Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -84.78%4.19M | -25.96%3.17M | -159.40%-5.93M | 755.37%42.36M | 102.66%554K | -56.23%27.54M | 216.15%4.29M | 122.26%9.98M | -114.11%-6.46M | -137.25%-20.85M |
| Net profit before non-cash adjustment | -8.32%2.4M | 247.49%2.9M | 38.35%-3.52M | 86.29%10.62M | -21.45%15.68M | -4.97%2.62M | 77.04%-1.97M | 32.38%-5.71M | -76.40%5.7M | -10.40%19.96M |
| Total adjustment of non-cash items | -88.55%671K | 19.51%5.75M | -48.63%3.07M | -8.13%23.98M | -28.12%7.35M | 56.98%5.86M | -29.51%4.81M | 11.95%5.97M | -18.35%26.11M | -28.96%10.22M |
| -Depreciation and amortization | -12.71%3.25M | 2.75%3.48M | -5.55%3.66M | 9.09%14.75M | -16.80%3.77M | 40.84%3.72M | 23.80%3.39M | 7.16%3.88M | 3.66%13.52M | 25.07%4.53M |
| -Reversal of impairment losses recognized in profit and loss | -95.45%1K | 171.43%10K | 2.50%82K | -48.64%1.64M | -42.69%1.55M | --22K | -103.56%-14K | -13.04%80K | -31.02%3.19M | -37.80%2.71M |
| -Assets reserve and write-off | -4,401.02%-4.41M | 2,678.79%851K | -4,980.00%-2.03M | -88.14%503K | -86.22%674K | ---98K | 94.92%-33K | ---40K | -67.83%4.24M | -60.50%4.89M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| -Disposal profit | -100.00%-2K | --0 | ---3K | -373.65%-1.48M | 48.15%-1.47M | ---1K | -100.12%-4K | --0 | 106.25%539K | 66.77%-2.84M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| -Other non-cash items | -17.19%1.84M | -4.55%1.41M | -33.87%1.36M | 85.73%8.57M | 203.44%2.83M | 190.05%2.22M | 25.26%1.47M | 17.86%2.05M | -47.44%4.61M | -74.34%931K |
| Changes in working capital | -94.13%1.12M | -478.18%-5.48M | -156.35%-5.48M | 120.27%7.76M | 55.97%-22.47M | -66.22%19.06M | 174.79%1.45M | 123.29%9.72M | -271.18%-38.27M | -364.21%-51.03M |
| -Change in receivables | 178.72%17.33M | -119.42%-2.32M | -115.24%-868K | -61.82%10.4M | -16.76%14.77M | -34.09%-22.01M | -48.28%11.95M | 102.89%5.7M | 57.73%27.23M | 211.43%17.74M |
| -Change in inventory | 14.36%-2.78M | -127.03%-1.91M | -100.41%-2.95M | 803.42%43.77M | 8,156.37%41.45M | 78.99%-3.25M | -53.65%7.05M | 77.23%-1.47M | -617.76%-6.22M | 103.20%502K |
| -Change in payables | -127.19%-11.79M | 97.45%-451K | -107.79%-498K | 21.71%-46.41M | -157.45%-78.5M | 110.93%43.35M | 34.57%-17.66M | 128.59%6.39M | -121.95%-59.28M | -236.11%-30.49M |
| -Changes in other current assets | -268.62%-1.64M | -846.73%-799K | -29.94%-1.16M | ---- | ---- | -98.57%972K | 100.81%107K | 94.31%-895K | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 16.61%-2.27M | 32.38%-2.55M | 33.33%-2.7M | 52.73%-450K | -14.27%10.09M | 31.22%-2.72M | 14.80%-3.78M | 6.74%-4.04M | 82.89%-952K | 84.88%11.76M |
| Interest received (cash flow from operating activities) | 82.98%430K | -220.98%-836K | 300.60%1.34M | -72.57%1.08M | -105.62%-177K | -19.80%235K | 124.35%691K | 68.69%334K | 65.95%3.95M | 78.41%3.15M |
| Tax refund paid | 68.79%-1.04M | 74.02%-896K | 57.17%-1.29M | -100.11%-10.93M | 62.76%-1.15M | -38.57%-3.32M | -312.25%-3.45M | -87.43%-3.01M | 28.21%-5.46M | -11.57%-3.09M |
| Other operating cash inflow (outflow) | -132K | 0 | 0 | 82.06%-327K | -1K | 0 | 58.42%-326K | 0 | -32.49%-1.82M | 0 |
| Operating cash flow | -94.53%1.19M | 56.80%-1.11M | -362.91%-8.58M | 395.26%31.74M | 203.23%9.31M | -61.06%21.74M | 63.10%-2.57M | 106.45%3.26M | -131.94%-10.75M | -115.03%-9.02M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -144.34%-2.07M | 30.11%-1.4M | -104.87%-842K | 34.99%-2.48M | 210.55%786K | 27.02%-848K | -5.96%-2.01M | -738.78%-411K | 62.01%-3.82M | 15.36%-711K |
| Net intangibles purchase and sale | ---- | -67.23%77K | -116.60%-509K | 53.37%-686K | ---686K | --0 | --235K | 84.02%-235K | 37.30%-1.47M | --0 |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | 84.28%-3.74M | ---- | ---- | ---45.42M | -2,165,900.00%-21.66M |
| Net investment property transactions | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 64.91%-10M | --494K |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.76M | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 859.44%1.89M | 73.54%-168K | 80.64%-993K | ---- | ---- |
| Investing cash flow | -93.40%-1.64M | 25.20%-1.33M | -109.13%-1.35M | 94.78%-3.17M | 100.18%100K | -107.19%-848K | 74.62%-1.77M | 93.31%-646K | -71.14%-60.71M | -8,324.89%-55.86M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 83.88%-4.72M | 53.87%-2.31M | -183.01%-11.13M | -772.95%-22.23M | -152.77%-1.35M | -479.37%-29.29M | 59.10%-5M | 10.23%13.41M | -133.00%-2.55M | 109.49%2.56M |
| Increase or decrease of lease financing | -1.64%-990K | -68.57%-1.27M | -19.15%-1.68M | 11.00%-5.14M | -176.90%-2M | 29.83%-974K | 48.43%-754K | 35.97%-1.41M | 10.65%-5.78M | 29.87%-723K |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | -5.60%-11.18M | ---- | ---- | ---- | ---- | -54.46%-10.59M | ---- |
| Net other fund-raising expenses | -102.02%-38K | 2,595.72%4.67M | 84.47%5.11M | -71.58%9.62M | --5.16M | --1.88M | ---187K | --2.77M | 1,045.85%33.83M | ---- |
| Financing cash flow | 79.74%-5.75M | 118.37%1.09M | -152.17%-7.7M | -293.86%-28.94M | -137.36%-9.37M | -340.56%-28.39M | 56.59%-5.94M | 48.22%14.77M | 262.68%14.93M | 157.18%25.09M |
| Net cash flow | ||||||||||
| Beginning cash position | -54.30%22.25M | -59.98%23.6M | -0.87%41.23M | -57.61%41.59M | -49.39%41.19M | 141.00%48.68M | 23.25%58.97M | -57.61%41.59M | -10.07%98.12M | -1.54%81.38M |
| Current changes in cash | 17.25%-6.2M | 86.89%-1.35M | -201.43%-17.63M | 99.36%-360K | 100.10%39K | -112.25%-7.5M | 62.79%-10.29M | 134.57%17.38M | -414.39%-56.53M | -357.30%-39.79M |
| End cash Position | -61.04%16.05M | -54.30%22.25M | -59.98%23.6M | -0.87%41.23M | -0.87%41.23M | -49.39%41.19M | 141.00%48.68M | 23.25%58.97M | -57.61%41.59M | -57.61%41.59M |
| Free cash flow | -102.28%-477K | 43.97%-2.44M | -479.59%-9.93M | 271.50%28.57M | 196.59%9.41M | -61.78%20.9M | 54.07%-4.35M | 105.02%2.62M | -179.18%-16.66M | -116.51%-9.74M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.