Operating cash flow (Indirect Method)
Cash from operating activities
15.79%61.57B
-11.30%53.17B
302.23%59.94B
-60.18%14.9B
-25.05%37.43B
81.37%49.94B
-18.54%27.53B
-6.11%33.8B
-4.51%36B
-12.67%37.7B
Net profit before non-cash adjustment
19.16%43.18B
3.98%36.24B
18.97%34.85B
7.88%29.29B
20.79%27.15B
-0.80%22.48B
-7.90%22.66B
-5.80%24.61B
6.49%26.12B
17.13%24.53B
Total adjustment of non-cash items
11.73%27.12B
9.95%24.27B
1.46%22.08B
-6.85%21.76B
26.70%23.36B
4.51%18.44B
-9.88%17.64B
3.88%19.57B
14.06%18.84B
-9.30%16.52B
-Depreciation and amortization
5.65%27.16B
12.56%25.7B
10.23%22.83B
3.75%20.71B
0.48%19.97B
0.80%19.87B
6.38%19.71B
2.87%18.53B
4.04%18.01B
0.58%17.31B
-Reversal of impairment losses recognized in profit and loss
160.00%1.24B
-48.37%475M
-51.17%920M
-65.84%1.88B
897.47%5.52B
114.34%553M
-82.53%258M
-31.21%1.48B
1,079.67%2.15B
-78.20%182M
-Assets reserve and write-off
----
----
----
----
--285M
----
----
----
----
----
-Share of associates
25.97%-3.34B
-112.76%-4.52B
12.13%-2.12B
11.92%-2.42B
0.97%-2.74B
2.15%-2.77B
-2.91%-2.83B
-107.62%-2.75B
55.31%-1.33B
-39.46%-2.97B
-Disposal profit
6.67%-1.44B
45.73%-1.55B
24.04%-2.85B
-1,792.93%-3.75B
86.77%-198M
-165.95%-1.5B
413.97%2.27B
82.93%-723M
-1,293.42%-4.24B
72.74%-304M
-Other non-cash items
-15.42%3.52B
26.28%4.16B
-38.17%3.29B
900.56%5.32B
-76.66%532M
228.76%2.28B
-158.24%-1.77B
-28.36%3.04B
85.00%4.24B
-32.68%2.29B
Changes in working capital
-19.04%-8.73B
-343.03%-7.34B
108.35%3.02B
-176.26%-36.15B
-245.10%-13.09B
170.64%9.02B
-23.06%-12.77B
-15.76%-10.37B
-167.44%-8.96B
-183.52%-3.35B
-Change in receivables
-166.81%-3.21B
192.09%4.81B
21.49%-5.22B
42.64%-6.65B
-902.98%-11.6B
-83.48%1.44B
270.19%8.74B
32.28%-5.14B
-32.03%-7.58B
-386.48%-5.74B
-Change in inventory
-305.08%-9.8B
-628.61%-2.42B
98.84%-332M
-188.26%-28.6B
-675.19%-9.92B
165.81%1.73B
67.59%-2.62B
23.23%-8.09B
-710.23%-10.53B
-189.47%-1.3B
-Change in payables
199.81%3.19B
-270.16%-3.2B
479.80%1.88B
-107.06%-495M
5.24%7.01B
146.93%6.66B
-361.65%-14.2B
-35.77%5.43B
334.12%8.45B
128.40%1.95B
-Change in accrued expense
137.15%1.91B
-171.15%-5.13B
2,931.09%7.21B
-87.91%238M
10,263.16%1.97B
100.47%19M
-567.17%-4B
-115.55%-600M
42.82%3.86B
1,030.54%2.7B
-Provision for loans, leases and other losses
41.08%-822M
-167.75%-1.4B
18.47%-521M
-16.39%-639M
34.09%-549M
-21.43%-833M
65.32%-686M
37.25%-1.98B
-230.05%-3.15B
-77.84%-955M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.35%-3.15B
-8.78%-3.16B
-79.15%-2.9B
-37.49%-1.62B
8.11%-1.18B
24.31%-1.28B
2.02%-1.7B
13.84%-1.73B
9.47%-2.01B
18.06%-2.22B
Interest received (cash flow from operating activities)
-23.19%2.33B
154.48%3.04B
2.40%1.19B
26.49%1.17B
5.38%921M
-12.86%874M
-0.59%1B
16.65%1.01B
-21.86%865M
-53.11%1.11B
Tax refund paid
37.83%-7.92B
-165.93%-12.75B
61.65%-4.79B
-38.22%-12.5B
-136.45%-9.04B
52.52%-3.82B
0.51%-8.05B
-28.23%-8.1B
0.43%-6.31B
-17.89%-6.34B
Other operating cash inflow (outflow)
432.05%415M
-92.54%78M
-27.71%1.05B
46.31%1.45B
380.10%989M
20,700.00%206M
99.66%-1M
-33.94%-292M
-207.04%-218M
-39.22%-71M
Operating cash flow
31.86%53.24B
-25.89%40.38B
1,504.42%54.49B
-88.34%3.4B
-36.58%29.12B
144.38%45.91B
-23.92%18.79B
-12.82%24.69B
-6.14%28.33B
-19.30%30.18B
Net PPE purchase and sale
-41.04%-41.77B
-20.29%-29.62B
-18.49%-24.62B
-28.74%-20.78B
27.67%-16.14B
19.12%-22.32B
-36.28%-27.59B
22.11%-20.25B
-23.57%-25.99B
-10.44%-21.03B
Net intangibles purchase and sale
-10.66%-1.28B
-11.50%-1.15B
44.38%-1.04B
-111.24%-1.86B
2.44%-881M
-40.44%-903M
40.46%-643M
-4.05%-1.08B
-2.27%-1.04B
7.64%-1.02B
Net business purchase and sale
-7,744.49%-19.22B
93.15%-245M
-0.08%-3.58B
-126.76%-3.58B
-165.30%-1.58B
331.77%2.42B
-7,915.38%-1.04B
99.03%-13M
---1.34B
----
Net investment product transactions
-10.36%1.98B
-52.27%2.21B
19.78%4.63B
208.87%3.87B
-59.52%1.25B
806.16%3.09B
44.27%-438M
-111.59%-786M
-51.80%6.78B
1,884.90%14.07B
Advance cash and loans provided to other parties
-99.82%-3.38B
70.41%-1.69B
-571,100.00%-5.71B
---1M
----
----
----
----
----
----
Net changes in other investments
2,095.15%2.26B
101.39%103M
-3,281.28%-7.41B
-348.86%-219M
128.21%88M
-216.85%-312M
-94.98%267M
10,759.18%5.32B
-90.91%49M
-88.54%539M
Investing cash flow
-102.03%-61.4B
19.43%-30.39B
-67.13%-37.72B
-30.77%-22.57B
4.23%-17.26B
38.79%-18.02B
-75.24%-29.45B
21.99%-16.8B
-189.32%-21.54B
56.34%-7.45B
Net issuance payments of debt
2,128.85%30.94B
73.99%-1.53B
-124.96%-5.86B
479.49%23.49B
84.58%-6.19B
-232.77%-40.16B
357.80%30.25B
-185.45%-11.73B
82.20%-4.11B
-9.73%-23.09B
Net common stock issuance
-151,750.00%-6.07B
98.60%-4M
-14,200.00%-286M
0.00%-2M
-100.00%-2M
50.00%-1M
99.01%-2M
-3,940.00%-202M
-100.04%-5M
463,700.00%13.91B
Increase or decrease of lease financing
-20.21%-1.35B
6.65%-1.12B
-43.04%-1.2B
2.44%-841M
-9.67%-862M
-5.08%-786M
36.93%-748M
-172.64%-1.19B
-9.57%-435M
-59.44%-397M
Cash dividends paid
-14.04%-9.23B
-30.02%-8.09B
-25.04%-6.22B
-39.03%-4.98B
-35.21%-3.58B
-6.31%-2.65B
0.00%-2.49B
-6.82%-2.49B
-45.41%-2.33B
-16.16%-1.6B
Cash dividends for minorities
-14.09%-753M
-264.64%-660M
19.56%-181M
54.55%-225M
-78.70%-495M
45.69%-277M
-0.59%-510M
7.82%-507M
-18.53%-550M
1.07%-464M
Net other fund-raising expenses
-716.00%-408M
-103.67%-50M
3,783.78%1.36B
72.79%-37M
85.20%-136M
-66.18%-919M
-443.48%-553M
122.21%161M
-680.00%-725M
6,350.00%125M
Financing cash flow
214.64%13.13B
7.59%-11.45B
-171.17%-12.39B
254.58%17.41B
74.85%-11.27B
-272.64%-44.79B
262.58%25.94B
-95.64%-15.96B
29.18%-8.16B
50.23%-11.52B
Beginning cash position
-4.34%18.69B
37.12%19.53B
-9.17%14.25B
6.25%15.68B
-53.36%14.76B
95.77%31.65B
-33.53%16.17B
-3.43%24.32B
79.15%25.18B
-17.66%14.06B
Current changes in cash
438.88%4.97B
-133.54%-1.47B
348.07%4.37B
-397.13%-1.76B
103.51%593M
-210.58%-16.9B
289.46%15.28B
-488.33%-8.07B
-112.22%-1.37B
501.04%11.22B
Effect of exchange rate changes
-3.40%597M
-6.51%618M
104.64%661M
-2.42%323M
3,410.00%331M
-105.00%-10M
332.56%200M
-116.93%-86M
658.24%508M
59.38%-91M
Cash adjustments other than cash changes
----
-99.61%1M
25,500.00%256M
200.00%1M
-104.55%-1M
--22M
----
---1M
----
-116.67%-1M
End cash Position
29.78%24.25B
-4.34%18.69B
37.12%19.53B
-9.17%14.25B
6.25%15.68B
-53.36%14.76B
95.77%31.65B
-33.53%16.17B
-3.43%24.32B
79.15%25.18B
Free cash flow
-5.27%8.89B
-66.76%9.38B
245.70%28.23B
-282.30%-19.38B
-50.98%10.63B
321.13%21.68B
-678.13%-9.81B
232.55%1.7B
-91.08%510M
-66.58%5.72B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP