HK Stock MarketDetailed Quotes

GDS-SW (09698)

Watchlist
  • 41.580
  • +0.920+2.26%
Market Closed May 4 16:07 CST
64.63BMarket Cap65.17P/E (TTM)

GDS-SW (09698) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
-70.96%959.36M
276.05%1.42B
220.25%693.49M
321.52%764.07M
177.10%3.3B
27.92%-807.81M
17.60%-576.7M
27.32%-344.93M
-238.47%-4.29B
-2.99%-1.12B
Profit adjustment
Investment loss (gain)
----
----
----
----
----
----
----
----
-101.11%-110K
----
Impairment and provisions:
12,094.47%1.58B
----
----
----
-100.43%-13.17M
----
----
----
13,262.03%3.03B
----
-Other impairments and provisions
12,094.47%1.58B
----
----
----
-100.43%-13.17M
----
----
----
13,262.03%3.03B
----
Asset sale loss (gain):
-7,487.84%-2.4B
----
----
----
-85.60%-31.67M
----
----
----
-13.55%-17.06M
----
-Loss (gain) from sale of subsidiary company
---2.36B
----
----
----
----
----
----
----
---5.01M
----
-Loss (gain) on sale of property, machinery and equipment
-21.85%-38.59M
----
----
----
-162.76%-31.67M
----
----
----
19.79%-12.05M
----
Depreciation and amortization:
6.67%3.46B
7.08%2.64B
8.24%1.77B
8.64%888.32M
-7.58%3.24B
-9.73%2.47B
-9.67%1.63B
-7.93%817.66M
4.94%3.51B
9.96%2.74B
-Depreciation
6.67%3.46B
8.29%2.57B
8.87%1.71B
9.44%856.52M
-3.72%3.24B
-8.70%2.38B
-8.38%1.57B
-7.20%782.67M
5.63%3.37B
9.92%2.6B
-Other depreciation and amortization
----
-24.05%70.2M
-8.47%53.97M
-9.09%31.8M
----
-29.96%92.43M
-34.42%58.97M
-21.72%34.98M
-9.22%140.63M
10.71%131.98M
Special items
91.31%-324.73M
-606.37%-1.71B
-437.62%-882M
-695.75%-959.16M
-837.37%-3.74B
24.28%337.59M
71.50%261.24M
91.16%161M
472.84%507.03M
-6.74%271.64M
Operating profit before the change of operating capital
18.38%3.27B
17.89%2.36B
19.86%1.58B
9.39%693.23M
0.66%2.76B
5.98%2B
4.55%1.32B
27.34%633.73M
25.70%2.75B
11.57%1.89B
Change of operating capital
Accounts receivable (increase)decrease
175.90%505.41M
----
----
----
-525.34%-665.88M
----
----
----
84.31%-106.48M
----
Accounts payable increase (decrease)
-53.40%41.18M
----
----
----
150.65%88.38M
----
----
----
-46.74%35.26M
----
Cash  from business operations
74.66%3.82B
17.89%2.36B
19.86%1.58B
9.39%693.23M
-18.26%2.19B
5.98%2B
4.55%1.32B
27.34%633.73M
68.22%2.67B
11.57%1.89B
Other taxs
-235.78%-388.86M
----
----
----
70.17%-115.81M
----
----
----
-132.84%-388.28M
----
Special items of business
51.59%-63.75M
102.50%24.78M
107.01%66.6M
111.45%86.84M
40.28%-131.69M
-28.50%-990.26M
-45.11%-949.54M
-21.03%-758.7M
-356.64%-220.51M
-397.21%-770.61M
Net cash from operations
73.61%3.37B
136.03%2.38B
347.62%1.65B
724.20%780.07M
-6.14%1.94B
-9.57%1.01B
-39.29%367.55M
3.26%-124.97M
-27.74%2.07B
-42.78%1.12B
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
214.90%1.17B
----
----
----
---1.02B
----
Decrease in deposits (increase)
---674.91M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
-60.50%80.54M
----
----
----
998.32%203.9M
----
----
----
-57.44%18.57M
----
Purchase of fixed assets
-48.02%-4.69B
-43.03%-3.7B
-26.63%-2.27B
-7.03%-1.01B
0.77%-3.17B
47.65%-2.58B
48.06%-1.8B
53.82%-943.03M
59.30%-3.19B
12.93%-4.94B
Recovery of cash from investments
7,687.12%3.04B
----
----
----
65.04%39M
----
----
----
--23.63M
----
Cash on investment
-835.25%-796.75M
105.40%2.26B
-50.80%540.19M
12.02%-360.09M
63.73%-85.19M
564.38%1.1B
870.82%1.1B
-170.59%-409.28M
93.27%-234.85M
93.20%-236.45M
Other items in the investment business
100.08%5.28M
----
----
----
-135.33%-6.92B
---3.91B
---1.8B
---652.08M
-15,571.37%-2.94B
----
Net cash from investment operations
65.30%-3.04B
73.30%-1.44B
30.54%-1.73B
31.68%-1.37B
-19.30%-8.76B
-4.31%-5.4B
30.65%-2.5B
8.62%-2B
34.87%-7.34B
43.44%-5.17B
Net cash before financing
104.77%325.26M
121.46%941.08M
95.83%-88.74M
72.32%-589.34M
-29.25%-6.82B
-8.13%-4.39B
28.91%-2.13B
8.32%-2.13B
37.29%-5.28B
43.61%-4.06B
Cash flow from financing activities
New borrowing
88.50%12.55B
----
----
----
6.59%6.66B
----
----
----
-47.48%6.24B
----
Refund
-87.69%-11.31B
----
----
----
-4.87%-6.03B
----
----
----
40.05%-5.75B
----
Dividends paid - financing
0.08%-54.12M
----
----
----
-0.46%-54.17M
----
----
----
-4.55%-53.92M
----
Absorb investment income
--776.65M
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-62.42%-88.97M
----
----
----
97.63%-54.78M
----
----
----
-2,016.06%-2.32B
----
Other items of the financing business
-100.07%-12.31M
-26.18%4.6B
26.44%5.42B
-86.46%275.03M
452.55%17.08B
125.21%6.23B
84.51%4.29B
-47.57%2.03B
4,860.41%3.09B
-30.80%2.77B
Net cash from financing operations
-64.20%6.11B
-26.18%4.6B
26.44%5.42B
-86.46%275.03M
310.06%17.06B
125.21%6.23B
84.51%4.29B
-47.57%2.03B
-14.34%4.16B
-30.80%2.77B
Effect of rate
-516.35%-83.77M
-539.65%-45.64M
-175.88%-15.92M
97.56%-242K
-108.81%-13.59M
-104.77%-7.14M
-86.88%20.97M
-139.73%-9.91M
-62.93%154.3M
-64.79%149.6M
Net Cash
-37.16%6.43B
200.65%5.54B
147.06%5.33B
-220.36%-314.31M
1,015.13%10.24B
242.74%1.84B
421.55%2.16B
-106.32%-98.11M
68.59%-1.12B
59.63%-1.29B
Begining period cash
2.22%8.09B
2.22%8.09B
2.22%8.09B
2.22%8.09B
-10.85%7.92B
-10.85%7.92B
-10.85%7.92B
-10.85%7.92B
-26.15%8.88B
-26.15%8.88B
Items Period
----
----
---87.26M
----
----
----
----
----
----
---598K
Cash at the end
-20.39%14.44B
39.31%13.59B
31.94%13.32B
-0.40%7.78B
129.09%18.14B
26.00%9.75B
20.62%10.1B
-25.31%7.81B
-10.85%7.92B
-16.35%7.74B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
--
--
Unaudited opinion
--
Auditor
--
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax -70.96%959.36M276.05%1.42B220.25%693.49M321.52%764.07M177.10%3.3B27.92%-807.81M17.60%-576.7M27.32%-344.93M-238.47%-4.29B-2.99%-1.12B
Profit adjustment
Investment loss (gain) ---------------------------------101.11%-110K----
Impairment and provisions: 12,094.47%1.58B-------------100.43%-13.17M------------13,262.03%3.03B----
-Other impairments and provisions 12,094.47%1.58B-------------100.43%-13.17M------------13,262.03%3.03B----
Asset sale loss (gain): -7,487.84%-2.4B-------------85.60%-31.67M-------------13.55%-17.06M----
-Loss (gain) from sale of subsidiary company ---2.36B-------------------------------5.01M----
-Loss (gain) on sale of property, machinery and equipment -21.85%-38.59M-------------162.76%-31.67M------------19.79%-12.05M----
Depreciation and amortization: 6.67%3.46B7.08%2.64B8.24%1.77B8.64%888.32M-7.58%3.24B-9.73%2.47B-9.67%1.63B-7.93%817.66M4.94%3.51B9.96%2.74B
-Depreciation 6.67%3.46B8.29%2.57B8.87%1.71B9.44%856.52M-3.72%3.24B-8.70%2.38B-8.38%1.57B-7.20%782.67M5.63%3.37B9.92%2.6B
-Other depreciation and amortization -----24.05%70.2M-8.47%53.97M-9.09%31.8M-----29.96%92.43M-34.42%58.97M-21.72%34.98M-9.22%140.63M10.71%131.98M
Special items 91.31%-324.73M-606.37%-1.71B-437.62%-882M-695.75%-959.16M-837.37%-3.74B24.28%337.59M71.50%261.24M91.16%161M472.84%507.03M-6.74%271.64M
Operating profit before the change of operating capital 18.38%3.27B17.89%2.36B19.86%1.58B9.39%693.23M0.66%2.76B5.98%2B4.55%1.32B27.34%633.73M25.70%2.75B11.57%1.89B
Change of operating capital
Accounts receivable (increase)decrease 175.90%505.41M-------------525.34%-665.88M------------84.31%-106.48M----
Accounts payable increase (decrease) -53.40%41.18M------------150.65%88.38M-------------46.74%35.26M----
Cash  from business operations 74.66%3.82B17.89%2.36B19.86%1.58B9.39%693.23M-18.26%2.19B5.98%2B4.55%1.32B27.34%633.73M68.22%2.67B11.57%1.89B
Other taxs -235.78%-388.86M------------70.17%-115.81M-------------132.84%-388.28M----
Special items of business 51.59%-63.75M102.50%24.78M107.01%66.6M111.45%86.84M40.28%-131.69M-28.50%-990.26M-45.11%-949.54M-21.03%-758.7M-356.64%-220.51M-397.21%-770.61M
Net cash from operations 73.61%3.37B136.03%2.38B347.62%1.65B724.20%780.07M-6.14%1.94B-9.57%1.01B-39.29%367.55M3.26%-124.97M-27.74%2.07B-42.78%1.12B
Cash flow from investment activities
Loan receivable (increase) decrease ----------------214.90%1.17B---------------1.02B----
Decrease in deposits (increase) ---674.91M------------------------------------
Sale of fixed assets -60.50%80.54M------------998.32%203.9M-------------57.44%18.57M----
Purchase of fixed assets -48.02%-4.69B-43.03%-3.7B-26.63%-2.27B-7.03%-1.01B0.77%-3.17B47.65%-2.58B48.06%-1.8B53.82%-943.03M59.30%-3.19B12.93%-4.94B
Recovery of cash from investments 7,687.12%3.04B------------65.04%39M--------------23.63M----
Cash on investment -835.25%-796.75M105.40%2.26B-50.80%540.19M12.02%-360.09M63.73%-85.19M564.38%1.1B870.82%1.1B-170.59%-409.28M93.27%-234.85M93.20%-236.45M
Other items in the investment business 100.08%5.28M-------------135.33%-6.92B---3.91B---1.8B---652.08M-15,571.37%-2.94B----
Net cash from investment operations 65.30%-3.04B73.30%-1.44B30.54%-1.73B31.68%-1.37B-19.30%-8.76B-4.31%-5.4B30.65%-2.5B8.62%-2B34.87%-7.34B43.44%-5.17B
Net cash before financing 104.77%325.26M121.46%941.08M95.83%-88.74M72.32%-589.34M-29.25%-6.82B-8.13%-4.39B28.91%-2.13B8.32%-2.13B37.29%-5.28B43.61%-4.06B
Cash flow from financing activities
New borrowing 88.50%12.55B------------6.59%6.66B-------------47.48%6.24B----
Refund -87.69%-11.31B-------------4.87%-6.03B------------40.05%-5.75B----
Dividends paid - financing 0.08%-54.12M-------------0.46%-54.17M-------------4.55%-53.92M----
Absorb investment income --776.65M------------------------------------
Issuance expenses and redemption of securities expenses -62.42%-88.97M------------97.63%-54.78M-------------2,016.06%-2.32B----
Other items of the financing business -100.07%-12.31M-26.18%4.6B26.44%5.42B-86.46%275.03M452.55%17.08B125.21%6.23B84.51%4.29B-47.57%2.03B4,860.41%3.09B-30.80%2.77B
Net cash from financing operations -64.20%6.11B-26.18%4.6B26.44%5.42B-86.46%275.03M310.06%17.06B125.21%6.23B84.51%4.29B-47.57%2.03B-14.34%4.16B-30.80%2.77B
Effect of rate -516.35%-83.77M-539.65%-45.64M-175.88%-15.92M97.56%-242K-108.81%-13.59M-104.77%-7.14M-86.88%20.97M-139.73%-9.91M-62.93%154.3M-64.79%149.6M
Net Cash -37.16%6.43B200.65%5.54B147.06%5.33B-220.36%-314.31M1,015.13%10.24B242.74%1.84B421.55%2.16B-106.32%-98.11M68.59%-1.12B59.63%-1.29B
Begining period cash 2.22%8.09B2.22%8.09B2.22%8.09B2.22%8.09B-10.85%7.92B-10.85%7.92B-10.85%7.92B-10.85%7.92B-26.15%8.88B-26.15%8.88B
Items Period -----------87.26M---------------------------598K
Cash at the end -20.39%14.44B39.31%13.59B31.94%13.32B-0.40%7.78B129.09%18.14B26.00%9.75B20.62%10.1B-25.31%7.81B-10.85%7.92B-16.35%7.74B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions --------Unqualified Opinion------Unaudited opinion--
Auditor --------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More