HK Stock MarketDetailed Quotes

AKESO (09926)

Watchlist
  • 116.600
  • -3.400-2.83%
Market Closed May 22 16:07 CST
107.41BMarket Cap-87.14P/E (TTM)

AKESO (09926) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-127.66%-1.14B
-135.77%-587.89M
-125.80%-501.09M
-110.02%-249.35M
236.58%1.94B
459.82%2.49B
-13.04%-1.42B
-55.07%-691.88M
4.73%-1.26B
37.89%-446.16M
Profit adjustment
Interest (income) - adjustment
-36.48%-281.67M
-36.83%-126.01M
-72.37%-206.38M
-126.28%-92.09M
-444.93%-119.73M
-606.81%-40.7M
-54.34%-21.97M
38.51%-5.76M
58.74%-14.24M
-11.72%-9.36M
Investment loss (gain)
651.23%307.25M
733.94%187.35M
-71.55%40.9M
-83.35%22.47M
2,691.38%143.77M
5,032.71%134.96M
34.90%-5.55M
1.16%-2.74M
-21.34%-8.52M
-19.52%-2.77M
Impairment and provisions:
163.95%38.93M
147.50%16.46M
187.30%14.75M
219.56%6.65M
-45.57%5.13M
381.71%2.08M
1,032.02%9.43M
131.40%432K
-153.18%-1.01M
---1.38M
-Impairmen of inventory (reversal)
202.99%36.97M
181.84%15.72M
186.03%12.2M
289.18%5.58M
-52.58%4.27M
284.18%1.43M
963.44%9M
127.11%373K
-154.76%-1.04M
---1.38M
-Impairment of trade receivables (reversal)
-23.04%1.96M
-30.94%741K
193.55%2.55M
65.59%1.07M
99.54%868K
998.31%648K
1,350.00%435K
--59K
--30K
----
Revaluation surplus:
-2,277.33%-7.01M
38.21%-26.22M
107.75%322K
-275.44%-42.43M
-647.12%-4.15M
---11.3M
---556K
----
----
-100.44%-1.81M
-Other fair value changes
-2,277.33%-7.01M
38.21%-26.22M
107.75%322K
-275.44%-42.43M
-647.12%-4.15M
---11.3M
---556K
----
----
-100.44%-1.81M
Asset sale loss (gain):
-107.69%-2K
----
--26K
--26K
----
----
----
--726K
----
----
-Loss (gain) on sale of property, machinery and equipment
-107.69%-2K
----
--26K
--26K
----
----
----
--726K
----
----
Depreciation and amortization:
35.02%261.9M
38.53%123.06M
35.86%193.97M
31.75%88.83M
34.96%142.77M
45.07%67.43M
81.63%105.79M
147.96%46.48M
163.46%58.24M
83.62%18.74M
-Amortization of intangible assets
21.63%2.95M
-4.72%1.21M
8.22%2.42M
20.38%1.27M
0.63%2.24M
-2.76%1.06M
80.16%2.23M
153.50%1.09M
174.44%1.24M
102.84%428K
Financial expense
91.88%130.98M
37.25%63.36M
-21.53%68.26M
20.19%46.16M
100.94%86.99M
142.64%38.41M
318.18%43.29M
338.02%15.83M
29.61%10.35M
-44.15%3.61M
Exchange Loss (gain)
196.16%74.3M
169.92%18.97M
43.14%-77.27M
86.13%-27.13M
-555.16%-135.89M
-4,706.03%-195.66M
678.36%29.86M
174.76%4.25M
58.79%-5.16M
-258.71%-5.68M
Special items
310.52%100.86M
200.97%28.71M
42.98%-47.91M
626.43%9.54M
-38.58%-84.02M
95.51%-1.81M
-163.23%-60.63M
-137.74%-40.37M
-65.50%95.89M
300.01%106.98M
Operating profit before the change of operating capital
-0.16%-515.25M
-27.34%-302.21M
-126.02%-514.43M
-109.56%-237.33M
249.51%1.98B
468.92%2.48B
-17.81%-1.32B
-99.22%-673.03M
-72.11%-1.12B
-22.44%-337.83M
Change of operating capital
Inventory (increase) decrease
19.83%-262.05M
-37.31%-156.64M
-501.94%-326.87M
-316.50%-114.08M
64.79%-54.3M
150.18%52.69M
-14.79%-154.21M
-93.07%-104.99M
-182.14%-134.34M
-291.17%-54.38M
Accounts receivable (increase)decrease
-115.06%-498.72M
-68.71%-284.93M
-813.52%-231.9M
-866.62%-168.89M
85.04%-25.39M
111.39%22.03M
-66.50%-169.63M
---193.37M
---101.88M
----
Accounts payable increase (decrease)
10.88%360.72M
283.97%411.98M
543.91%325.34M
155.89%107.3M
-127.46%-73.29M
-179.38%-191.98M
-19.62%266.87M
735.35%241.84M
305.16%332.01M
-65.08%28.95M
prepayments (increase)decrease
-2,613.30%-203.75M
-1,348.59%-35.1M
-95.03%8.11M
-98.38%2.81M
557.83%163.03M
96.25%173.12M
136.22%24.78M
459.86%88.22M
29.10%-68.43M
-15.99%-24.51M
Special items for working capital changes
-109.56%-2.4M
-120.71%-5.31M
-93.86%25.07M
-91.22%25.62M
341.71%407.96M
431.31%291.74M
15.82%92.36M
71.89%54.91M
31.14%79.75M
108.10%31.94M
Cash  from business operations
-56.92%-1.12B
3.21%-372.2M
-129.84%-714.68M
-113.59%-384.56M
289.75%2.4B
582.67%2.83B
-24.31%-1.26B
-64.81%-586.43M
-55.36%-1.02B
-67.30%-355.83M
Other taxs
----
---373K
----
----
----
----
----
----
----
----
Interest received - operating
-7.08%173.83M
281.20%145.07M
158.48%187.06M
-6.49%38.06M
229.38%72.37M
606.81%40.7M
54.34%21.97M
-38.51%5.76M
-60.30%14.24M
-12.47%9.36M
Net cash from operations
-79.61%-947.63M
34.34%-227.51M
-121.38%-527.62M
-112.07%-346.5M
298.95%2.47B
594.47%2.87B
-23.89%-1.24B
-67.60%-580.68M
-62.07%-1B
-71.52%-346.46M
Cash flow from investment activities
Interest received - investment
-71.27%8.46M
-50.66%5.01M
-38.58%29.45M
-73.40%10.15M
764.31%47.95M
1,294.81%38.16M
-34.90%5.55M
--2.74M
50.22%8.52M
----
Decrease in deposits (increase)
-131.40%-3.43B
-1,822.93%-1.18B
39.50%-1.48B
111.65%68.41M
---2.45B
---587.33M
----
----
492.01%1.85M
----
Sale of fixed assets
--2K
----
----
--13K
-66.67%2K
----
-99.09%6K
----
7,233.33%660K
-69.23%8K
Purchase of fixed assets
-32.63%-776.91M
-82.67%-447.16M
18.57%-585.77M
29.75%-244.79M
7.25%-719.38M
-17.31%-348.46M
-8.92%-775.64M
0.37%-297.05M
-60.29%-712.13M
-71.47%-298.16M
Purchase of intangible assets
-28.13%-10.2M
85.29%-529K
95.03%-7.96M
88.33%-3.6M
-496.17%-160.11M
-761.43%-30.82M
-573.93%-26.86M
-50.65%-3.58M
5.30%-3.99M
43.57%-2.38M
Recovery of cash from investments
-61.10%672.62M
-45.14%427.23M
-79.18%1.73B
-88.03%778.71M
211.62%8.3B
508.17%6.51B
-0.48%2.66B
100.80%1.07B
53.72%2.68B
5.65%532.77M
Cash on investment
57.66%-550.21M
-37.58%-554.4M
85.74%-1.3B
94.22%-402.98M
-217.44%-9.11B
-545.16%-6.97B
-11.79%-2.87B
-79.97%-1.08B
-38.28%-2.57B
25.33%-600M
Other items in the investment business
-125.64%-24.41M
-39.70%7.6M
2.22%95.19M
12.51%12.6M
-17.27%93.12M
-55.13%11.2M
626.58%112.55M
--24.96M
823.73%15.49M
----
Net cash from investment operations
-170.09%-4.11B
-896.69%-1.74B
61.90%-1.52B
115.86%218.52M
-349.26%-4B
-386.85%-1.38B
-53.51%-889.75M
23.07%-282.94M
-4.30%-579.59M
22.95%-367.76M
Net cash before financing
-146.81%-5.06B
-1,438.03%-1.97B
-34.06%-2.05B
-108.57%-127.98M
28.20%-1.53B
272.97%1.49B
-34.75%-2.13B
-20.92%-863.61M
-34.71%-1.58B
-5.14%-714.22M
Cash flow from financing activities
New borrowing
39.23%1.84B
36.06%924.39M
-10.52%1.32B
-17.62%679.42M
40.30%1.47B
76.40%824.76M
42.70%1.05B
58.50%467.56M
308.87%736.14M
90.21%294.99M
Refund
-231.11%-1.18B
1.27%-352.25M
4.82%-356.79M
-91.15%-356.79M
-724.78%-374.85M
-3,054.12%-186.66M
49.93%-45.45M
88.91%-5.92M
36.59%-90.76M
-125.23%-53.38M
Issuing shares
12.42%3.21B
-99.95%581K
--2.85B
--1.07B
----
----
-49.55%500.47M
----
-63.45%992.03M
-63.45%992.03M
Interest paid - financing
-77.17%-204.33M
-12.57%-60.63M
6.78%-115.33M
-32.19%-53.86M
-123.74%-123.71M
-110.64%-40.75M
-336.71%-55.29M
-501.68%-19.34M
-269.23%-12.66M
-49.47%-3.22M
Absorb investment income
----
----
----
----
----
----
42.86%50M
----
-83.52%35M
----
Issuance expenses and redemption of securities expenses
4.45%-26.08M
----
-707.96%-27.29M
---10.46M
32.51%-3.38M
----
92.37%-5.01M
-126.54%-31.53M
16.57%-65.63M
82.31%-13.92M
Other items of the financing business
40.26%-159.74M
----
-23,931.28%-267.39M
---267.39M
--1.12M
----
----
----
---490K
----
Net cash from financing operations
2.03%3.46B
-52.05%505.56M
252.72%3.39B
78.48%1.05B
-35.33%960.89M
45.32%590.75M
-6.35%1.49B
-66.49%406.52M
-44.88%1.59B
-59.23%1.21B
Effect of rate
-196.63%-33.47M
-217.12%-21.82M
87.11%34.64M
-82.78%18.63M
-80.53%18.51M
199.45%108.24M
295.60%95.07M
284.22%36.15M
76.45%-48.61M
-520.33%-19.62M
Net Cash
-219.69%-1.6B
-257.91%-1.46B
335.46%1.34B
-55.56%926.4M
11.75%-568.59M
556.04%2.08B
-11,340.58%-644.31M
-191.60%-457.09M
-99.66%5.73M
-78.27%498.99M
Begining period cash
89.05%2.92B
89.05%2.92B
-26.29%1.54B
-26.29%1.54B
-20.79%2.09B
-20.79%2.09B
-1.60%2.64B
-1.60%2.64B
126.34%2.68B
126.34%2.68B
Cash at the end
-56.11%1.28B
-42.47%1.43B
89.05%2.92B
-41.95%2.49B
-26.29%1.54B
92.96%4.29B
-20.79%2.09B
-29.81%2.22B
-1.60%2.64B
-9.28%3.16B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -127.66%-1.14B-135.77%-587.89M-125.80%-501.09M-110.02%-249.35M236.58%1.94B459.82%2.49B-13.04%-1.42B-55.07%-691.88M4.73%-1.26B37.89%-446.16M
Profit adjustment
Interest (income) - adjustment -36.48%-281.67M-36.83%-126.01M-72.37%-206.38M-126.28%-92.09M-444.93%-119.73M-606.81%-40.7M-54.34%-21.97M38.51%-5.76M58.74%-14.24M-11.72%-9.36M
Investment loss (gain) 651.23%307.25M733.94%187.35M-71.55%40.9M-83.35%22.47M2,691.38%143.77M5,032.71%134.96M34.90%-5.55M1.16%-2.74M-21.34%-8.52M-19.52%-2.77M
Impairment and provisions: 163.95%38.93M147.50%16.46M187.30%14.75M219.56%6.65M-45.57%5.13M381.71%2.08M1,032.02%9.43M131.40%432K-153.18%-1.01M---1.38M
-Impairmen of inventory (reversal) 202.99%36.97M181.84%15.72M186.03%12.2M289.18%5.58M-52.58%4.27M284.18%1.43M963.44%9M127.11%373K-154.76%-1.04M---1.38M
-Impairment of trade receivables (reversal) -23.04%1.96M-30.94%741K193.55%2.55M65.59%1.07M99.54%868K998.31%648K1,350.00%435K--59K--30K----
Revaluation surplus: -2,277.33%-7.01M38.21%-26.22M107.75%322K-275.44%-42.43M-647.12%-4.15M---11.3M---556K---------100.44%-1.81M
-Other fair value changes -2,277.33%-7.01M38.21%-26.22M107.75%322K-275.44%-42.43M-647.12%-4.15M---11.3M---556K---------100.44%-1.81M
Asset sale loss (gain): -107.69%-2K------26K--26K--------------726K--------
-Loss (gain) on sale of property, machinery and equipment -107.69%-2K------26K--26K--------------726K--------
Depreciation and amortization: 35.02%261.9M38.53%123.06M35.86%193.97M31.75%88.83M34.96%142.77M45.07%67.43M81.63%105.79M147.96%46.48M163.46%58.24M83.62%18.74M
-Amortization of intangible assets 21.63%2.95M-4.72%1.21M8.22%2.42M20.38%1.27M0.63%2.24M-2.76%1.06M80.16%2.23M153.50%1.09M174.44%1.24M102.84%428K
Financial expense 91.88%130.98M37.25%63.36M-21.53%68.26M20.19%46.16M100.94%86.99M142.64%38.41M318.18%43.29M338.02%15.83M29.61%10.35M-44.15%3.61M
Exchange Loss (gain) 196.16%74.3M169.92%18.97M43.14%-77.27M86.13%-27.13M-555.16%-135.89M-4,706.03%-195.66M678.36%29.86M174.76%4.25M58.79%-5.16M-258.71%-5.68M
Special items 310.52%100.86M200.97%28.71M42.98%-47.91M626.43%9.54M-38.58%-84.02M95.51%-1.81M-163.23%-60.63M-137.74%-40.37M-65.50%95.89M300.01%106.98M
Operating profit before the change of operating capital -0.16%-515.25M-27.34%-302.21M-126.02%-514.43M-109.56%-237.33M249.51%1.98B468.92%2.48B-17.81%-1.32B-99.22%-673.03M-72.11%-1.12B-22.44%-337.83M
Change of operating capital
Inventory (increase) decrease 19.83%-262.05M-37.31%-156.64M-501.94%-326.87M-316.50%-114.08M64.79%-54.3M150.18%52.69M-14.79%-154.21M-93.07%-104.99M-182.14%-134.34M-291.17%-54.38M
Accounts receivable (increase)decrease -115.06%-498.72M-68.71%-284.93M-813.52%-231.9M-866.62%-168.89M85.04%-25.39M111.39%22.03M-66.50%-169.63M---193.37M---101.88M----
Accounts payable increase (decrease) 10.88%360.72M283.97%411.98M543.91%325.34M155.89%107.3M-127.46%-73.29M-179.38%-191.98M-19.62%266.87M735.35%241.84M305.16%332.01M-65.08%28.95M
prepayments (increase)decrease -2,613.30%-203.75M-1,348.59%-35.1M-95.03%8.11M-98.38%2.81M557.83%163.03M96.25%173.12M136.22%24.78M459.86%88.22M29.10%-68.43M-15.99%-24.51M
Special items for working capital changes -109.56%-2.4M-120.71%-5.31M-93.86%25.07M-91.22%25.62M341.71%407.96M431.31%291.74M15.82%92.36M71.89%54.91M31.14%79.75M108.10%31.94M
Cash  from business operations -56.92%-1.12B3.21%-372.2M-129.84%-714.68M-113.59%-384.56M289.75%2.4B582.67%2.83B-24.31%-1.26B-64.81%-586.43M-55.36%-1.02B-67.30%-355.83M
Other taxs -------373K--------------------------------
Interest received - operating -7.08%173.83M281.20%145.07M158.48%187.06M-6.49%38.06M229.38%72.37M606.81%40.7M54.34%21.97M-38.51%5.76M-60.30%14.24M-12.47%9.36M
Net cash from operations -79.61%-947.63M34.34%-227.51M-121.38%-527.62M-112.07%-346.5M298.95%2.47B594.47%2.87B-23.89%-1.24B-67.60%-580.68M-62.07%-1B-71.52%-346.46M
Cash flow from investment activities
Interest received - investment -71.27%8.46M-50.66%5.01M-38.58%29.45M-73.40%10.15M764.31%47.95M1,294.81%38.16M-34.90%5.55M--2.74M50.22%8.52M----
Decrease in deposits (increase) -131.40%-3.43B-1,822.93%-1.18B39.50%-1.48B111.65%68.41M---2.45B---587.33M--------492.01%1.85M----
Sale of fixed assets --2K----------13K-66.67%2K-----99.09%6K----7,233.33%660K-69.23%8K
Purchase of fixed assets -32.63%-776.91M-82.67%-447.16M18.57%-585.77M29.75%-244.79M7.25%-719.38M-17.31%-348.46M-8.92%-775.64M0.37%-297.05M-60.29%-712.13M-71.47%-298.16M
Purchase of intangible assets -28.13%-10.2M85.29%-529K95.03%-7.96M88.33%-3.6M-496.17%-160.11M-761.43%-30.82M-573.93%-26.86M-50.65%-3.58M5.30%-3.99M43.57%-2.38M
Recovery of cash from investments -61.10%672.62M-45.14%427.23M-79.18%1.73B-88.03%778.71M211.62%8.3B508.17%6.51B-0.48%2.66B100.80%1.07B53.72%2.68B5.65%532.77M
Cash on investment 57.66%-550.21M-37.58%-554.4M85.74%-1.3B94.22%-402.98M-217.44%-9.11B-545.16%-6.97B-11.79%-2.87B-79.97%-1.08B-38.28%-2.57B25.33%-600M
Other items in the investment business -125.64%-24.41M-39.70%7.6M2.22%95.19M12.51%12.6M-17.27%93.12M-55.13%11.2M626.58%112.55M--24.96M823.73%15.49M----
Net cash from investment operations -170.09%-4.11B-896.69%-1.74B61.90%-1.52B115.86%218.52M-349.26%-4B-386.85%-1.38B-53.51%-889.75M23.07%-282.94M-4.30%-579.59M22.95%-367.76M
Net cash before financing -146.81%-5.06B-1,438.03%-1.97B-34.06%-2.05B-108.57%-127.98M28.20%-1.53B272.97%1.49B-34.75%-2.13B-20.92%-863.61M-34.71%-1.58B-5.14%-714.22M
Cash flow from financing activities
New borrowing 39.23%1.84B36.06%924.39M-10.52%1.32B-17.62%679.42M40.30%1.47B76.40%824.76M42.70%1.05B58.50%467.56M308.87%736.14M90.21%294.99M
Refund -231.11%-1.18B1.27%-352.25M4.82%-356.79M-91.15%-356.79M-724.78%-374.85M-3,054.12%-186.66M49.93%-45.45M88.91%-5.92M36.59%-90.76M-125.23%-53.38M
Issuing shares 12.42%3.21B-99.95%581K--2.85B--1.07B---------49.55%500.47M-----63.45%992.03M-63.45%992.03M
Interest paid - financing -77.17%-204.33M-12.57%-60.63M6.78%-115.33M-32.19%-53.86M-123.74%-123.71M-110.64%-40.75M-336.71%-55.29M-501.68%-19.34M-269.23%-12.66M-49.47%-3.22M
Absorb investment income ------------------------42.86%50M-----83.52%35M----
Issuance expenses and redemption of securities expenses 4.45%-26.08M-----707.96%-27.29M---10.46M32.51%-3.38M----92.37%-5.01M-126.54%-31.53M16.57%-65.63M82.31%-13.92M
Other items of the financing business 40.26%-159.74M-----23,931.28%-267.39M---267.39M--1.12M---------------490K----
Net cash from financing operations 2.03%3.46B-52.05%505.56M252.72%3.39B78.48%1.05B-35.33%960.89M45.32%590.75M-6.35%1.49B-66.49%406.52M-44.88%1.59B-59.23%1.21B
Effect of rate -196.63%-33.47M-217.12%-21.82M87.11%34.64M-82.78%18.63M-80.53%18.51M199.45%108.24M295.60%95.07M284.22%36.15M76.45%-48.61M-520.33%-19.62M
Net Cash -219.69%-1.6B-257.91%-1.46B335.46%1.34B-55.56%926.4M11.75%-568.59M556.04%2.08B-11,340.58%-644.31M-191.60%-457.09M-99.66%5.73M-78.27%498.99M
Begining period cash 89.05%2.92B89.05%2.92B-26.29%1.54B-26.29%1.54B-20.79%2.09B-20.79%2.09B-1.60%2.64B-1.60%2.64B126.34%2.68B126.34%2.68B
Cash at the end -56.11%1.28B-42.47%1.43B89.05%2.92B-41.95%2.49B-26.29%1.54B92.96%4.29B-20.79%2.09B-29.81%2.22B-1.60%2.64B-9.28%3.16B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More