HUITONGDA NET (09878) Income Statement & Earnings

6.880
-0.020-0.29%

Trading May 18 11:39 CST

3.86BMarket Cap11.62P/E (TTM)

HUITONGDA NET (09878) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q9)Sep 30, 2021

Turnover

-12.92%52.3B

-25.91%24.34B

-27.14%60.06B

-24.25%32.86B

0.40%82.43B

6.61%43.38B

24.85%82.11B

--40.69B

32.51%65.76B

35.09%46.5B

Operating income

-12.92%52.3B

-25.91%24.34B

-27.14%60.06B

-24.25%32.86B

0.40%82.43B

6.61%43.38B

24.85%82.11B

40.69B

32.51%65.76B

35.09%46.5B

Cost of sales

13.48%-49.97B

26.81%-23.21B

27.53%-57.75B

24.64%-31.71B

-0.22%-79.69B

-6.57%-42.08B

-24.45%-79.52B

---39.49B

-32.33%-63.9B

-34.73%-45.27B

Operating expenses

13.48%-49.97B

26.81%-23.21B

27.53%-57.75B

24.64%-31.71B

-0.22%-79.69B

-6.57%-42.08B

-24.45%-79.52B

-39.49B

-32.33%-63.9B

-34.73%-45.27B

Gross profit

0.98%2.33B

-1.08%1.13B

-15.73%2.31B

-11.70%1.14B

5.86%2.74B

7.95%1.29B

38.55%2.59B

1.2B

38.93%1.87B

49.88%1.23B

Selling expenses

10.53%-962.17M

19.24%-462.4M

22.12%-1.08B

8.02%-572.55M

-1.80%-1.38B

1.04%-622.49M

-56.94%-1.36B

---629.06M

-41.78%-864.24M

-43.37%-526.68M

Administrative expenses

9.95%-328.07M

8.67%-146.17M

2.55%-364.33M

7.18%-160.05M

6.85%-373.84M

13.79%-172.43M

-3.26%-401.33M

---200.02M

6.35%-388.66M

-11.14%-357.29M

Research and development expenses

10.84%-59.79M

23.36%-29.57M

28.27%-67.07M

15.84%-38.59M

17.43%-93.5M

27.74%-45.85M

-44.16%-113.23M

---63.45M

-34.78%-78.55M

-54.28%-54.93M

Impairment and provision

-19.55%-364.29M

-48.39%-199.54M

-10.85%-304.72M

-13.75%-134.47M

-24.69%-274.89M

-39.65%-118.21M

-144.15%-220.46M

---84.65M

---90.3M

----

-Other impairment is provision

-19.55%-364.29M

-48.39%-199.54M

-10.85%-304.72M

-13.75%-134.47M

-24.69%-274.89M

-39.65%-118.21M

-144.15%-220.46M

---84.65M

---90.3M

----

Special items of operating profit

-25.61%74.81M

-9.62%63.93M

-43.28%100.56M

-28.07%70.74M

-18.65%177.3M

-32.59%98.34M

13.24%217.95M

--145.88M

32.61%192.47M

47.64%149.08M

Operating profit

15.74%692.02M

15.88%356.12M

-24.70%597.93M

-29.01%307.31M

11.11%794.01M

17.96%432.9M

11.89%714.65M

367M

57.02%638.69M

123.53%439.04M

Financing income

-33.63%108.81M

-44.40%55.08M

-37.73%163.95M

-23.78%99.05M

16.57%263.3M

20.54%129.96M

35.81%225.87M

--107.82M

64.65%166.31M

62.20%101M

Financing cost

21.33%-190.52M

9.88%-120.55M

6.67%-242.16M

-10.60%-133.77M

9.46%-259.46M

37.43%-120.94M

67.41%-286.55M

---193.3M

-24.74%-879.29M

-17.68%-621.85M

Share of profits of associates

-184.18%-165K

-333.35%-4.92M

123.64%196K

2,318.95%2.11M

-1,190.79%-829K

54.98%-95K

104.18%76K

---211K

-29.26%-1.82M

-79.76%-1.05M

Share of profit from joint venture company

34.85%-443K

41.06%-402K

---680K

---682K

----

Earning before tax

17.43%609.71M

4.13%285.33M

-34.85%519.23M

-37.98%274.02M

21.86%797.02M

57.06%441.82M

959.28%654.04M

281.31M

61.66%-76.12M

69.35%-82.86M

Tax

-39.84%-80.35M

-4.41%-46.73M

42.38%-57.46M

23.97%-44.75M

-3.64%-99.72M

-11.81%-58.87M

4.67%-96.23M

---52.65M

-23.89%-100.93M

-109.38%-75.03M

After-tax profit from continuing operations

14.64%529.36M

4.07%238.6M

-33.78%461.77M

-40.13%229.27M

25.00%697.3M

67.48%382.96M

415.06%557.82M

228.66M

36.77%-177.05M

48.43%-157.89M

Earning after tax

14.64%529.36M

4.07%238.6M

-33.78%461.77M

-40.13%229.27M

25.00%697.3M

67.48%382.96M

415.06%557.82M

228.66M

36.77%-177.05M

48.43%-157.89M

Minority profit

19.28%229.06M

-4.02%99.99M

-22.89%192.03M

-24.41%104.18M

3.14%249.02M

18.58%137.83M

39.70%241.44M

--116.23M

37.94%172.83M

62.46%121.93M

Profit attributable to shareholders

11.33%300.29M

10.81%138.61M

-39.83%269.74M

-48.97%125.09M

41.69%448.28M

118.03%245.13M

190.42%316.38M

112.43M

13.67%-349.88M

26.60%-279.82M

Basic earnings per share

10.20%0.54

4.35%0.24

-38.75%0.49

-47.73%0.23

26.98%0.8

69.23%0.44

191.30%0.63

0.26

16.87%-0.69

30.38%-0.55

Diluted earnings per share

10.20%0.54

4.35%0.24

-38.75%0.49

-47.73%0.23

26.98%0.8

69.23%0.44

191.30%0.63

0.26

16.87%-0.69

30.38%-0.55

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q9)Sep 30, 2021
Turnover	-12.92%52.3B	-25.91%24.34B	-27.14%60.06B	-24.25%32.86B	0.40%82.43B	6.61%43.38B	24.85%82.11B	--40.69B	32.51%65.76B	35.09%46.5B
Operating income	-12.92%52.3B	-25.91%24.34B	-27.14%60.06B	-24.25%32.86B	0.40%82.43B	6.61%43.38B	24.85%82.11B	40.69B	32.51%65.76B	35.09%46.5B
Cost of sales	13.48%-49.97B	26.81%-23.21B	27.53%-57.75B	24.64%-31.71B	-0.22%-79.69B	-6.57%-42.08B	-24.45%-79.52B	---39.49B	-32.33%-63.9B	-34.73%-45.27B
Operating expenses	13.48%-49.97B	26.81%-23.21B	27.53%-57.75B	24.64%-31.71B	-0.22%-79.69B	-6.57%-42.08B	-24.45%-79.52B	-39.49B	-32.33%-63.9B	-34.73%-45.27B
Gross profit	0.98%2.33B	-1.08%1.13B	-15.73%2.31B	-11.70%1.14B	5.86%2.74B	7.95%1.29B	38.55%2.59B	1.2B	38.93%1.87B	49.88%1.23B
Selling expenses	10.53%-962.17M	19.24%-462.4M	22.12%-1.08B	8.02%-572.55M	-1.80%-1.38B	1.04%-622.49M	-56.94%-1.36B	---629.06M	-41.78%-864.24M	-43.37%-526.68M
Administrative expenses	9.95%-328.07M	8.67%-146.17M	2.55%-364.33M	7.18%-160.05M	6.85%-373.84M	13.79%-172.43M	-3.26%-401.33M	---200.02M	6.35%-388.66M	-11.14%-357.29M
Research and development expenses	10.84%-59.79M	23.36%-29.57M	28.27%-67.07M	15.84%-38.59M	17.43%-93.5M	27.74%-45.85M	-44.16%-113.23M	---63.45M	-34.78%-78.55M	-54.28%-54.93M
Impairment and provision	-19.55%-364.29M	-48.39%-199.54M	-10.85%-304.72M	-13.75%-134.47M	-24.69%-274.89M	-39.65%-118.21M	-144.15%-220.46M	---84.65M	---90.3M	----
-Other impairment is provision	-19.55%-364.29M	-48.39%-199.54M	-10.85%-304.72M	-13.75%-134.47M	-24.69%-274.89M	-39.65%-118.21M	-144.15%-220.46M	---84.65M	---90.3M	----
Special items of operating profit	-25.61%74.81M	-9.62%63.93M	-43.28%100.56M	-28.07%70.74M	-18.65%177.3M	-32.59%98.34M	13.24%217.95M	--145.88M	32.61%192.47M	47.64%149.08M
Operating profit	15.74%692.02M	15.88%356.12M	-24.70%597.93M	-29.01%307.31M	11.11%794.01M	17.96%432.9M	11.89%714.65M	367M	57.02%638.69M	123.53%439.04M
Financing income	-33.63%108.81M	-44.40%55.08M	-37.73%163.95M	-23.78%99.05M	16.57%263.3M	20.54%129.96M	35.81%225.87M	--107.82M	64.65%166.31M	62.20%101M
Financing cost	21.33%-190.52M	9.88%-120.55M	6.67%-242.16M	-10.60%-133.77M	9.46%-259.46M	37.43%-120.94M	67.41%-286.55M	---193.3M	-24.74%-879.29M	-17.68%-621.85M
Share of profits of associates	-184.18%-165K	-333.35%-4.92M	123.64%196K	2,318.95%2.11M	-1,190.79%-829K	54.98%-95K	104.18%76K	---211K	-29.26%-1.82M	-79.76%-1.05M
Share of profit from joint venture company	34.85%-443K	41.06%-402K	---680K	---682K	----	----	----	----	----	----
Earning before tax	17.43%609.71M	4.13%285.33M	-34.85%519.23M	-37.98%274.02M	21.86%797.02M	57.06%441.82M	959.28%654.04M	281.31M	61.66%-76.12M	69.35%-82.86M
Tax	-39.84%-80.35M	-4.41%-46.73M	42.38%-57.46M	23.97%-44.75M	-3.64%-99.72M	-11.81%-58.87M	4.67%-96.23M	---52.65M	-23.89%-100.93M	-109.38%-75.03M
After-tax profit from continuing operations	14.64%529.36M	4.07%238.6M	-33.78%461.77M	-40.13%229.27M	25.00%697.3M	67.48%382.96M	415.06%557.82M	228.66M	36.77%-177.05M	48.43%-157.89M
Earning after tax	14.64%529.36M	4.07%238.6M	-33.78%461.77M	-40.13%229.27M	25.00%697.3M	67.48%382.96M	415.06%557.82M	228.66M	36.77%-177.05M	48.43%-157.89M
Minority profit	19.28%229.06M	-4.02%99.99M	-22.89%192.03M	-24.41%104.18M	3.14%249.02M	18.58%137.83M	39.70%241.44M	--116.23M	37.94%172.83M	62.46%121.93M
Profit attributable to shareholders	11.33%300.29M	10.81%138.61M	-39.83%269.74M	-48.97%125.09M	41.69%448.28M	118.03%245.13M	190.42%316.38M	112.43M	13.67%-349.88M	26.60%-279.82M
Basic earnings per share	10.20%0.54	4.35%0.24	-38.75%0.49	-47.73%0.23	26.98%0.8	69.23%0.44	191.30%0.63	0.26	16.87%-0.69	30.38%-0.55
Diluted earnings per share	10.20%0.54	4.35%0.24	-38.75%0.49	-47.73%0.23	26.98%0.8	69.23%0.44	191.30%0.63	0.26	16.87%-0.69	30.38%-0.55
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	KPMG	--	KPMG	--	KPMG	--	KPMG	--	KPMG	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"