Total Assets
+11.76%2.71T
+10.00%2.61T
+6.40%2.52T
-10.63%2.21T
-5.99%2.43T
+12.00%2.38T
+18.34%2.37T
+26.87%2.48T
+28.11%2.58T
+12.59%2.12T
+8.97%2.00T
+4.84%1.95T
+3.09%2.02T
+5.43%1.88T
+3.71%1.83T
+5.09%1.86T
+4.57%1.96T
+2.06%1.79T
+4.55%1.77T
+2.38%1.77T
Total Current Assets
+2.38%1.64T
+7.48%1.64T
+9.27%1.54T
-8.45%1.38T
-1.93%1.60T
+12.75%1.52T
+9.75%1.41T
+20.94%1.50T
+20.52%1.63T
+10.36%1.35T
+9.92%1.28T
+3.68%1.24T
+4.41%1.35T
+4.45%1.23T
+3.24%1.17T
+4.11%1.20T
+4.46%1.30T
+2.33%1.17T
+3.03%1.13T
+1.55%1.15T
Cash and Cash Equivalents & Short-Term Investments
-7.43%278.34B
+31.23%264.40B
+14.28%282.76B
-23.30%247.05B
-30.83%300.69B
+3.10%201.47B
-27.18%247.42B
-10.33%322.11B
+4.51%434.71B
-45.65%195.43B
+5.24%339.78B
-15.84%359.22B
-16.66%415.95B
-2.40%359.55B
-28.20%322.87B
-10.24%426.81B
+0.97%499.11B
-1.17%368.38B
+21.81%449.68B
+11.77%475.50B
-Cash and Cash Equivalents
+15.64%278.34B
+31.23%264.40B
+2.11%252.64B
-43.48%182.05B
-44.63%240.69B
+3.10%201.47B
-27.18%247.42B
-10.33%322.11B
+4.51%434.71B
-45.65%195.43B
+5.24%339.78B
-15.84%359.22B
-16.66%415.95B
-2.40%359.55B
-28.20%322.87B
-10.24%426.81B
+0.97%499.11B
-1.17%368.38B
+21.81%449.68B
+11.77%475.50B
-Short Term Investments
----
----
--30.12B
--65.00B
--60.00B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
+2.41%961.84B
+2.16%953.21B
+8.94%865.66B
-5.51%775.77B
+8.61%939.16B
+20.54%933.03B
+27.09%794.63B
+36.96%820.99B
+25.54%864.69B
+32.35%774.04B
+2.57%625.26B
+12.92%599.42B
+19.66%688.77B
+10.07%584.82B
+36.09%609.60B
+17.19%530.82B
+6.62%575.60B
+5.50%531.33B
-5.58%447.94B
-4.14%452.95B
-Accounts Receivable
+2.41%961.84B
+2.16%953.21B
+8.94%865.66B
-5.51%775.77B
+8.61%939.16B
+20.54%933.03B
+27.09%794.63B
+36.96%820.99B
+25.54%864.69B
+32.35%774.04B
+2.57%625.26B
+12.92%599.42B
+19.66%688.77B
+10.07%584.82B
+36.09%609.60B
+17.19%530.82B
+6.62%575.60B
+5.50%531.33B
-5.58%447.94B
-4.14%452.95B
Inventory
+20.56%319.09B
+22.48%354.27B
+7.17%311.61B
+5.21%287.16B
+4.60%264.68B
-3.40%289.25B
+10.57%290.76B
+14.95%272.94B
+24.59%253.04B
+27.36%299.44B
+30.65%262.95B
+26.40%237.43B
+20.42%203.10B
+4.54%235.11B
+0.52%201.26B
-1.35%187.83B
-3.05%168.66B
-5.43%224.89B
-12.15%200.22B
-7.70%190.41B
Other Current Assets
-17.57%78.45B
-33.72%67.09B
+4.43%80.29B
-23.82%67.46B
+20.87%95.17B
+20.97%101.22B
+36.11%76.89B
+84.58%88.55B
+72.41%78.73B
+81.29%83.67B
+61.96%56.49B
-11.86%47.98B
-13.80%45.67B
-5.49%46.15B
+2.41%34.88B
+61.70%54.43B
+61.02%52.98B
+50.20%48.83B
+25.56%34.06B
+9.58%33.66B
Total Non-Current Assets
+29.87%1.08T
+14.53%973.76B
+2.18%976.17B
-14.01%836.62B
-12.95%829.14B
+10.69%850.20B
+33.79%955.33B
+37.26%972.94B
+43.61%952.46B
+16.75%768.08B
+7.32%714.03B
+6.95%708.83B
+0.51%663.23B
+7.32%657.90B
+4.53%665.34B
+6.92%662.79B
+4.80%659.84B
+1.54%613.05B
+7.36%636.49B
+3.96%619.92B
Net PPE
+40.96%347.81B
+24.26%302.35B
-11.10%300.34B
-26.32%247.76B
-25.84%246.75B
+5.26%243.32B
+59.72%337.84B
+56.98%336.28B
+55.95%332.72B
+10.00%231.16B
+1.62%211.53B
+3.23%214.22B
+2.85%213.35B
+1.45%210.14B
+1.04%208.15B
+0.47%207.51B
+0.60%207.44B
+1.12%207.14B
+0.27%206.01B
+0.61%206.55B
-Gross PPE
+33.09%550.18B
----
----
----
-16.16%413.38B
----
----
----
+38.63%493.07B
----
----
----
+3.45%355.67B
----
----
----
+2.19%343.81B
----
----
----
-Accumulated Depreciation
-21.45%-202.37B
----
----
----
-3.92%-166.64B
----
----
----
-12.67%-160.35B
----
----
----
-4.36%-142.32B
----
----
----
-4.70%-136.38B
----
----
----
Investments and Advances
+8.86%466.29B
+2.79%464.22B
+0.02%468.54B
-11.15%438.38B
-10.43%428.33B
-2.47%451.61B
+5.78%468.45B
+13.79%493.42B
+23.59%478.19B
+23.43%463.03B
+15.07%442.86B
+13.49%433.62B
+1.74%386.91B
+8.32%375.15B
+3.56%384.88B
+7.67%382.07B
+4.46%380.27B
+4.01%346.32B
+17.41%371.64B
+10.06%354.85B
-Financial Asset Investment
+8.86%466.29B
+2.79%464.22B
+0.02%468.54B
-11.15%438.38B
-10.43%428.33B
-2.47%451.61B
+5.78%468.45B
+13.79%493.42B
+23.59%478.19B
+23.43%463.03B
+15.07%442.86B
+13.49%433.62B
+1.74%386.91B
+8.32%375.15B
+3.56%384.88B
+7.67%382.07B
+4.46%380.27B
+4.01%346.32B
+17.41%371.64B
+10.06%354.85B
Goodwill and Other Intangible Assets
+321.96%116.20B
+200.92%84.25B
+211.60%84.72B
+1.18%27.62B
+1.43%27.54B
+5.73%28.00B
+62.80%27.19B
+50.53%27.29B
+54.43%27.15B
+54.36%26.48B
-1.15%16.70B
+10.75%18.13B
+9.77%17.58B
+9.85%17.15B
+10.89%16.90B
+9.70%16.37B
+8.17%16.02B
+7.21%15.62B
+4.63%15.24B
+3.55%14.93B
-Goodwill
+842.95%75.95B
--64.54B
--65.75B
----
--8.05B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other Intangible Assets
+106.61%40.26B
--19.71B
--18.97B
----
--19.48B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Defined Pension Benefit
+62.97%94.80B
-24.35%59.11B
-26.15%59.34B
-28.09%57.79B
-27.57%58.17B
+525.29%78.14B
+655.81%80.35B
+643.25%80.38B
+638.54%80.32B
-45.61%12.50B
-53.52%10.63B
-54.11%10.81B
-53.19%10.88B
+100.73%22.98B
+98.52%22.87B
+102.94%23.57B
+99.06%23.23B
-12.48%11.45B
-12.18%11.52B
-11.72%11.61B
Non-Current Deferred Tax Assets
-57.07%16.53B
----
----
----
+754.97%38.51B
----
----
----
-23.89%4.50B
----
----
----
+67.03%5.92B
----
----
----
+5.23%3.54B
----
----
----
Other Non-Current Assets
+17.92%35.20B
+29.91%63.83B
+52.38%63.23B
+82.90%65.07B
+0.89%29.85B
+40.77%49.14B
+28.41%41.49B
+11.00%35.58B
+3.45%29.59B
+7.43%34.91B
-0.72%32.31B
-3.67%32.05B
-2.54%28.60B
-0.13%32.49B
+1.46%32.55B
+4.03%33.27B
-0.64%29.35B
-15.09%32.54B
-25.74%32.08B
-22.06%31.98B
Total Liabilities
+12.86%1.72T
+17.74%1.71T
+12.34%1.59T
-12.58%1.34T
-5.82%1.53T
+17.27%1.45T
+24.62%1.42T
+37.86%1.53T
+37.19%1.62T
+18.59%1.24T
+16.66%1.14T
+10.60%1.11T
+9.18%1.18T
+8.80%1.04T
+5.17%974.26B
+6.10%1.00T
+5.57%1.08T
-0.84%960.06B
-0.59%926.40B
-3.26%946.82B
Total Current Liabilities
+6.72%1.38T
+13.12%1.39T
+12.78%1.27T
-10.05%1.11T
-0.75%1.29T
+16.60%1.23T
+14.81%1.12T
+29.71%1.23T
+27.39%1.30T
+17.43%1.05T
+19.02%979.89B
+11.59%947.57B
+10.39%1.02T
+10.49%895.91B
+7.18%823.32B
+10.72%849.18B
+10.13%926.36B
+3.41%810.85B
+4.26%768.14B
-1.63%766.98B
Payables
-9.07%537.66B
-23.24%453.05B
-4.21%488.58B
-22.59%451.18B
-6.85%591.28B
+28.67%590.24B
+14.90%510.03B
+45.24%582.85B
+29.88%634.76B
+5.10%458.72B
+19.54%443.91B
+9.84%401.31B
+15.45%488.74B
+14.16%436.45B
+19.96%371.34B
+18.85%365.35B
+12.56%423.35B
+9.67%382.32B
+3.66%309.56B
-10.65%307.41B
-Accounts Payable
-9.36%501.55B
-23.24%453.05B
-10.57%456.13B
-22.59%451.18B
-7.42%553.38B
+28.67%590.24B
+14.90%510.03B
+45.24%582.85B
+25.54%597.70B
+5.10%458.72B
+19.54%443.91B
+9.84%401.31B
+12.46%476.12B
+14.16%436.45B
+19.96%371.34B
+18.85%365.35B
+12.56%423.35B
+9.67%382.32B
+3.66%309.56B
-10.65%307.41B
-Total Tax Payable
-4.74%36.11B
----
--32.45B
----
+2.28%37.90B
----
----
----
+193.47%37.06B
----
----
----
--12.63B
----
----
----
----
----
----
----
Current Financial Liabilities
+36.76%172.72B
+98.24%336.12B
+57.76%165.24B
-17.43%101.76B
+13.25%126.30B
-3.29%169.55B
+11.05%104.74B
+50.70%123.25B
+35.47%111.52B
+125.92%175.32B
+1.76%94.32B
-28.79%81.78B
-30.37%82.32B
-27.73%77.61B
-10.69%92.69B
+33.44%114.84B
+31.90%118.23B
+31.95%107.38B
+27.44%103.78B
-19.44%86.06B
-Current Debt and Capital Lease Obligation
+36.76%172.72B
+98.24%336.12B
+57.76%165.24B
-17.43%101.76B
+13.25%126.30B
-3.29%169.55B
+11.05%104.74B
+50.70%123.25B
+35.47%111.52B
+125.92%175.32B
+1.76%94.32B
-28.79%81.78B
-30.37%82.32B
-27.73%77.61B
-10.69%92.69B
+33.44%114.84B
+31.90%118.23B
+31.95%107.38B
+27.44%103.78B
-19.44%86.06B
Current Provisions
-25.19%79.93B
+18.33%87.50B
+17.99%95.32B
+9.52%99.02B
+6.63%106.84B
+30.76%73.94B
+58.77%80.79B
+58.15%90.41B
+95.62%100.20B
+352.28%56.55B
+163.13%50.88B
+189.48%57.16B
+194.16%51.22B
+96.59%12.50B
+190.61%19.34B
+161.17%19.75B
+287.13%17.41B
+39.32%6.36B
+27.13%6.65B
+67.32%7.56B
Accrued and Deferred Income
+34.20%283.34B
+45.98%256.46B
+36.79%280.45B
+4.51%226.67B
-2.00%211.13B
-2.42%175.69B
+5.58%205.02B
-0.47%216.89B
+18.87%215.43B
-5.16%180.05B
+16.47%194.18B
+23.24%217.91B
+12.75%181.23B
+10.89%189.83B
-10.92%166.72B
-13.87%176.81B
-7.28%160.73B
-17.09%171.19B
-3.66%187.16B
+23.17%205.29B
Other Current Liabilities
+18.93%306.11B
+17.13%254.51B
+6.57%239.13B
+5.22%227.02B
+6.89%257.38B
+19.77%217.30B
+14.14%224.40B
+13.91%215.75B
+9.88%240.80B
+1.06%181.42B
+13.49%196.60B
+9.84%189.41B
+6.05%219.14B
+25.01%179.52B
+7.60%173.23B
+7.32%172.43B
+4.60%206.63B
+0.40%143.60B
+2.41%160.99B
+1.91%160.67B
Total Non-Current Liabilities
+46.62%344.87B
+42.82%322.79B
+10.65%322.38B
-22.86%233.35B
-26.48%235.21B
+21.06%226.02B
+85.97%291.36B
+85.07%302.50B
+99.80%319.93B
+25.59%186.70B
+3.80%156.67B
+5.20%163.46B
+1.99%160.12B
-0.37%148.66B
-4.62%150.94B
-13.60%155.38B
-15.16%157.00B
-18.97%149.21B
-18.89%158.26B
-9.62%179.83B
Non-Current Financial Liabilities
+53.05%293.34B
+48.09%271.76B
+9.08%271.11B
-26.90%188.70B
-28.22%191.66B
+43.20%183.51B
+127.32%248.55B
+115.80%258.16B
+121.69%267.01B
+25.58%128.15B
+8.01%109.34B
+12.63%119.63B
+12.56%120.44B
-1.78%102.04B
-2.95%101.23B
-17.88%106.22B
-17.90%107.00B
-7.94%103.89B
-16.46%104.31B
+0.13%129.35B
-Long Term Debt and Capital Lease Obligation
+53.05%293.34B
+48.09%271.76B
+9.08%271.11B
-26.90%188.70B
-28.22%191.66B
+43.20%183.51B
+127.32%248.55B
+115.80%258.16B
+121.69%267.01B
+25.58%128.15B
+8.01%109.34B
+12.63%119.63B
+12.56%120.44B
-1.78%102.04B
-2.95%101.23B
-17.88%106.22B
-17.90%107.00B
-7.94%103.89B
-16.46%104.31B
+0.13%129.35B
Non-Current Liabilities
-61.95%1.15B
--1.38B
--2.11B
--2.55B
--3.03B
----
----
----
----
----
----
----
----
----
----
----
+0.00%1.00M
+0.00%1.00M
+0.00%1.00M
+0.00%1.00M
Non-Current Deferred Liabilities
+134.33%10.77B
----
----
----
-72.03%4.60B
----
----
----
+229.65%16.43B
----
----
----
-69.03%4.99B
----
----
----
-9.58%16.10B
----
----
----
Employee Benefits
+13.29%21.18B
+16.94%22.75B
+16.60%22.64B
-4.06%18.52B
-4.25%18.70B
-5.95%19.46B
+20.11%19.41B
+25.23%19.31B
+25.24%19.53B
+33.91%20.69B
+4.93%16.16B
-0.17%15.42B
+0.36%15.59B
-14.20%15.45B
-15.41%15.40B
-14.53%15.44B
-15.71%15.54B
-61.38%18.01B
-60.88%18.21B
-60.44%18.07B
Other Non-Current Liabilities
+6.97%18.42B
+16.69%26.90B
+13.38%26.53B
-5.86%23.57B
+1.54%17.22B
-39.13%23.05B
-24.94%23.40B
-11.87%25.04B
-11.23%16.96B
+21.50%37.86B
-9.16%31.17B
-15.75%28.41B
+4.02%19.11B
+14.11%31.16B
-4.00%34.32B
+4.00%33.72B
-0.64%18.37B
+10.69%27.31B
+50.81%35.75B
+34.37%32.42B
Total Equity
+9.91%989.93B
-2.18%902.30B
-2.46%925.39B
-7.49%875.04B
-6.27%900.70B
+4.60%922.43B
+10.06%948.69B
+12.36%945.89B
+15.24%961.00B
+5.11%881.89B
+0.26%861.95B
-1.90%841.85B
-4.46%833.94B
+1.52%838.97B
+2.10%859.70B
+3.94%858.13B
+3.37%872.83B
+5.65%826.42B
+10.84%841.98B
+9.70%825.62B
Stockholders' Equity
+9.45%948.08B
-2.91%862.30B
-6.06%859.77B
-7.94%841.16B
-6.79%866.19B
+4.25%888.11B
+6.84%915.25B
+9.16%913.68B
+12.08%929.33B
+2.15%851.93B
+0.19%856.68B
-1.98%836.99B
-4.57%829.19B
+1.39%834.04B
+2.01%855.04B
+3.91%853.90B
+3.34%868.89B
+5.64%822.59B
+10.87%838.15B
+9.72%821.80B
Capital Stock
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
-Common Stock
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
+0.00%122.74B
Additional Paid-In Capital
-0.07%30.44B
+0.09%30.44B
+5.29%32.05B
+0.26%30.46B
+0.26%30.46B
+0.10%30.41B
+0.19%30.44B
+0.00%30.38B
+0.00%30.38B
+0.00%30.38B
+0.00%30.38B
+0.00%30.38B
+0.00%30.38B
-49.53%30.38B
-49.53%30.38B
-49.53%30.38B
-49.53%30.38B
+0.00%60.20B
+0.00%60.20B
+0.00%60.20B
Retained Earnings
-3.64%625.55B
-8.47%558.12B
+18.18%687.90B
+14.57%653.71B
+16.19%649.20B
+9.24%609.75B
+2.95%582.07B
+4.07%570.58B
-0.72%558.72B
-6.75%558.15B
-5.27%565.40B
-6.24%548.25B
-4.84%562.77B
-5.84%598.55B
-4.95%596.87B
-4.57%584.74B
-4.86%591.38B
+8.45%635.69B
+9.55%627.95B
+10.24%612.75B
Less: Treasury Stock
-98.73%927.00M
-96.99%915.00M
+14943.83%135.24B
+2139.15%105.53B
+8047.88%73.17B
+89.90%30.45B
-90.76%899.00M
+11.66%4.71B
-0.88%898.00M
-58.10%16.03B
-56.95%9.73B
-52.40%4.22B
+0.89%906.00M
-61.73%38.27B
-76.43%22.61B
-90.10%8.87B
-98.95%898.00M
+25.93%100.00B
+26.35%95.91B
+29.50%89.60B
Fixed Asset Revaluation Reserve
+1.60%1.08B
-12.48%1.07B
-12.48%1.07B
-12.48%1.07B
-9.69%1.06B
-1.38%1.22B
-1.38%1.22B
-1.38%1.22B
-4.78%1.18B
+0.98%1.24B
+0.98%1.24B
+0.98%1.24B
+0.98%1.24B
+0.00%1.22B
+0.00%1.22B
+0.00%1.22B
+0.00%1.22B
-0.41%1.22B
-0.41%1.22B
-0.41%1.22B
Other Reserves
+24.50%169.19B
-2.32%150.85B
-15.82%151.26B
-28.30%138.71B
-37.44%135.89B
-0.65%154.44B
+22.52%179.68B
+39.58%193.48B
+92.29%217.21B
+30.19%155.46B
+16.00%146.66B
+12.07%138.61B
-8.94%112.96B
+16.24%119.41B
+3.67%126.42B
+8.03%123.69B
+2.50%124.05B
+17.12%102.73B
+63.75%121.95B
+46.45%114.49B
Minority Interests
+21.28%41.86B
+16.55%40.00B
+96.26%65.62B
+5.20%33.88B
+8.98%34.51B
+14.58%34.32B
+534.56%33.44B
+563.40%32.21B
+565.81%31.67B
+507.01%29.96B
+12.97%5.27B
+14.72%4.86B
+20.47%4.76B
+28.75%4.94B
+21.78%4.66B
+10.76%4.23B
+10.43%3.95B
+6.98%3.83B
+4.64%3.83B
+4.94%3.82B
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--