HK Stock MarketDetailed Quotes

MNSO (09896)

Watchlist
  • 25.420
  • -0.580-2.23%
15min DelayNoon Break Jun 15 11:45 CST
31.03BMarket Cap13.44P/E (TTM)

MNSO (09896) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Jun 30, 2023
(Q6)Jun 30, 2023
(FY)Jun 30, 2022
(Q9)Mar 31, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-54.09%1.21B
----
47.91%2.64B
----
--1.78B
----
----
----
----
-998.47%-1.43B
Profit adjustment
Interest (income) - adjustment
12.01%-104.42M
----
18.28%-118.67M
----
---145.23M
----
----
----
----
-57.89%-40.43M
Interest expense - adjustment
363.79%430.93M
----
168.37%92.92M
----
--34.62M
----
----
----
----
-9.50%28.36M
Investment loss (gain)
-38.36%-112.28M
----
-89.06%-81.15M
----
---42.92M
----
----
----
----
-138.09%-62.83M
Attributable subsidiary (profit) loss
14,040.08%834.45M
----
---5.99M
----
----
----
----
----
----
----
Impairment and provisions:
302.57%35.61M
----
156.55%8.85M
----
--3.45M
----
----
----
----
-92.02%2.94M
-Other impairments and provisions
302.57%35.61M
----
156.55%8.85M
----
--3.45M
----
----
----
----
-92.02%2.94M
Revaluation surplus:
606.50%151.6M
----
-910.67%-29.93M
----
--3.69M
----
----
----
----
138.05%1.62B
-Derivative financial instruments fair value (increase)
--70.33M
----
----
----
----
----
----
----
----
----
-Other fair value changes
371.51%81.26M
----
-910.67%-29.93M
----
--3.69M
----
----
----
----
138.05%1.62B
Asset sale loss (gain):
-19.98%-7.47M
----
-216.36%-6.23M
----
--5.35M
----
----
----
----
-8.27%2.32M
-Loss (gain) from sale of subsidiary company
97.79%-194K
----
---8.76M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-387.10%-7.28M
----
-52.64%2.53M
----
--5.35M
----
----
----
----
-8.27%2.32M
Depreciation and amortization:
49.17%1.21B
----
106.74%808.69M
----
--391.17M
----
----
----
----
-1.36%265.02M
-Depreciation
49.17%1.21B
----
106.74%808.69M
----
--391.17M
----
----
----
----
-1.36%265.02M
Exchange Loss (gain)
----
----
----
----
---45.52M
----
----
----
----
----
Unrealized exchange loss (gain)
-49.53%4.17M
----
--8.26M
----
----
----
----
----
----
-864.81%-46.38M
Special items
35.44%1.06B
----
26.48%782.09M
----
--618.35M
----
----
----
----
-14.59%491.94M
Operating profit before the change of operating capital
14.99%4.71B
----
57.18%4.09B
----
--2.6B
----
----
----
----
-41.31%833.82M
Change of operating capital
Inventory (increase) decrease
-10.69%-916.65M
----
-230.14%-828.15M
----
---250.85M
----
----
----
----
-7.47%-93.2M
Accounts receivable (increase)decrease
-22.94%-1.03B
----
-350.47%-836.82M
----
---185.77M
----
----
----
----
33.39%-80.09M
Accounts payable increase (decrease)
2.63%576.21M
----
1,748.57%561.42M
----
---34.06M
----
----
----
----
668.64%386.7M
Special items for working capital changes
74.96%8.55M
----
109.94%4.89M
----
---49.16M
----
----
----
----
334.78%63.79M
Cash  from business operations
11.74%3.35B
-16.59%1.38B
43.68%3B
11.87%1.65B
27.41%2.08B
--1.47B
47.29%1.64B
17.29%1.22B
-5.83%840.84M
-10.18%1.11B
Other taxs
7.00%-769.41M
-1.67%-361.38M
-97.48%-827.28M
-47.19%-355.45M
-82.04%-418.92M
---241.49M
-18.19%-230.13M
-41.69%-171.27M
-26.20%-109.1M
43.14%-194.71M
Net cash from operations
18.89%2.58B
-21.61%1.01B
30.15%2.17B
4.95%1.29B
18.47%1.67B
--1.23B
53.47%1.41B
14.08%1.05B
-9.26%731.74M
10.87%916.32M
Cash flow from investment activities
Interest received - investment
-15.37%95.13M
-8.37%62.54M
-22.60%112.4M
-15.26%68.25M
118.90%145.23M
--80.54M
64.08%66.34M
23.64%39.18M
14.72%26.44M
57.89%40.43M
Loan receivable (increase) decrease
-70.99%-34.07M
----
---19.93M
----
----
----
----
----
----
-95.13%14.71M
Decrease in deposits (increase)
285.94%164.81M
189.72%67.79M
80.07%-88.64M
86.17%-75.56M
-87.79%-444.83M
---546.16M
---236.88M
----
----
----
Sale of fixed assets
347.40%55.68M
478.05%18.3M
138.25%12.45M
-11.74%3.17M
1,388.32%5.22M
--3.59M
-91.88%351K
----
----
--4.32M
Purchase of fixed assets
-30.83%-997.65M
-43.59%-434.77M
-337.87%-762.54M
-215.02%-302.78M
39.97%-174.15M
---96.12M
-60.92%-290.11M
-764.01%-312.7M
-685.30%-228.59M
-216.42%-180.28M
Purchase of intangible assets
----
----
----
----
----
----
---944.1M
---891.43M
---891.43M
----
Acquisition of subsidiaries
---225.86M
--4.32M
----
----
100.67%4.57M
----
-7,645.73%-683.48M
-7,645.73%-683.48M
---683.48M
---8.82M
Recovery of cash from investments
75.66%25.06B
23.61%5.04B
78.16%14.27B
3.13%4.08B
-36.06%8.01B
--3.95B
-56.49%12.53B
-48.33%10.89B
-9.58%9.11B
589.30%28.79B
Cash on investment
-121.02%-31.24B
-168.46%-11.21B
-79.37%-14.14B
-29.28%-4.18B
37.59%-7.88B
---3.23B
56.82%-12.63B
48.96%-10.99B
12.55%-9.21B
-665.23%-29.24B
Other items in the investment business
27.77%103.68M
139.69%44.01M
89.06%81.15M
-33.29%18.36M
-32.73%42.92M
--27.52M
-4.54%63.8M
37.83%54.19M
170.27%40.45M
141.02%66.84M
Net cash from investment operations
-1,216.35%-7.02B
-1,552.26%-6.41B
-81.75%-533.25M
-301.73%-387.96M
86.20%-293.41M
--192.31M
-309.78%-2.13B
-359.90%-1.89B
-328.13%-1.84B
-212.10%-518.8M
Net cash before financing
-371.65%-4.44B
-695.70%-5.4B
19.12%1.64B
-36.44%905.8M
290.73%1.37B
--1.43B
-281.04%-719.66M
-266.89%-846.06M
-392.73%-1.1B
-69.17%397.52M
Cash flow from financing activities
New borrowing
740.20%4.74B
--4.35B
--563.8M
----
----
----
----
----
----
-99.92%313K
Refund
-82,800.84%-595.23M
---43.47M
-248.54%-718K
----
96.11%-206K
----
98.76%-5.3M
99.88%-503K
99.87%-503K
-14,733.30%-428.53M
Issuing shares
--4.92B
960,087.18%4.49B
----
145.03%468K
--469.68M
--191K
----
-99.99%482K
-99.99%287K
--4.18B
Interest paid - financing
---96.45M
----
----
----
----
----
32.80%-1M
32.80%-1M
40.79%-881K
76.25%-1.49M
Dividends paid - financing
-8.98%-1.36B
-12.73%-726.88M
-236.01%-1.25B
---644.79M
-21.07%-370.79M
----
---306.26M
---306.26M
---306.26M
----
Absorb investment income
1,022.19%7.28M
--6M
69.90%649K
----
-35.14%382K
----
-78.93%589K
----
----
-69.45%2.8M
Issuance expenses and redemption of securities expenses
-70.78%-535.25M
-721.07%-303.09M
-296.63%-313.42M
-5,971.38%-36.91M
24.44%-79.02M
---608K
---104.58M
---76.51M
---25.65M
----
Other items of the financing business
---1.21B
---1.21B
----
----
----
----
----
----
----
----
Net cash from financing operations
388.80%4.97B
663.72%6.18B
-427.87%-1.72B
-522.04%-1.1B
55.57%-325.96M
---176.17M
-120.74%-733.56M
-117.58%-629.66M
-113.65%-496.71M
3,104.25%3.54B
Effect of rate
-2,072.82%-38.61M
314.34%5.46M
-101.89%-1.78M
-97.55%1.32M
212.95%94.05M
--53.69M
287.44%30.05M
-39.46%-26.06M
39.14%-18.61M
-318.53%-16.03M
Net Cash
716.79%527.62M
511.31%781.6M
-108.17%-85.54M
-115.22%-190.03M
172.02%1.05B
--1.25B
-136.94%-1.45B
-136.09%-1.48B
-139.87%-1.6B
235.76%3.93B
Begining period cash
-1.36%6.33B
-1.36%6.33B
19.95%6.42B
23.69%6.42B
-21.02%5.35B
--5.19B
137.27%6.77B
137.27%6.77B
137.27%6.77B
69.25%2.85B
Cash at the end
7.73%6.82B
14.27%7.12B
-2.48%6.33B
-4.04%6.23B
21.33%6.49B
--6.49B
-21.02%5.35B
-23.89%5.27B
-24.69%5.15B
137.27%6.77B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unaudited opinion
--
Unaudited opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
KPMG
--
KPMG
--
KPMG
--
--
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Jun 30, 2023(Q6)Jun 30, 2023(FY)Jun 30, 2022(Q9)Mar 31, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -54.09%1.21B----47.91%2.64B------1.78B-----------------998.47%-1.43B
Profit adjustment
Interest (income) - adjustment 12.01%-104.42M----18.28%-118.67M-------145.23M-----------------57.89%-40.43M
Interest expense - adjustment 363.79%430.93M----168.37%92.92M------34.62M-----------------9.50%28.36M
Investment loss (gain) -38.36%-112.28M-----89.06%-81.15M-------42.92M-----------------138.09%-62.83M
Attributable subsidiary (profit) loss 14,040.08%834.45M-------5.99M----------------------------
Impairment and provisions: 302.57%35.61M----156.55%8.85M------3.45M-----------------92.02%2.94M
-Other impairments and provisions 302.57%35.61M----156.55%8.85M------3.45M-----------------92.02%2.94M
Revaluation surplus: 606.50%151.6M-----910.67%-29.93M------3.69M----------------138.05%1.62B
-Derivative financial instruments fair value (increase) --70.33M------------------------------------
-Other fair value changes 371.51%81.26M-----910.67%-29.93M------3.69M----------------138.05%1.62B
Asset sale loss (gain): -19.98%-7.47M-----216.36%-6.23M------5.35M-----------------8.27%2.32M
-Loss (gain) from sale of subsidiary company 97.79%-194K-------8.76M----------------------------
-Loss (gain) on sale of property, machinery and equipment -387.10%-7.28M-----52.64%2.53M------5.35M-----------------8.27%2.32M
Depreciation and amortization: 49.17%1.21B----106.74%808.69M------391.17M-----------------1.36%265.02M
-Depreciation 49.17%1.21B----106.74%808.69M------391.17M-----------------1.36%265.02M
Exchange Loss (gain) -------------------45.52M--------------------
Unrealized exchange loss (gain) -49.53%4.17M------8.26M-------------------------864.81%-46.38M
Special items 35.44%1.06B----26.48%782.09M------618.35M-----------------14.59%491.94M
Operating profit before the change of operating capital 14.99%4.71B----57.18%4.09B------2.6B-----------------41.31%833.82M
Change of operating capital
Inventory (increase) decrease -10.69%-916.65M-----230.14%-828.15M-------250.85M-----------------7.47%-93.2M
Accounts receivable (increase)decrease -22.94%-1.03B-----350.47%-836.82M-------185.77M----------------33.39%-80.09M
Accounts payable increase (decrease) 2.63%576.21M----1,748.57%561.42M-------34.06M----------------668.64%386.7M
Special items for working capital changes 74.96%8.55M----109.94%4.89M-------49.16M----------------334.78%63.79M
Cash  from business operations 11.74%3.35B-16.59%1.38B43.68%3B11.87%1.65B27.41%2.08B--1.47B47.29%1.64B17.29%1.22B-5.83%840.84M-10.18%1.11B
Other taxs 7.00%-769.41M-1.67%-361.38M-97.48%-827.28M-47.19%-355.45M-82.04%-418.92M---241.49M-18.19%-230.13M-41.69%-171.27M-26.20%-109.1M43.14%-194.71M
Net cash from operations 18.89%2.58B-21.61%1.01B30.15%2.17B4.95%1.29B18.47%1.67B--1.23B53.47%1.41B14.08%1.05B-9.26%731.74M10.87%916.32M
Cash flow from investment activities
Interest received - investment -15.37%95.13M-8.37%62.54M-22.60%112.4M-15.26%68.25M118.90%145.23M--80.54M64.08%66.34M23.64%39.18M14.72%26.44M57.89%40.43M
Loan receivable (increase) decrease -70.99%-34.07M-------19.93M-------------------------95.13%14.71M
Decrease in deposits (increase) 285.94%164.81M189.72%67.79M80.07%-88.64M86.17%-75.56M-87.79%-444.83M---546.16M---236.88M------------
Sale of fixed assets 347.40%55.68M478.05%18.3M138.25%12.45M-11.74%3.17M1,388.32%5.22M--3.59M-91.88%351K----------4.32M
Purchase of fixed assets -30.83%-997.65M-43.59%-434.77M-337.87%-762.54M-215.02%-302.78M39.97%-174.15M---96.12M-60.92%-290.11M-764.01%-312.7M-685.30%-228.59M-216.42%-180.28M
Purchase of intangible assets ---------------------------944.1M---891.43M---891.43M----
Acquisition of subsidiaries ---225.86M--4.32M--------100.67%4.57M-----7,645.73%-683.48M-7,645.73%-683.48M---683.48M---8.82M
Recovery of cash from investments 75.66%25.06B23.61%5.04B78.16%14.27B3.13%4.08B-36.06%8.01B--3.95B-56.49%12.53B-48.33%10.89B-9.58%9.11B589.30%28.79B
Cash on investment -121.02%-31.24B-168.46%-11.21B-79.37%-14.14B-29.28%-4.18B37.59%-7.88B---3.23B56.82%-12.63B48.96%-10.99B12.55%-9.21B-665.23%-29.24B
Other items in the investment business 27.77%103.68M139.69%44.01M89.06%81.15M-33.29%18.36M-32.73%42.92M--27.52M-4.54%63.8M37.83%54.19M170.27%40.45M141.02%66.84M
Net cash from investment operations -1,216.35%-7.02B-1,552.26%-6.41B-81.75%-533.25M-301.73%-387.96M86.20%-293.41M--192.31M-309.78%-2.13B-359.90%-1.89B-328.13%-1.84B-212.10%-518.8M
Net cash before financing -371.65%-4.44B-695.70%-5.4B19.12%1.64B-36.44%905.8M290.73%1.37B--1.43B-281.04%-719.66M-266.89%-846.06M-392.73%-1.1B-69.17%397.52M
Cash flow from financing activities
New borrowing 740.20%4.74B--4.35B--563.8M-------------------------99.92%313K
Refund -82,800.84%-595.23M---43.47M-248.54%-718K----96.11%-206K----98.76%-5.3M99.88%-503K99.87%-503K-14,733.30%-428.53M
Issuing shares --4.92B960,087.18%4.49B----145.03%468K--469.68M--191K-----99.99%482K-99.99%287K--4.18B
Interest paid - financing ---96.45M--------------------32.80%-1M32.80%-1M40.79%-881K76.25%-1.49M
Dividends paid - financing -8.98%-1.36B-12.73%-726.88M-236.01%-1.25B---644.79M-21.07%-370.79M-------306.26M---306.26M---306.26M----
Absorb investment income 1,022.19%7.28M--6M69.90%649K-----35.14%382K-----78.93%589K---------69.45%2.8M
Issuance expenses and redemption of securities expenses -70.78%-535.25M-721.07%-303.09M-296.63%-313.42M-5,971.38%-36.91M24.44%-79.02M---608K---104.58M---76.51M---25.65M----
Other items of the financing business ---1.21B---1.21B--------------------------------
Net cash from financing operations 388.80%4.97B663.72%6.18B-427.87%-1.72B-522.04%-1.1B55.57%-325.96M---176.17M-120.74%-733.56M-117.58%-629.66M-113.65%-496.71M3,104.25%3.54B
Effect of rate -2,072.82%-38.61M314.34%5.46M-101.89%-1.78M-97.55%1.32M212.95%94.05M--53.69M287.44%30.05M-39.46%-26.06M39.14%-18.61M-318.53%-16.03M
Net Cash 716.79%527.62M511.31%781.6M-108.17%-85.54M-115.22%-190.03M172.02%1.05B--1.25B-136.94%-1.45B-136.09%-1.48B-139.87%-1.6B235.76%3.93B
Begining period cash -1.36%6.33B-1.36%6.33B19.95%6.42B23.69%6.42B-21.02%5.35B--5.19B137.27%6.77B137.27%6.77B137.27%6.77B69.25%2.85B
Cash at the end 7.73%6.82B14.27%7.12B-2.48%6.33B-4.04%6.23B21.33%6.49B--6.49B-21.02%5.35B-23.89%5.27B-24.69%5.15B137.27%6.77B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unaudited opinion--Unaudited opinion--Unqualified Opinion----Unqualified Opinion
Auditor Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--KPMG--KPMG--KPMG----KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More