WOER (09981) Income Statement & Earnings

12.950
-1.010-7.23%

Not Open Jun 8 16:07 CST

18.13BMarket Cap14.23P/E (TTM)

WOER (09981) Income Statement

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

Turnover

--2.03B

22.00%8.44B

26.19%6.08B

21.01%6.92B

--4.82B

7.16%5.72B

--5.34B

Operating income

2.03B

22.00%8.44B

26.19%6.08B

21.01%6.92B

4.82B

7.16%5.72B

5.34B

Cost of sales

----

-22.28%-5.88B

-26.44%-4.2B

-22.38%-4.81B

---3.32B

-5.52%-3.93B

---3.72B

Operating expenses

-1.41B

-22.28%-5.88B

-26.44%-4.2B

-22.38%-4.81B

-3.32B

-5.52%-3.93B

-3.72B

Gross profit

619.02M

21.35%2.56B

25.63%1.88B

17.99%2.11B

1.49B

10.96%1.79B

1.61B

Selling expenses

---104.72M

-10.00%-388.92M

-16.67%-283.87M

-9.14%-353.55M

---243.31M

-3.09%-323.93M

---314.24M

Administrative expenses

---87.38M

9.43%-313.07M

-9.08%-235.31M

-16.04%-345.66M

---215.71M

-19.99%-297.87M

---248.25M

Research and development expenses

---114.83M

-27.96%-446.2M

-33.97%-325.69M

-12.50%-348.69M

---243.1M

-1.36%-309.96M

---305.81M

Profit from asset sales

--204.19K

----

Impairment and provision

---160.12K

30.29%-20.83M

-32.22%-9.92M

-93.61%-29.88M

---7.5M

35.48%-15.43M

---23.92M

-Other impairment is provision

---160.12K

30.29%-20.83M

-32.22%-9.92M

-93.61%-29.88M

---7.5M

35.48%-15.43M

---23.92M

Special items of operating profit

--18.16M

-15.01%78.12M

-23.30%48.25M

4.05%91.92M

--62.9M

-3.08%88.34M

--91.15M

Operating profit

319.27M

30.73%1.47B

26.32%1.07B

20.94%1.12B

847.99M

14.66%929.78M

810.89M

Financing income

--4.42M

----

Financing cost

---14.41M

10.10%-54.34M

12.60%-39.27M

9.49%-60.44M

---44.93M

25.47%-66.78M

---89.6M

Share of profits of associates

----

-40.56%5.83M

-55.17%4.16M

-0.71%9.81M

--9.29M

62.99%9.88M

--6.06M

Special items of earning before tax

---3.13M

----

Earning before tax

284.61M

32.38%1.42B

27.54%1.04B

23.03%1.07B

812.35M

20.01%872.88M

727.36M

Tax

----

-31.01%-200.91M

-48.19%-152.78M

-33.18%-153.36M

---103.1M

-71.59%-115.15M

---67.11M

After-tax profit from continuing operations

243.21M

32.61%1.22B

24.54%883.3M

21.48%920.5M

709.24M

14.76%757.73M

660.25M

Earning after tax

243.21M

32.61%1.22B

24.54%883.3M

21.48%920.5M

709.24M

14.76%757.73M

660.25M

Minority profit

--11.92M

5.26%76.79M

13.51%61.46M

27.44%72.95M

--54.15M

25.47%57.24M

--45.62M

Profit attributable to shareholders

231.29M

34.96%1.14B

25.45%821.84M

21.00%847.55M

655.1M

13.97%700.48M

614.62M

Basic earnings per share

0.1726

35.29%0.92

24.53%0.66

21.43%0.68

0.53

14.29%0.56

0.49

Diluted earnings per share

0.1723

35.29%0.92

24.53%0.66

21.43%0.68

0.53

14.29%0.56

0.49

Currency Unit

CNY

Accounting Standards

CAS (2007)

IAS

Audit Opinions

Unqualified Opinion

Auditor

Zhengdan Zhiyuan (Shenzhen) Certified Public Accountants Firm (Special General Partnership)

Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022
Turnover	--2.03B	22.00%8.44B	26.19%6.08B	21.01%6.92B	--4.82B	7.16%5.72B	--5.34B
Operating income	2.03B	22.00%8.44B	26.19%6.08B	21.01%6.92B	4.82B	7.16%5.72B	5.34B
Cost of sales	----	-22.28%-5.88B	-26.44%-4.2B	-22.38%-4.81B	---3.32B	-5.52%-3.93B	---3.72B
Operating expenses	-1.41B	-22.28%-5.88B	-26.44%-4.2B	-22.38%-4.81B	-3.32B	-5.52%-3.93B	-3.72B
Gross profit	619.02M	21.35%2.56B	25.63%1.88B	17.99%2.11B	1.49B	10.96%1.79B	1.61B
Selling expenses	---104.72M	-10.00%-388.92M	-16.67%-283.87M	-9.14%-353.55M	---243.31M	-3.09%-323.93M	---314.24M
Administrative expenses	---87.38M	9.43%-313.07M	-9.08%-235.31M	-16.04%-345.66M	---215.71M	-19.99%-297.87M	---248.25M
Research and development expenses	---114.83M	-27.96%-446.2M	-33.97%-325.69M	-12.50%-348.69M	---243.1M	-1.36%-309.96M	---305.81M
Profit from asset sales	--204.19K	----	----	----	----	----	----
Impairment and provision	---160.12K	30.29%-20.83M	-32.22%-9.92M	-93.61%-29.88M	---7.5M	35.48%-15.43M	---23.92M
-Other impairment is provision	---160.12K	30.29%-20.83M	-32.22%-9.92M	-93.61%-29.88M	---7.5M	35.48%-15.43M	---23.92M
Special items of operating profit	--18.16M	-15.01%78.12M	-23.30%48.25M	4.05%91.92M	--62.9M	-3.08%88.34M	--91.15M
Operating profit	319.27M	30.73%1.47B	26.32%1.07B	20.94%1.12B	847.99M	14.66%929.78M	810.89M
Financing income	--4.42M	----	----	----	----	----	----
Financing cost	---14.41M	10.10%-54.34M	12.60%-39.27M	9.49%-60.44M	---44.93M	25.47%-66.78M	---89.6M
Share of profits of associates	----	-40.56%5.83M	-55.17%4.16M	-0.71%9.81M	--9.29M	62.99%9.88M	--6.06M
Special items of earning before tax	---3.13M	----	----	----	----	----	----
Earning before tax	284.61M	32.38%1.42B	27.54%1.04B	23.03%1.07B	812.35M	20.01%872.88M	727.36M
Tax	----	-31.01%-200.91M	-48.19%-152.78M	-33.18%-153.36M	---103.1M	-71.59%-115.15M	---67.11M
After-tax profit from continuing operations	243.21M	32.61%1.22B	24.54%883.3M	21.48%920.5M	709.24M	14.76%757.73M	660.25M
Earning after tax	243.21M	32.61%1.22B	24.54%883.3M	21.48%920.5M	709.24M	14.76%757.73M	660.25M
Minority profit	--11.92M	5.26%76.79M	13.51%61.46M	27.44%72.95M	--54.15M	25.47%57.24M	--45.62M
Profit attributable to shareholders	231.29M	34.96%1.14B	25.45%821.84M	21.00%847.55M	655.1M	13.97%700.48M	614.62M
Basic earnings per share	0.1726	35.29%0.92	24.53%0.66	21.43%0.68	0.53	14.29%0.56	0.49
Diluted earnings per share	0.1723	35.29%0.92	24.53%0.66	21.43%0.68	0.53	14.29%0.56	0.49
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	--	Zhengdan Zhiyuan (Shenzhen) Certified Public Accountants Firm (Special General Partnership)	--	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.	--	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"