HK Stock MarketDetailed Quotes

WL DELICIOUS (09985)

Watchlist
  • 8.360
  • -0.140-1.65%
Not Open May 21 16:07 CST
20.32BMarket Cap12.88P/E (TTM)

WL DELICIOUS (09985) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
30.03%2.03B
----
22.04%1.56B
----
210.22%1.28B
----
-62.40%412.38M
----
1.70%1.1B
-2.45%471.26M
Profit adjustment
Impairment and provisions:
122.46%48.8M
----
386.34%21.93M
----
-34.10%4.51M
----
1,705.80%6.84M
----
-36.83%379K
--76K
-Impairment of property, plant and equipment (reversal)
122.10%48.8M
----
348.73%21.97M
----
-30.32%4.9M
----
9,144.74%7.03M
----
--76K
--76K
-Other impairments and provisions
----
----
90.67%-36K
----
-112.09%-386K
----
-160.07%-182K
----
-49.50%303K
----
Revaluation surplus:
-102.30%-2.76M
----
719.61%120.06M
----
24.47%-19.38M
----
6.43%-25.65M
----
25.09%-27.42M
9.64%-13.24M
-Other fair value changes
-102.30%-2.76M
----
719.61%120.06M
----
24.47%-19.38M
----
6.43%-25.65M
----
25.09%-27.42M
9.64%-13.24M
Asset sale loss (gain):
197.45%22.41M
----
6.79%7.53M
----
249.95%7.06M
----
57.50%2.02M
----
-71.10%1.28M
-43.01%1.26M
-Loss (gain) on sale of property, machinery and equipment
266.84%22.41M
----
2,393.47%6.11M
----
-88.79%245K
----
32.67%2.19M
----
-43.23%1.65M
85.80%1.26M
-Loss (gain) from selling other assets
----
----
-79.07%1.43M
----
4,129.59%6.81M
----
53.95%-169K
----
-121.88%-367K
----
Depreciation and amortization:
19.88%170.34M
----
10.62%142.09M
----
-5.04%128.45M
----
27.09%135.27M
----
62.45%106.44M
64.28%48.08M
-Amortization of intangible assets
39.44%2.9M
----
-36.36%2.08M
----
84.79%3.27M
----
0.63%1.77M
----
-24.01%1.76M
5.93%1.21M
Financial expense
----
----
----
----
----
----
----
----
----
-422.30%-5.9M
Exchange Loss (gain)
-48.59%13.64M
----
198.00%26.54M
----
167.55%8.91M
----
-314.46%-13.19M
----
394.21%6.15M
3,782.85%9.28M
Special items
-29.65%-169.48M
----
-42.77%-130.73M
----
-113.77%-91.56M
----
2,296.98%665.12M
----
951.17%27.75M
509.06%6.41M
Operating profit before the change of operating capital
20.84%2.11B
----
32.75%1.75B
----
11.37%1.32B
----
-2.35%1.18B
----
8.61%1.21B
3.44%517.22M
Change of operating capital
Inventory (increase) decrease
97.34%-11.75M
----
-346.00%-441.25M
----
3,493.15%179.37M
----
107.90%4.99M
----
57.85%-63.23M
-35.54%42.66M
Accounts receivable (increase)decrease
154.13%16.66M
----
-393.16%-30.77M
----
-91.06%10.5M
----
310.96%117.44M
----
56.27%-55.67M
285.22%108.84M
Accounts payable increase (decrease)
-34.02%95.97M
----
2,792.61%145.46M
----
-105.08%-5.4M
----
-10.21%106.27M
----
43.46%118.35M
-104.08%-3.82M
Special items for working capital changes
-125.26%-91.34M
----
1,994.86%361.62M
----
-142.44%-19.08M
----
210.07%44.97M
----
-224.33%-40.86M
68.90%-29.2M
Cash  from business operations
19.00%2.12B
-28.75%602.02M
20.31%1.78B
27.74%844.91M
1.80%1.48B
11.37%661.45M
24.50%1.46B
-6.57%593.93M
22.72%1.17B
25.37%635.7M
Other taxs
-30.46%-624.01M
-77.19%-345.91M
-33.44%-478.33M
1.85%-195.22M
-34.76%-358.45M
-34.14%-198.89M
4.14%-265.99M
16.72%-148.27M
-16.90%-277.49M
-83.25%-178.04M
Interest received - operating
-0.23%23.95M
-90.30%8.67M
-56.54%24M
109.46%89.37M
118.51%55.22M
292.15%42.67M
127.28%25.27M
473.54%10.88M
2,211.85%11.12M
1,042.77%1.9M
Interest paid - operating
-36.46%-28.19M
-56.41%-13.97M
12.82%-20.66M
-37.36%-8.93M
-85.23%-23.7M
30.62%-6.5M
10.62%-12.79M
-7.81%-9.37M
-43.62%-14.31M
-107.27%-8.7M
Net cash from operations
14.18%1.49B
-65.65%250.81M
13.24%1.31B
46.40%730.13M
-3.93%1.16B
11.53%498.72M
35.30%1.2B
-0.82%447.16M
25.87%889.13M
11.08%450.87M
Cash flow from investment activities
Restricted cash (increase) decrease
----
----
----
----
----
----
----
-230.00%-165M
----
---50M
Loan receivable (increase) decrease
----
----
270.00%185M
171.10%54.22M
24,900.00%50M
9,900.00%20M
0.00%200K
--200K
-71.43%200K
----
Decrease in deposits (increase)
-1,714.42%-1.68B
-293.48%-614.03M
93.31%-92.43M
86.91%-156.05M
-70.15%-1.38B
-514.65%-1.19B
47.72%-811.93M
142.54%287.48M
-834.81%-1.55B
---675.81M
Sale of fixed assets
251.08%24.85M
206.28%5.27M
-80.23%7.08M
--1.72M
725.48%35.79M
----
52.78%4.34M
-22.30%1.17M
-28.93%2.84M
-57.35%1.51M
Purchase of fixed assets
-36.12%-413.91M
-162.58%-194.93M
-151.12%-304.07M
-26.91%-74.24M
58.03%-121.08M
88.42%-58.49M
23.54%-288.48M
-221.33%-505.19M
-12.12%-377.29M
14.30%-157.22M
Purchase of intangible assets
-6,924.22%-51.63M
---567K
37.34%-735K
----
99.69%-1.17M
99.16%-578K
-2,382.54%-377.3M
-11,508.28%-68.72M
86.62%-15.2M
99.17%-592K
Acquisition of subsidiaries
----
----
--10.26M
--34.26M
----
----
----
----
----
----
Recovery of cash from investments
238.90%4.5B
8,197.76%914.75M
-26.66%1.33B
-99.02%11.02M
-67.82%1.81B
-61.50%1.12B
-52.59%5.62B
-61.76%2.92B
-47.22%11.85B
-26.11%7.64B
Cash on investment
-259.02%-4.74B
-8,292.08%-923.13M
13.46%-1.32B
98.83%-11M
70.28%-1.53B
74.12%-940M
56.23%-5.14B
49.29%-3.63B
48.61%-11.74B
33.44%-7.16B
Other items in the investment business
109.69%14.85M
102.84%4.85M
-3,057.74%-153.33M
-12,288.17%-171M
191.03%5.18M
-95.99%1.4M
-112.92%-5.7M
45.80%34.99M
-58.81%44.07M
-68.82%24M
Net cash from investment operations
-585.60%-2.35B
-159.69%-807.8M
69.68%-342.8M
70.24%-311.07M
-13.52%-1.13B
7.24%-1.05B
44.06%-996.14M
-193.84%-1.13B
-102.65%-1.78B
35.35%-383.4M
Net cash before financing
-188.60%-855.85M
-232.91%-556.99M
3,773.56%965.95M
176.70%419.06M
-87.94%24.94M
19.59%-546.36M
123.19%206.8M
-1,107.16%-679.45M
-417.28%-891.69M
136.04%67.46M
Cash flow from financing activities
New borrowing
86.28%5.19B
130.94%3.17B
8.91%2.79B
167.45%1.37B
128.09%2.56B
-40.23%513M
69.02%1.12B
66.34%858.3M
71.73%664M
60.75%516M
Refund
-31.06%-3.38B
-73.33%-2.38B
-1.57%-2.58B
-174.76%-1.37B
-78.26%-2.54B
0.00%-500M
-139.88%-1.43B
15.83%-500M
-353.46%-594.04M
-353.46%-594.04M
Issuing shares
--1.08B
--1.08B
----
----
----
----
--907.7M
----
----
----
Dividends paid - financing
-32.01%-1.13B
-42.79%-705.03M
-2.92%-855.86M
---493.74M
---831.6M
----
----
----
-41,989.62%-595.99M
-41,989.62%-595.99M
Absorb investment income
----
----
--9.5M
----
----
----
-100.00%11K
-100.00%11K
--3.6B
--3.6B
Issuance expenses and redemption of securities expenses
----
----
----
----
23.62%-11.52M
-1,394.42%-11.52M
99.17%-15.09M
99.96%-771K
---1.81B
---1.8B
Net cash from financing operations
369.19%1.75B
331.45%1.15B
21.54%-650.17M
-18,963.40%-498.51M
-241.72%-828.61M
-100.74%-2.62M
-53.61%584.69M
-68.38%353.68M
413.21%1.26B
501.78%1.12B
Effect of rate
-17,307.66%-45.43M
-582.93%-24.39M
-101.69%-261K
-43.75%5.05M
-46.26%15.42M
-27.30%8.98M
179.12%28.68M
139.81%12.35M
-7,467.85%-36.25M
-15,181.77%-31.02M
Net Cash
183.21%894.32M
851.21%596.81M
139.29%315.79M
85.53%-79.45M
-201.54%-803.68M
-68.52%-548.98M
114.62%791.5M
-127.47%-325.77M
403.63%368.79M
89,473.70%1.19B
Begining period cash
59.96%841.72M
59.96%841.72M
-59.97%526.19M
-59.97%526.19M
165.94%1.31B
165.94%1.31B
205.60%494.28M
205.60%494.28M
81.74%161.74M
81.74%161.74M
Cash at the end
100.85%1.69B
213.00%1.41B
59.96%841.72M
-41.66%451.8M
-59.97%526.19M
328.22%774.46M
165.94%1.31B
-86.26%180.86M
205.60%494.28M
1,405.43%1.32B
Cash balance analysis
Cash and bank balance
----
----
----
----
-59.97%526.19M
----
--1.31B
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 30.03%2.03B----22.04%1.56B----210.22%1.28B-----62.40%412.38M----1.70%1.1B-2.45%471.26M
Profit adjustment
Impairment and provisions: 122.46%48.8M----386.34%21.93M-----34.10%4.51M----1,705.80%6.84M-----36.83%379K--76K
-Impairment of property, plant and equipment (reversal) 122.10%48.8M----348.73%21.97M-----30.32%4.9M----9,144.74%7.03M------76K--76K
-Other impairments and provisions --------90.67%-36K-----112.09%-386K-----160.07%-182K-----49.50%303K----
Revaluation surplus: -102.30%-2.76M----719.61%120.06M----24.47%-19.38M----6.43%-25.65M----25.09%-27.42M9.64%-13.24M
-Other fair value changes -102.30%-2.76M----719.61%120.06M----24.47%-19.38M----6.43%-25.65M----25.09%-27.42M9.64%-13.24M
Asset sale loss (gain): 197.45%22.41M----6.79%7.53M----249.95%7.06M----57.50%2.02M-----71.10%1.28M-43.01%1.26M
-Loss (gain) on sale of property, machinery and equipment 266.84%22.41M----2,393.47%6.11M-----88.79%245K----32.67%2.19M-----43.23%1.65M85.80%1.26M
-Loss (gain) from selling other assets ---------79.07%1.43M----4,129.59%6.81M----53.95%-169K-----121.88%-367K----
Depreciation and amortization: 19.88%170.34M----10.62%142.09M-----5.04%128.45M----27.09%135.27M----62.45%106.44M64.28%48.08M
-Amortization of intangible assets 39.44%2.9M-----36.36%2.08M----84.79%3.27M----0.63%1.77M-----24.01%1.76M5.93%1.21M
Financial expense -------------------------------------422.30%-5.9M
Exchange Loss (gain) -48.59%13.64M----198.00%26.54M----167.55%8.91M-----314.46%-13.19M----394.21%6.15M3,782.85%9.28M
Special items -29.65%-169.48M-----42.77%-130.73M-----113.77%-91.56M----2,296.98%665.12M----951.17%27.75M509.06%6.41M
Operating profit before the change of operating capital 20.84%2.11B----32.75%1.75B----11.37%1.32B-----2.35%1.18B----8.61%1.21B3.44%517.22M
Change of operating capital
Inventory (increase) decrease 97.34%-11.75M-----346.00%-441.25M----3,493.15%179.37M----107.90%4.99M----57.85%-63.23M-35.54%42.66M
Accounts receivable (increase)decrease 154.13%16.66M-----393.16%-30.77M-----91.06%10.5M----310.96%117.44M----56.27%-55.67M285.22%108.84M
Accounts payable increase (decrease) -34.02%95.97M----2,792.61%145.46M-----105.08%-5.4M-----10.21%106.27M----43.46%118.35M-104.08%-3.82M
Special items for working capital changes -125.26%-91.34M----1,994.86%361.62M-----142.44%-19.08M----210.07%44.97M-----224.33%-40.86M68.90%-29.2M
Cash  from business operations 19.00%2.12B-28.75%602.02M20.31%1.78B27.74%844.91M1.80%1.48B11.37%661.45M24.50%1.46B-6.57%593.93M22.72%1.17B25.37%635.7M
Other taxs -30.46%-624.01M-77.19%-345.91M-33.44%-478.33M1.85%-195.22M-34.76%-358.45M-34.14%-198.89M4.14%-265.99M16.72%-148.27M-16.90%-277.49M-83.25%-178.04M
Interest received - operating -0.23%23.95M-90.30%8.67M-56.54%24M109.46%89.37M118.51%55.22M292.15%42.67M127.28%25.27M473.54%10.88M2,211.85%11.12M1,042.77%1.9M
Interest paid - operating -36.46%-28.19M-56.41%-13.97M12.82%-20.66M-37.36%-8.93M-85.23%-23.7M30.62%-6.5M10.62%-12.79M-7.81%-9.37M-43.62%-14.31M-107.27%-8.7M
Net cash from operations 14.18%1.49B-65.65%250.81M13.24%1.31B46.40%730.13M-3.93%1.16B11.53%498.72M35.30%1.2B-0.82%447.16M25.87%889.13M11.08%450.87M
Cash flow from investment activities
Restricted cash (increase) decrease -----------------------------230.00%-165M-------50M
Loan receivable (increase) decrease --------270.00%185M171.10%54.22M24,900.00%50M9,900.00%20M0.00%200K--200K-71.43%200K----
Decrease in deposits (increase) -1,714.42%-1.68B-293.48%-614.03M93.31%-92.43M86.91%-156.05M-70.15%-1.38B-514.65%-1.19B47.72%-811.93M142.54%287.48M-834.81%-1.55B---675.81M
Sale of fixed assets 251.08%24.85M206.28%5.27M-80.23%7.08M--1.72M725.48%35.79M----52.78%4.34M-22.30%1.17M-28.93%2.84M-57.35%1.51M
Purchase of fixed assets -36.12%-413.91M-162.58%-194.93M-151.12%-304.07M-26.91%-74.24M58.03%-121.08M88.42%-58.49M23.54%-288.48M-221.33%-505.19M-12.12%-377.29M14.30%-157.22M
Purchase of intangible assets -6,924.22%-51.63M---567K37.34%-735K----99.69%-1.17M99.16%-578K-2,382.54%-377.3M-11,508.28%-68.72M86.62%-15.2M99.17%-592K
Acquisition of subsidiaries ----------10.26M--34.26M------------------------
Recovery of cash from investments 238.90%4.5B8,197.76%914.75M-26.66%1.33B-99.02%11.02M-67.82%1.81B-61.50%1.12B-52.59%5.62B-61.76%2.92B-47.22%11.85B-26.11%7.64B
Cash on investment -259.02%-4.74B-8,292.08%-923.13M13.46%-1.32B98.83%-11M70.28%-1.53B74.12%-940M56.23%-5.14B49.29%-3.63B48.61%-11.74B33.44%-7.16B
Other items in the investment business 109.69%14.85M102.84%4.85M-3,057.74%-153.33M-12,288.17%-171M191.03%5.18M-95.99%1.4M-112.92%-5.7M45.80%34.99M-58.81%44.07M-68.82%24M
Net cash from investment operations -585.60%-2.35B-159.69%-807.8M69.68%-342.8M70.24%-311.07M-13.52%-1.13B7.24%-1.05B44.06%-996.14M-193.84%-1.13B-102.65%-1.78B35.35%-383.4M
Net cash before financing -188.60%-855.85M-232.91%-556.99M3,773.56%965.95M176.70%419.06M-87.94%24.94M19.59%-546.36M123.19%206.8M-1,107.16%-679.45M-417.28%-891.69M136.04%67.46M
Cash flow from financing activities
New borrowing 86.28%5.19B130.94%3.17B8.91%2.79B167.45%1.37B128.09%2.56B-40.23%513M69.02%1.12B66.34%858.3M71.73%664M60.75%516M
Refund -31.06%-3.38B-73.33%-2.38B-1.57%-2.58B-174.76%-1.37B-78.26%-2.54B0.00%-500M-139.88%-1.43B15.83%-500M-353.46%-594.04M-353.46%-594.04M
Issuing shares --1.08B--1.08B------------------907.7M------------
Dividends paid - financing -32.01%-1.13B-42.79%-705.03M-2.92%-855.86M---493.74M---831.6M-------------41,989.62%-595.99M-41,989.62%-595.99M
Absorb investment income ----------9.5M-------------100.00%11K-100.00%11K--3.6B--3.6B
Issuance expenses and redemption of securities expenses ----------------23.62%-11.52M-1,394.42%-11.52M99.17%-15.09M99.96%-771K---1.81B---1.8B
Net cash from financing operations 369.19%1.75B331.45%1.15B21.54%-650.17M-18,963.40%-498.51M-241.72%-828.61M-100.74%-2.62M-53.61%584.69M-68.38%353.68M413.21%1.26B501.78%1.12B
Effect of rate -17,307.66%-45.43M-582.93%-24.39M-101.69%-261K-43.75%5.05M-46.26%15.42M-27.30%8.98M179.12%28.68M139.81%12.35M-7,467.85%-36.25M-15,181.77%-31.02M
Net Cash 183.21%894.32M851.21%596.81M139.29%315.79M85.53%-79.45M-201.54%-803.68M-68.52%-548.98M114.62%791.5M-127.47%-325.77M403.63%368.79M89,473.70%1.19B
Begining period cash 59.96%841.72M59.96%841.72M-59.97%526.19M-59.97%526.19M165.94%1.31B165.94%1.31B205.60%494.28M205.60%494.28M81.74%161.74M81.74%161.74M
Cash at the end 100.85%1.69B213.00%1.41B59.96%841.72M-41.66%451.8M-59.97%526.19M328.22%774.46M165.94%1.31B-86.26%180.86M205.60%494.28M1,405.43%1.32B
Cash balance analysis
Cash and bank balance -----------------59.97%526.19M------1.31B------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More