
-397.21%-770.61M
-357.12%-654.37M
Net cash from operations
136.03%2.38B
347.62%1.65B
724.20%780.07M
-6.14%1.94B
-9.57%1.01B
-39.29%367.55M
3.26%-124.97M
-27.74%2.07B
-42.78%1.12B
-55.95%605.42M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
214.90%1.17B
----
----
----
---1.02B
----
----
Sale of fixed assets
----
----
----
998.32%203.9M
----
----
----
-57.44%18.57M
----
----
Purchase of fixed assets
-43.03%-3.7B
-26.63%-2.27B
-7.03%-1.01B
0.77%-3.17B
47.65%-2.58B
48.06%-1.8B
53.82%-943.03M
59.30%-3.19B
12.93%-4.94B
11.49%-3.46B
Sale of subsidiaries
----
----
----
65.04%39M
----
----
----
--23.63M
----
----
Cash on investment
105.40%2.26B
-50.80%540.19M
12.02%-360.09M
63.73%-85.19M
564.38%1.1B
870.82%1.1B
-170.59%-409.28M
93.27%-234.85M
93.20%-236.45M
95.40%-142.45M
Other items in the investment business
----
----
----
-135.33%-6.92B
---3.91B
---1.8B
---652.08M
-15,571.37%-2.94B
----
----
Net cash from investment operations
73.30%-1.44B
30.54%-1.73B
31.68%-1.37B
-19.30%-8.76B
-4.31%-5.4B
30.65%-2.5B
8.62%-2B
34.87%-7.34B
43.44%-5.17B
48.61%-3.6B
Net cash before financing
121.46%941.08M
95.83%-88.74M
72.32%-589.34M
-29.25%-6.82B
-8.13%-4.39B
28.91%-2.13B
8.32%-2.13B
37.29%-5.28B
43.61%-4.06B
46.82%-2.99B
Cash flow from financing activities
New borrowing
----
----
----
6.59%6.66B
----
----
----
-47.48%6.24B
----
----
Refund
----
----
----
-4.87%-6.03B
----
----
----
40.05%-5.75B
----
----
Issuing shares
----
----
----
----
----
----
----
0.25%3.93B
----
----
Dividends paid - financing
----
----
----
-0.46%-54.17M
----
----
----
-4.55%-53.92M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
97.63%-54.78M
----
----
----
-2,016.06%-2.32B
----
----
Other items of the financing business
-26.18%4.6B
26.44%5.42B
-86.46%275.03M
452.55%17.08B
125.21%6.23B
84.51%4.29B
-47.57%2.03B
4,860.41%3.09B
-30.80%2.77B
-11.19%2.32B
Net cash from financing operations
-26.18%4.6B
26.44%5.42B
-86.46%275.03M
310.06%17.06B
125.21%6.23B
84.51%4.29B
-47.57%2.03B
-14.34%4.16B
-30.80%2.77B
-11.19%2.32B
Effect of rate
-539.65%-45.64M
-175.88%-15.92M
97.56%-242K
-108.81%-13.59M
-104.77%-7.14M
-86.88%20.97M
-139.73%-9.91M
-62.93%154.3M
-64.79%149.6M
-49.52%159.82M
Net Cash
200.65%5.54B
147.06%5.33B
-220.36%-314.31M
1,015.13%10.24B
242.74%1.84B
421.55%2.16B
-106.32%-98.11M
68.59%-1.12B
59.63%-1.29B
77.74%-671.05M
Begining period cash
2.22%8.09B
2.22%8.09B
2.22%8.09B
-10.85%7.92B
-10.85%7.92B
-10.85%7.92B
-10.85%7.92B
-26.15%8.88B
-26.15%8.88B
-26.15%8.88B
Items Period
----
---87.26M
----
----
----
----
----
----
---598K
---274K
Cash at the end
39.31%13.59B
31.94%13.32B
-0.40%7.78B
129.09%18.14B
26.00%9.75B
20.62%10.1B
-25.31%7.81B
-10.85%7.92B
-16.35%7.74B
-10.27%8.37B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
Auditor
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax 276.05%1.42B220.25%693.49M321.52%764.07M177.10%3.3B27.92%-807.81M17.60%-576.7M27.32%-344.93M-238.47%-4.29B-2.99%-1.12B6.50%-699.92M
Profit adjustment
Investment loss (gain) ------------415.45%347K-------------101.11%-110K--------
Impairment and provisions: -------------100.43%-13.17M------------13,262.03%3.03B--------
-Other impairments and provisions -------------100.43%-13.17M------------13,262.03%3.03B--------
Asset sale loss (gain): -------------85.60%-31.67M-------------13.55%-17.06M--------
-Loss (gain) from sale of subsidiary company -------------------------------5.01M--------
-Loss (gain) on sale of property, machinery and equipment -------------162.76%-31.67M------------19.79%-12.05M--------
Depreciation and amortization: 7.08%2.64B8.24%1.77B8.64%888.32M-4.43%3.35B-9.73%2.47B-9.67%1.63B-7.93%817.66M4.94%3.51B9.96%2.74B8.13%1.81B
-Depreciation 8.29%2.57B8.87%1.71B9.44%856.52M-3.72%3.24B-8.70%2.38B-8.38%1.57B-7.20%782.67M5.63%3.37B9.92%2.6B9.16%1.72B
-Other depreciation and amortization -24.05%70.2M-8.47%53.97M-9.09%31.8M-21.26%110.72M-29.96%92.43M-34.42%58.97M-21.72%34.98M-9.22%140.63M10.71%131.98M-8.43%89.92M
Special items -606.37%-1.71B-437.62%-882M-695.75%-959.16M-859.27%-3.85B24.28%337.59M71.50%261.24M91.16%161M472.84%507.03M-6.74%271.64M-22.68%152.33M
Operating profit before the change of operating capital 17.89%2.36B19.86%1.58B9.39%693.23M0.66%2.76B5.98%2B4.55%1.32B27.34%633.73M25.70%2.75B11.57%1.89B12.49%1.26B
Change of operating capital
Accounts receivable (increase)decrease -------------525.34%-665.88M------------84.31%-106.48M--------
Accounts payable increase (decrease) ------------150.65%88.38M-------------46.74%35.26M--------
Cash  from business operations 17.89%2.36B19.86%1.58B9.39%693.23M-18.26%2.19B5.98%2B4.55%1.32B27.34%633.73M68.22%2.67B11.57%1.89B12.49%1.26B
Other taxs ------------70.17%-115.81M-------------132.84%-388.28M--------
Special items of business 102.50%24.78M107.01%66.6M111.45%86.84M40.28%-131.69M-28.50%-990.26M-45.11%-949.54M-21.03%-758.7M-356.64%-220.51M-397.21%-770.61M-357.12%-654.37M
Net cash from operations 136.03%2.38B347.62%1.65B724.20%780.07M-6.14%1.94B-9.57%1.01B-39.29%367.55M3.26%-124.97M-27.74%2.07B-42.78%1.12B-55.95%605.42M
Cash flow from investment activities
Loan receivable (increase) decrease ------------214.90%1.17B---------------1.02B--------
Sale of fixed assets ------------998.32%203.9M-------------57.44%18.57M--------
Purchase of fixed assets -43.03%-3.7B-26.63%-2.27B-7.03%-1.01B0.77%-3.17B47.65%-2.58B48.06%-1.8B53.82%-943.03M59.30%-3.19B12.93%-4.94B11.49%-3.46B
Sale of subsidiaries ------------65.04%39M--------------23.63M--------
Cash on investment 105.40%2.26B-50.80%540.19M12.02%-360.09M63.73%-85.19M564.38%1.1B870.82%1.1B-170.59%-409.28M93.27%-234.85M93.20%-236.45M95.40%-142.45M
Other items in the investment business -------------135.33%-6.92B---3.91B---1.8B---652.08M-15,571.37%-2.94B--------
Net cash from investment operations 73.30%-1.44B30.54%-1.73B31.68%-1.37B-19.30%-8.76B-4.31%-5.4B30.65%-2.5B8.62%-2B34.87%-7.34B43.44%-5.17B48.61%-3.6B
Net cash before financing 121.46%941.08M95.83%-88.74M72.32%-589.34M-29.25%-6.82B-8.13%-4.39B28.91%-2.13B8.32%-2.13B37.29%-5.28B43.61%-4.06B46.82%-2.99B
Cash flow from financing activities
New borrowing ------------6.59%6.66B-------------47.48%6.24B--------
Refund -------------4.87%-6.03B------------40.05%-5.75B--------
Issuing shares ----------------------------0.25%3.93B--------
Dividends paid - financing -------------0.46%-54.17M-------------4.55%-53.92M--------
Issuance expenses and redemption of securities expenses ------------97.63%-54.78M-------------2,016.06%-2.32B--------
Other items of the financing business -26.18%4.6B26.44%5.42B-86.46%275.03M452.55%17.08B125.21%6.23B84.51%4.29B-47.57%2.03B4,860.41%3.09B-30.80%2.77B-11.19%2.32B
Net cash from financing operations -26.18%4.6B26.44%5.42B-86.46%275.03M310.06%17.06B125.21%6.23B84.51%4.29B-47.57%2.03B-14.34%4.16B-30.80%2.77B-11.19%2.32B
Effect of rate -539.65%-45.64M-175.88%-15.92M97.56%-242K-108.81%-13.59M-104.77%-7.14M-86.88%20.97M-139.73%-9.91M-62.93%154.3M-64.79%149.6M-49.52%159.82M
Net Cash 200.65%5.54B147.06%5.33B-220.36%-314.31M1,015.13%10.24B242.74%1.84B421.55%2.16B-106.32%-98.11M68.59%-1.12B59.63%-1.29B77.74%-671.05M
Begining period cash 2.22%8.09B2.22%8.09B2.22%8.09B-10.85%7.92B-10.85%7.92B-10.85%7.92B-10.85%7.92B-26.15%8.88B-26.15%8.88B-26.15%8.88B
Items Period -------87.26M---------------------------598K---274K
Cash at the end 39.31%13.59B31.94%13.32B-0.40%7.78B129.09%18.14B26.00%9.75B20.62%10.1B-25.31%7.81B-10.85%7.92B-16.35%7.74B-10.27%8.37B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions ------Unqualified Opinion------Unaudited opinion----
Auditor ------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More