HK Stock MarketDetailed Quotes

WOER (09981)

Watchlist
  • 12.950
  • -1.010-7.23%
Not Open Jun 8 16:07 CST
18.13BMarket Cap14.23P/E (TTM)

WOER (09981) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
32.38%1.42B
27.54%1.04B
----
23.03%1.07B
--812.35M
20.01%872.88M
--727.36M
Profit adjustment
Interest (income) - adjustment
----
53.75%-7.75M
29.77%-6.42M
----
-35.41%-16.75M
---9.14M
-58.95%-12.37M
---7.78M
Dividend (income)- adjustment
----
69.82%-1M
45.02%-1M
----
-99.22%-3.31M
---1.82M
48.03%-1.66M
---3.2M
Attributable subsidiary (profit) loss
----
40.56%-5.83M
55.17%-4.16M
----
0.71%-9.81M
---9.29M
-62.99%-9.88M
---6.06M
Impairment and provisions:
----
-27.47%70.33M
168.44%38.98M
----
57.17%96.97M
--14.52M
56.83%61.7M
--39.34M
-Impairment of property, plant and equipment (reversal)
----
-71.56%1.49M
-74.71%110K
----
6,198.80%5.23M
--435K
-94.98%83K
--1.65M
-Impairmen of inventory (reversal)
----
89.19%48.01M
339.81%28.95M
----
44.90%25.38M
--6.58M
27.23%17.51M
--13.77M
-Impairment of trade receivables (reversal)
----
-23.07%20.35M
31.21%8.19M
----
19.97%26.45M
--6.24M
21.98%22.05M
--18.07M
-Impairment of goodwill
----
----
----
----
27.26%36.48M
----
--28.67M
----
-Other impairments and provisions
----
-85.96%482K
37.24%1.73M
----
151.91%3.43M
--1.26M
-213.06%-6.61M
--5.85M
Revaluation surplus:
----
35.61%-4.08M
24.86%-2.74M
----
-972.88%-6.33M
---3.65M
-534.41%-590K
---93K
-Other fair value changes
----
35.61%-4.08M
24.86%-2.74M
----
-972.88%-6.33M
---3.65M
-534.41%-590K
---93K
Asset sale loss (gain):
----
-43.70%4.3M
-67.81%505K
----
195.58%7.63M
--1.57M
-14.87%2.58M
--3.03M
-Loss (gain) on sale of property, machinery and equipment
----
-43.70%4.3M
-67.81%505K
----
195.58%7.63M
--1.57M
-14.64%2.58M
--3.03M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--8K
Depreciation and amortization:
----
13.52%327.02M
22.39%246.17M
----
19.71%288.07M
--201.13M
-0.63%240.64M
--242.16M
-Amortization of intangible assets
----
-36.78%8.02M
-8.47%6M
----
136.76%12.69M
--6.55M
-77.54%5.36M
--23.86M
Financial expense
----
-10.10%54.34M
-12.60%39.27M
----
-9.49%60.44M
--44.93M
-25.47%66.78M
--89.6M
Special items
----
593.94%14.53M
5,030.53%9.37M
----
25.99%2.09M
---190K
79.68%1.66M
--925K
Operating profit before the change of operating capital
----
25.49%1.87B
29.10%1.36B
----
22.19%1.49B
--1.05B
12.57%1.22B
--1.09B
Change of operating capital
Inventory (increase) decrease
----
-131.04%-416.81M
-211.55%-302.7M
----
-579.76%-180.41M
---97.16M
77.64%-26.54M
---118.71M
Accounts receivable (increase)decrease
----
5.82%-798.21M
-25.71%-645.12M
----
-33.67%-847.56M
---513.19M
-142.73%-634.07M
---261.22M
Accounts payable increase (decrease)
----
12.59%711.29M
88.07%622.58M
----
75.00%631.75M
--331.03M
-5.96%360.99M
--383.87M
Special items for working capital changes
----
255.83%49.14M
73.32%-6.37M
----
-282.45%-31.54M
---23.87M
460.84%17.29M
--3.08M
Cash  from business operations
----
33.21%1.42B
37.10%1.02B
----
13.38%1.07B
--747.23M
-14.00%939.41M
--1.09B
Other taxs
----
-47.35%-180M
-45.96%-138.2M
----
-54.01%-122.16M
---94.68M
-40.50%-79.32M
---56.45M
Special items of business
-63.24%45.64M
----
----
--124.18M
----
----
----
----
Net cash from operations
-63.24%45.64M
31.38%1.24B
35.82%886.26M
--124.18M
9.63%942.95M
--652.54M
-16.97%860.09M
--1.04B
Cash flow from investment activities
Interest received - investment
----
-53.75%7.75M
-29.77%6.42M
----
35.41%16.75M
--9.14M
58.95%12.37M
--7.78M
Dividend received - investment
1,040.14%9.55M
9.42%5.46M
199.95%5.46M
--837.61K
40.88%4.99M
--1.82M
-36.34%3.54M
--5.56M
Decrease in deposits (increase)
----
521.88%115.49M
375.53%96.53M
----
52.33%-27.37M
---35.03M
-484.79%-57.42M
--14.92M
Sale of fixed assets
18.23%474.62K
-92.69%509K
68.83%8.28M
--401.44K
-76.49%6.97M
--4.91M
-5.40%29.63M
--31.32M
Purchase of fixed assets
-2.04%-251.1M
-106.50%-1.07B
-108.72%-776.07M
---246.08M
-70.65%-516.57M
---371.81M
19.55%-302.72M
---376.28M
Selling intangible assets
----
----
----
----
----
----
----
--3.37M
Purchase of intangible assets
----
-6.20%-2.65M
27.46%-1.58M
----
63.60%-2.5M
---2.18M
-312.38%-6.86M
---1.66M
Acquisition of subsidiaries
----
63.68%-2.13M
45.51%-2.13M
----
---5.85M
---3.9M
----
---73.38M
Recovery of cash from investments
0.40%456.81M
-16.79%1.72B
-5.11%1.17B
--455M
929.43%2.06B
--1.23B
150.14%200.35M
--80.09M
Cash on investment
1.43%-621M
28.79%-1.52B
24.21%-1.13B
---630M
-688.64%-2.14B
---1.49B
-239.35%-271.48M
---80M
Other items in the investment business
21.12%-446.63K
----
----
---566.22K
465.00%11.07M
--11.07M
--1.96M
----
Net cash from investment operations
3.50%-405.71M
-27.02%-750.82M
3.06%-621.11M
---420.41M
-51.32%-591.11M
---640.71M
-0.61%-390.63M
---388.28M
Net cash before financing
-21.55%-360.07M
38.71%488.03M
2,140.00%265.15M
---296.23M
-25.05%351.84M
--11.84M
-27.50%469.46M
--647.57M
Cash flow from financing activities
New borrowing
-48.89%242.08M
6.95%1.55B
7.41%1.4B
--473.67M
5.63%1.45B
--1.3B
-0.44%1.38B
--1.38B
Refund
-120.00%-458.06M
39.36%-884.71M
34.93%-765.31M
---208.21M
7.25%-1.46B
---1.18B
7.78%-1.57B
---1.71B
Interest paid - financing
----
11.38%-50.4M
18.13%-35.93M
----
18.59%-56.88M
---43.89M
25.79%-69.87M
---94.15M
Dividends paid - financing
-24.87%-11.55M
14.26%-185.67M
13.46%-185.67M
---9.25M
-329.72%-216.56M
---214.55M
-13.96%-50.4M
---44.22M
Absorb investment income
--2.45B
----
----
----
----
----
-72.57%19.14M
--69.77M
Issuance expenses and redemption of securities expenses
----
--8.46M
---9.75M
----
----
----
---100.06M
----
Other items of the financing business
-263.51%-30.97M
-847.10%-308.43M
-956.62%-344.1M
--18.94M
-239.24%-32.57M
---32.57M
--23.39M
----
Net cash from financing operations
696.90%2.19B
78.76%-74.24M
-11.13%-209.2M
--275.15M
10.75%-349.46M
---188.26M
24.38%-391.54M
---517.75M
Effect of rate
-534.10%-2.85M
17.86%-3.25M
-159.55%-1.79M
--655.65K
-398.27%-3.96M
--3M
-89.47%1.33M
--12.6M
Net Cash
8,795.49%1.83B
17,337.42%413.79M
131.71%55.95M
---21.08M
-96.95%2.37M
---176.42M
-39.98%77.92M
--129.82M
Begining period cash
34.52%1.29B
-0.18%877.49M
-0.18%877.49M
--957.49M
9.91%879.07M
--879.07M
21.66%799.82M
--657.4M
Cash at the end
232.72%3.12B
46.79%1.29B
32.03%931.65M
--937.07M
-0.18%877.49M
--705.65M
9.91%879.07M
--799.82M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
IAS
CAS (2007)
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
Zhengdan Zhiyuan (Shenzhen) Certified Public Accountants Firm (Special General Partnership)
--
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax ----32.38%1.42B27.54%1.04B----23.03%1.07B--812.35M20.01%872.88M--727.36M
Profit adjustment
Interest (income) - adjustment ----53.75%-7.75M29.77%-6.42M-----35.41%-16.75M---9.14M-58.95%-12.37M---7.78M
Dividend (income)- adjustment ----69.82%-1M45.02%-1M-----99.22%-3.31M---1.82M48.03%-1.66M---3.2M
Attributable subsidiary (profit) loss ----40.56%-5.83M55.17%-4.16M----0.71%-9.81M---9.29M-62.99%-9.88M---6.06M
Impairment and provisions: -----27.47%70.33M168.44%38.98M----57.17%96.97M--14.52M56.83%61.7M--39.34M
-Impairment of property, plant and equipment (reversal) -----71.56%1.49M-74.71%110K----6,198.80%5.23M--435K-94.98%83K--1.65M
-Impairmen of inventory (reversal) ----89.19%48.01M339.81%28.95M----44.90%25.38M--6.58M27.23%17.51M--13.77M
-Impairment of trade receivables (reversal) -----23.07%20.35M31.21%8.19M----19.97%26.45M--6.24M21.98%22.05M--18.07M
-Impairment of goodwill ----------------27.26%36.48M------28.67M----
-Other impairments and provisions -----85.96%482K37.24%1.73M----151.91%3.43M--1.26M-213.06%-6.61M--5.85M
Revaluation surplus: ----35.61%-4.08M24.86%-2.74M-----972.88%-6.33M---3.65M-534.41%-590K---93K
-Other fair value changes ----35.61%-4.08M24.86%-2.74M-----972.88%-6.33M---3.65M-534.41%-590K---93K
Asset sale loss (gain): -----43.70%4.3M-67.81%505K----195.58%7.63M--1.57M-14.87%2.58M--3.03M
-Loss (gain) on sale of property, machinery and equipment -----43.70%4.3M-67.81%505K----195.58%7.63M--1.57M-14.64%2.58M--3.03M
-Loss (gain) from selling other assets ------------------------------8K
Depreciation and amortization: ----13.52%327.02M22.39%246.17M----19.71%288.07M--201.13M-0.63%240.64M--242.16M
-Amortization of intangible assets -----36.78%8.02M-8.47%6M----136.76%12.69M--6.55M-77.54%5.36M--23.86M
Financial expense -----10.10%54.34M-12.60%39.27M-----9.49%60.44M--44.93M-25.47%66.78M--89.6M
Special items ----593.94%14.53M5,030.53%9.37M----25.99%2.09M---190K79.68%1.66M--925K
Operating profit before the change of operating capital ----25.49%1.87B29.10%1.36B----22.19%1.49B--1.05B12.57%1.22B--1.09B
Change of operating capital
Inventory (increase) decrease -----131.04%-416.81M-211.55%-302.7M-----579.76%-180.41M---97.16M77.64%-26.54M---118.71M
Accounts receivable (increase)decrease ----5.82%-798.21M-25.71%-645.12M-----33.67%-847.56M---513.19M-142.73%-634.07M---261.22M
Accounts payable increase (decrease) ----12.59%711.29M88.07%622.58M----75.00%631.75M--331.03M-5.96%360.99M--383.87M
Special items for working capital changes ----255.83%49.14M73.32%-6.37M-----282.45%-31.54M---23.87M460.84%17.29M--3.08M
Cash  from business operations ----33.21%1.42B37.10%1.02B----13.38%1.07B--747.23M-14.00%939.41M--1.09B
Other taxs -----47.35%-180M-45.96%-138.2M-----54.01%-122.16M---94.68M-40.50%-79.32M---56.45M
Special items of business -63.24%45.64M----------124.18M----------------
Net cash from operations -63.24%45.64M31.38%1.24B35.82%886.26M--124.18M9.63%942.95M--652.54M-16.97%860.09M--1.04B
Cash flow from investment activities
Interest received - investment -----53.75%7.75M-29.77%6.42M----35.41%16.75M--9.14M58.95%12.37M--7.78M
Dividend received - investment 1,040.14%9.55M9.42%5.46M199.95%5.46M--837.61K40.88%4.99M--1.82M-36.34%3.54M--5.56M
Decrease in deposits (increase) ----521.88%115.49M375.53%96.53M----52.33%-27.37M---35.03M-484.79%-57.42M--14.92M
Sale of fixed assets 18.23%474.62K-92.69%509K68.83%8.28M--401.44K-76.49%6.97M--4.91M-5.40%29.63M--31.32M
Purchase of fixed assets -2.04%-251.1M-106.50%-1.07B-108.72%-776.07M---246.08M-70.65%-516.57M---371.81M19.55%-302.72M---376.28M
Selling intangible assets ------------------------------3.37M
Purchase of intangible assets -----6.20%-2.65M27.46%-1.58M----63.60%-2.5M---2.18M-312.38%-6.86M---1.66M
Acquisition of subsidiaries ----63.68%-2.13M45.51%-2.13M-------5.85M---3.9M-------73.38M
Recovery of cash from investments 0.40%456.81M-16.79%1.72B-5.11%1.17B--455M929.43%2.06B--1.23B150.14%200.35M--80.09M
Cash on investment 1.43%-621M28.79%-1.52B24.21%-1.13B---630M-688.64%-2.14B---1.49B-239.35%-271.48M---80M
Other items in the investment business 21.12%-446.63K-----------566.22K465.00%11.07M--11.07M--1.96M----
Net cash from investment operations 3.50%-405.71M-27.02%-750.82M3.06%-621.11M---420.41M-51.32%-591.11M---640.71M-0.61%-390.63M---388.28M
Net cash before financing -21.55%-360.07M38.71%488.03M2,140.00%265.15M---296.23M-25.05%351.84M--11.84M-27.50%469.46M--647.57M
Cash flow from financing activities
New borrowing -48.89%242.08M6.95%1.55B7.41%1.4B--473.67M5.63%1.45B--1.3B-0.44%1.38B--1.38B
Refund -120.00%-458.06M39.36%-884.71M34.93%-765.31M---208.21M7.25%-1.46B---1.18B7.78%-1.57B---1.71B
Interest paid - financing ----11.38%-50.4M18.13%-35.93M----18.59%-56.88M---43.89M25.79%-69.87M---94.15M
Dividends paid - financing -24.87%-11.55M14.26%-185.67M13.46%-185.67M---9.25M-329.72%-216.56M---214.55M-13.96%-50.4M---44.22M
Absorb investment income --2.45B---------------------72.57%19.14M--69.77M
Issuance expenses and redemption of securities expenses ------8.46M---9.75M---------------100.06M----
Other items of the financing business -263.51%-30.97M-847.10%-308.43M-956.62%-344.1M--18.94M-239.24%-32.57M---32.57M--23.39M----
Net cash from financing operations 696.90%2.19B78.76%-74.24M-11.13%-209.2M--275.15M10.75%-349.46M---188.26M24.38%-391.54M---517.75M
Effect of rate -534.10%-2.85M17.86%-3.25M-159.55%-1.79M--655.65K-398.27%-3.96M--3M-89.47%1.33M--12.6M
Net Cash 8,795.49%1.83B17,337.42%413.79M131.71%55.95M---21.08M-96.95%2.37M---176.42M-39.98%77.92M--129.82M
Begining period cash 34.52%1.29B-0.18%877.49M-0.18%877.49M--957.49M9.91%879.07M--879.07M21.66%799.82M--657.4M
Cash at the end 232.72%3.12B46.79%1.29B32.03%931.65M--937.07M-0.18%877.49M--705.65M9.91%879.07M--799.82M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASIASCAS (2007)IASIASIASIAS
Audit Opinions --Unqualified Opinion----Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --Zhengdan Zhiyuan (Shenzhen) Certified Public Accountants Firm (Special General Partnership)----Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More