HK Stock MarketDetailed Quotes

UBTECH ROBOTICS (09880)

Watchlist
  • 123.900
  • +11.400+10.13%
Trading May 22 15:53 CST
62.37BMarket Cap-80.09P/E (TTM)

UBTECH ROBOTICS (09880) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
31.91%-789.82M
18.49%-439.99M
8.28%-1.16B
1.48%-539.81M
-28.08%-1.26B
-6.45%-547.92M
-9.59%-987.37M
-26.27%-756.28M
---514.74M
-33.38%-900.96M
Profit adjustment
Investment loss (gain)
331.39%47.16M
3,394.37%39.1M
-28,805.63%-20.38M
--1.12M
-99.68%71K
----
3,751.20%22.49M
-242.07%-5.52M
---3.78M
-98.66%584K
Impairment and provisions:
-4.28%190.71M
-97.63%1.77M
16.26%199.23M
602.52%74.83M
46.47%171.37M
8.12%10.65M
1,490.16%117M
753.78%9.38M
--9.85M
-81.64%7.36M
-Other impairments and provisions
-4.28%190.71M
-97.63%1.77M
16.26%199.23M
602.52%74.83M
46.47%171.37M
8.12%10.65M
1,490.16%117M
753.78%9.38M
--9.85M
-81.64%7.36M
Revaluation surplus:
---56K
----
----
---57K
----
----
----
-310.34%-119K
----
96.81%-29K
-Other fair value changes
---56K
----
----
---57K
----
----
----
-310.34%-119K
----
96.81%-29K
Asset sale loss (gain):
-2,330.00%-972K
-164.86%-98K
-101.73%-40K
-100.24%-37K
-87.07%2.31M
4,627.52%15.46M
6,362.68%17.84M
17,504.36%48.41M
--327K
-57.60%276K
-Loss (gain) on sale of property, machinery and equipment
-2,330.00%-972K
-164.86%-98K
-101.73%-40K
-100.24%-37K
-87.07%2.31M
4,627.52%15.46M
6,362.68%17.84M
1,910.18%5.53M
--327K
-57.60%276K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--42.88M
----
----
Depreciation and amortization:
1.61%86.52M
10.94%44.37M
-0.93%85.15M
-6.82%40M
-4.55%85.95M
-10.26%42.92M
-9.69%90.04M
-6.88%70.18M
--47.83M
26.01%99.71M
-Amortization of intangible assets
1.10%8.43M
26.49%4.79M
19.09%8.34M
62.21%3.79M
200.26%7M
195.44%2.33M
-35.15%2.33M
-12.22%2.63M
--790K
90.67%3.6M
-Other depreciation and amortization
0.99%18.64M
50.49%11.58M
14.85%18.46M
46.28%7.7M
71.59%16.07M
--5.26M
--9.37M
----
----
----
Financial expense
676.88%36.73M
-474.04%-8.73M
-66.83%4.73M
189.22%2.33M
274.68%14.25M
-94.69%807K
-78.69%3.8M
45.76%22.68M
--15.21M
-50.94%17.85M
Exchange Loss (gain)
----
----
----
----
----
----
----
-497.34%-25.59M
---12.64M
-65.13%6.31M
Special items
----
----
----
----
----
----
----
130.38%237.77M
--102.18M
283.47%136.87M
Operating profit before the change of operating capital
----
----
----
----
----
----
----
-1.51%-399.09M
---355.76M
-49.47%-632.04M
Change of operating capital
Inventory (increase) decrease
-265.44%-143.25M
136.94%22.59M
-37.31%-39.2M
27.03%-61.16M
-128.86%-28.55M
-268.52%-83.82M
846.95%98.92M
160.98%9.17M
--49.74M
-115.49%-13.24M
Accounts receivable (increase)decrease
-64.21%-630.46M
-80.53%4.24M
-564.60%-383.92M
-36.59%21.77M
120.62%82.64M
167.49%34.33M
-68.02%-400.71M
370.16%190.69M
---50.87M
-314.75%-238.48M
Accounts payable increase (decrease)
86.90%356.29M
19.96%-105.06M
144.67%190.63M
21.31%-131.26M
-297.23%-426.74M
-352.78%-166.81M
-5.14%216.37M
-320.66%-164.98M
--65.99M
155.94%228.08M
prepayments (increase)decrease
----
----
----
----
----
----
----
309.82%122.06M
--106.13M
-440.52%-83.87M
Special items for working capital changes
----
----
----
----
----
----
----
-170.87%-42.56M
--71.04M
-20.43%66.88M
Cash  from business operations
----
----
----
----
----
----
----
44.84%-284.7M
---113.74M
-18.96%-672.67M
Other taxs
----
----
----
----
----
----
----
-356.15%-3.9M
---1.38M
78.42%-8.03M
Special items of business
-59.49%99M
-59.11%72.09M
-36.33%244.37M
-1.78%176.27M
29.51%383.84M
--179.47M
--296.39M
----
----
----
Net cash from operations
11.26%-784.11M
13.19%-370.81M
11.66%-883.64M
18.35%-427.16M
-85.69%-1B
-354.49%-523.18M
20.86%-538.7M
43.92%-288.6M
---115.11M
-12.95%-680.7M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
-70.60%2.23M
--2.53M
-0.09%12.7M
Dividend received - investment
734.36%14.08M
918.65%1.97M
--1.69M
--193K
----
----
----
----
----
----
Sale of fixed assets
111.95%20.32M
712.88%2.4M
-79.20%9.59M
-98.71%295K
262.88%46.07M
914.96%22.8M
63.27%12.7M
562.23%7.56M
--2.25M
-19.33%7.78M
Purchase of fixed assets
-80.21%-409.02M
-13.54%-179.08M
57.31%-226.97M
35.61%-157.72M
-66.56%-531.67M
-118.63%-244.93M
-87.24%-319.21M
-218.54%-257.79M
---112.03M
-20.69%-170.48M
Selling intangible assets
----
----
----
----
----
----
----
--7M
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
59.21%-10.27M
---466K
-2.19%-70.99M
Acquisition of subsidiaries
----
---15.44M
----
----
81.50%-20M
----
-2,062.16%-108.11M
-2,082.96%-109.15M
----
---5M
Recovery of cash from investments
--2.15B
-88.46%15M
----
--130M
----
----
----
469.05%29.05M
----
-98.31%5.11M
Cash on investment
-3,935.30%-2.42B
68.08%-83M
---60M
---260M
----
----
20.53%-8.74M
----
----
96.44%-11M
Other items in the investment business
---15.49M
----
----
----
----
----
502.07%29.05M
-75.45%1.16M
--1.16M
-27.69%4.83M
Net cash from investment operations
-139.86%-661.3M
10.12%-258.15M
45.47%-275.7M
-29.30%-287.23M
-28.22%-505.6M
-108.45%-222.14M
-73.66%-394.32M
-218.99%-330.2M
---106.57M
-19.89%-227.06M
Net cash before financing
-24.68%-1.45B
11.96%-628.97M
23.01%-1.16B
4.15%-714.39M
-61.40%-1.51B
-236.21%-745.32M
-2.78%-933.01M
-0.11%-618.8M
---221.68M
-14.61%-907.76M
Cash flow from financing activities
New borrowing
-29.92%768.16M
-27.75%532.36M
-20.58%1.1B
40.71%736.88M
51.86%1.38B
-3.37%523.69M
6.89%908.93M
-5.05%733.54M
--541.94M
-4.94%850.31M
Refund
-16.45%-1.18B
-15.74%-627.38M
-83.36%-1.01B
-154.72%-542.04M
47.23%-552.36M
66.69%-212.8M
-57.30%-1.05B
-28.54%-854.13M
---638.83M
43.69%-665.37M
Issuing shares
----
----
----
----
----
----
----
40.00%700M
--700M
-64.29%500M
Interest paid - financing
----
----
----
----
----
----
----
-35.96%-29.74M
---22M
40.12%-30.9M
Dividends paid - financing
31.19%-63.22M
19.59%-39.46M
-62.72%-91.87M
-100.64%-49.07M
-44.72%-56.46M
---24.46M
---39.01M
----
----
----
Absorb investment income
215.22%5.88B
-1.43%807.9M
67.04%1.87B
-11.21%819.61M
23.67%1.12B
--923.1M
--903.23M
--36.9M
----
----
Other items of the financing business
-613.67%-223.38M
-326.06%-75.36M
-281.43%-31.3M
-302.19%-17.69M
-110.76%-8.21M
-93.54%8.75M
254.42%76.28M
370.62%133.69M
--135.32M
-21,485.71%-49.4M
Net cash from financing operations
183.87%5.18B
-36.89%598.06M
-2.88%1.83B
-22.21%947.68M
134.22%1.88B
74.69%1.22B
43.24%802.8M
37.82%691.93M
--697.39M
-45.50%560.47M
Effect of rate
-1,345.51%-41.35M
-434.27%-2.62M
202.09%3.32M
-0.13%785K
-56.25%1.1M
-32.18%786K
284.30%2.51M
589.23%2.91M
--1.16M
59.58%-1.36M
Net Cash
460.68%3.74B
-113.25%-30.91M
78.08%666.74M
-50.67%233.29M
387.52%374.41M
-0.58%472.96M
62.50%-130.22M
163.02%73.13M
--475.71M
-246.98%-347.29M
Begining period cash
128.63%1.19B
128.63%1.19B
258.26%520.9M
258.26%520.9M
-46.76%145.4M
-46.76%145.4M
-56.08%273.1M
-56.08%273.1M
--273.1M
59.90%621.75M
Cash at the end
310.42%4.89B
53.31%1.16B
128.63%1.19B
21.94%754.98M
258.26%520.9M
-17.44%619.15M
-46.76%145.4M
-30.88%349.14M
--749.98M
-56.08%273.1M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC
--
--
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 31.91%-789.82M18.49%-439.99M8.28%-1.16B1.48%-539.81M-28.08%-1.26B-6.45%-547.92M-9.59%-987.37M-26.27%-756.28M---514.74M-33.38%-900.96M
Profit adjustment
Investment loss (gain) 331.39%47.16M3,394.37%39.1M-28,805.63%-20.38M--1.12M-99.68%71K----3,751.20%22.49M-242.07%-5.52M---3.78M-98.66%584K
Impairment and provisions: -4.28%190.71M-97.63%1.77M16.26%199.23M602.52%74.83M46.47%171.37M8.12%10.65M1,490.16%117M753.78%9.38M--9.85M-81.64%7.36M
-Other impairments and provisions -4.28%190.71M-97.63%1.77M16.26%199.23M602.52%74.83M46.47%171.37M8.12%10.65M1,490.16%117M753.78%9.38M--9.85M-81.64%7.36M
Revaluation surplus: ---56K-----------57K-------------310.34%-119K----96.81%-29K
-Other fair value changes ---56K-----------57K-------------310.34%-119K----96.81%-29K
Asset sale loss (gain): -2,330.00%-972K-164.86%-98K-101.73%-40K-100.24%-37K-87.07%2.31M4,627.52%15.46M6,362.68%17.84M17,504.36%48.41M--327K-57.60%276K
-Loss (gain) on sale of property, machinery and equipment -2,330.00%-972K-164.86%-98K-101.73%-40K-100.24%-37K-87.07%2.31M4,627.52%15.46M6,362.68%17.84M1,910.18%5.53M--327K-57.60%276K
-Loss (gain) from selling other assets ------------------------------42.88M--------
Depreciation and amortization: 1.61%86.52M10.94%44.37M-0.93%85.15M-6.82%40M-4.55%85.95M-10.26%42.92M-9.69%90.04M-6.88%70.18M--47.83M26.01%99.71M
-Amortization of intangible assets 1.10%8.43M26.49%4.79M19.09%8.34M62.21%3.79M200.26%7M195.44%2.33M-35.15%2.33M-12.22%2.63M--790K90.67%3.6M
-Other depreciation and amortization 0.99%18.64M50.49%11.58M14.85%18.46M46.28%7.7M71.59%16.07M--5.26M--9.37M------------
Financial expense 676.88%36.73M-474.04%-8.73M-66.83%4.73M189.22%2.33M274.68%14.25M-94.69%807K-78.69%3.8M45.76%22.68M--15.21M-50.94%17.85M
Exchange Loss (gain) -----------------------------497.34%-25.59M---12.64M-65.13%6.31M
Special items ----------------------------130.38%237.77M--102.18M283.47%136.87M
Operating profit before the change of operating capital -----------------------------1.51%-399.09M---355.76M-49.47%-632.04M
Change of operating capital
Inventory (increase) decrease -265.44%-143.25M136.94%22.59M-37.31%-39.2M27.03%-61.16M-128.86%-28.55M-268.52%-83.82M846.95%98.92M160.98%9.17M--49.74M-115.49%-13.24M
Accounts receivable (increase)decrease -64.21%-630.46M-80.53%4.24M-564.60%-383.92M-36.59%21.77M120.62%82.64M167.49%34.33M-68.02%-400.71M370.16%190.69M---50.87M-314.75%-238.48M
Accounts payable increase (decrease) 86.90%356.29M19.96%-105.06M144.67%190.63M21.31%-131.26M-297.23%-426.74M-352.78%-166.81M-5.14%216.37M-320.66%-164.98M--65.99M155.94%228.08M
prepayments (increase)decrease ----------------------------309.82%122.06M--106.13M-440.52%-83.87M
Special items for working capital changes -----------------------------170.87%-42.56M--71.04M-20.43%66.88M
Cash  from business operations ----------------------------44.84%-284.7M---113.74M-18.96%-672.67M
Other taxs -----------------------------356.15%-3.9M---1.38M78.42%-8.03M
Special items of business -59.49%99M-59.11%72.09M-36.33%244.37M-1.78%176.27M29.51%383.84M--179.47M--296.39M------------
Net cash from operations 11.26%-784.11M13.19%-370.81M11.66%-883.64M18.35%-427.16M-85.69%-1B-354.49%-523.18M20.86%-538.7M43.92%-288.6M---115.11M-12.95%-680.7M
Cash flow from investment activities
Interest received - investment -----------------------------70.60%2.23M--2.53M-0.09%12.7M
Dividend received - investment 734.36%14.08M918.65%1.97M--1.69M--193K------------------------
Sale of fixed assets 111.95%20.32M712.88%2.4M-79.20%9.59M-98.71%295K262.88%46.07M914.96%22.8M63.27%12.7M562.23%7.56M--2.25M-19.33%7.78M
Purchase of fixed assets -80.21%-409.02M-13.54%-179.08M57.31%-226.97M35.61%-157.72M-66.56%-531.67M-118.63%-244.93M-87.24%-319.21M-218.54%-257.79M---112.03M-20.69%-170.48M
Selling intangible assets ------------------------------7M--------
Purchase of intangible assets ----------------------------59.21%-10.27M---466K-2.19%-70.99M
Acquisition of subsidiaries -------15.44M--------81.50%-20M-----2,062.16%-108.11M-2,082.96%-109.15M-------5M
Recovery of cash from investments --2.15B-88.46%15M------130M------------469.05%29.05M-----98.31%5.11M
Cash on investment -3,935.30%-2.42B68.08%-83M---60M---260M--------20.53%-8.74M--------96.44%-11M
Other items in the investment business ---15.49M--------------------502.07%29.05M-75.45%1.16M--1.16M-27.69%4.83M
Net cash from investment operations -139.86%-661.3M10.12%-258.15M45.47%-275.7M-29.30%-287.23M-28.22%-505.6M-108.45%-222.14M-73.66%-394.32M-218.99%-330.2M---106.57M-19.89%-227.06M
Net cash before financing -24.68%-1.45B11.96%-628.97M23.01%-1.16B4.15%-714.39M-61.40%-1.51B-236.21%-745.32M-2.78%-933.01M-0.11%-618.8M---221.68M-14.61%-907.76M
Cash flow from financing activities
New borrowing -29.92%768.16M-27.75%532.36M-20.58%1.1B40.71%736.88M51.86%1.38B-3.37%523.69M6.89%908.93M-5.05%733.54M--541.94M-4.94%850.31M
Refund -16.45%-1.18B-15.74%-627.38M-83.36%-1.01B-154.72%-542.04M47.23%-552.36M66.69%-212.8M-57.30%-1.05B-28.54%-854.13M---638.83M43.69%-665.37M
Issuing shares ----------------------------40.00%700M--700M-64.29%500M
Interest paid - financing -----------------------------35.96%-29.74M---22M40.12%-30.9M
Dividends paid - financing 31.19%-63.22M19.59%-39.46M-62.72%-91.87M-100.64%-49.07M-44.72%-56.46M---24.46M---39.01M------------
Absorb investment income 215.22%5.88B-1.43%807.9M67.04%1.87B-11.21%819.61M23.67%1.12B--923.1M--903.23M--36.9M--------
Other items of the financing business -613.67%-223.38M-326.06%-75.36M-281.43%-31.3M-302.19%-17.69M-110.76%-8.21M-93.54%8.75M254.42%76.28M370.62%133.69M--135.32M-21,485.71%-49.4M
Net cash from financing operations 183.87%5.18B-36.89%598.06M-2.88%1.83B-22.21%947.68M134.22%1.88B74.69%1.22B43.24%802.8M37.82%691.93M--697.39M-45.50%560.47M
Effect of rate -1,345.51%-41.35M-434.27%-2.62M202.09%3.32M-0.13%785K-56.25%1.1M-32.18%786K284.30%2.51M589.23%2.91M--1.16M59.58%-1.36M
Net Cash 460.68%3.74B-113.25%-30.91M78.08%666.74M-50.67%233.29M387.52%374.41M-0.58%472.96M62.50%-130.22M163.02%73.13M--475.71M-246.98%-347.29M
Begining period cash 128.63%1.19B128.63%1.19B258.26%520.9M258.26%520.9M-46.76%145.4M-46.76%145.4M-56.08%273.1M-56.08%273.1M--273.1M59.90%621.75M
Cash at the end 310.42%4.89B53.31%1.16B128.63%1.19B21.94%754.98M258.26%520.9M-17.44%619.15M-46.76%145.4M-30.88%349.14M--749.98M-56.08%273.1M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)HKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC----PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Trump's New Policies Spark Surge in Robotics-Related Stocks!
On December 3, Tesla surged by 4%, while small-cap stocks such as Nauticus Robotics skyrocketed by 115.89%, and iRobot once rose over 80%. O Show More