Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -156.47%-55.67M | -31.83%98.6M | -49.09%144.64M | 15.25%284.08M | 1,631.66%246.49M | 105.18%14.23M | -1,254.94%-274.55M | -68.84%-28.36M | -498.58%-102.87M | -269.84%-25.38M |
| Net profit before non-cash adjustment | 112.46%72.39M | 115.37%34.07M | -11.96%-221.66M | -201.45%-197.99M | -175.24%-65.68M | 114.45%87.29M | -45.97%40.7M | 510.10%9.66M | -81.49%4.95M | -58.59%13.69M |
| Total adjustment of non-cash items | 41.09%-39.09M | -127.25%-66.35M | 20.00%243.49M | 206.69%202.9M | 532.07%66.16M | -149.35%-15.31M | 274.78%31.03M | 369.18%16.07M | 191.34%3.93M | 221.56%6.5M |
| -Depreciation and amortization | -21.96%7.42M | -45.69%9.51M | -39.89%17.51M | 60.02%29.13M | 35.06%18.21M | 48.57%13.48M | 40.99%9.07M | 21.45%2.74M | 54.75%2.17M | 35.78%1.74M |
| -Reversal of impairment losses recognized in profit and loss | 1,346.21%19.25M | -99.05%1.33M | 32.83%140.79M | --106M | --0 | 400.77%3.27M | 1,109.26%653K | 1,351.11%653K | --0 | --0 |
| -Share of associates | ---- | --0 | 712.01%17.1M | -87.73%2.11M | 127.90%17.16M | -5,444.05%-61.51M | 650.72%1.15M | -5.06%-166K | 71.07%816K | 944.12%287K |
| -Disposal profit | 18.11%-78.67M | -267.62%-96.07M | 442.14%57.32M | 266.15%10.57M | -22,825.00%-6.36M | --28K | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | ---- | ---- | ---- | 0.00%152K | 3,700.00%152K | 100.56%4K | ---720K | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | --39K | ---- | ---- | ---- |
| -Other non-cash items | -31.59%12.92M | 75.29%18.88M | -80.40%10.77M | 48.47%54.94M | 25.80%37M | 41.22%29.42M | 186.68%20.83M | 266.70%13.52M | 115.35%950K | 167.79%4.48M |
| Changes in working capital | -167.98%-88.98M | 6.58%130.88M | -56.01%122.8M | 13.48%279.17M | 526.04%246M | 83.33%-57.74M | -924.11%-346.28M | -538.72%-54.09M | -3,400.35%-111.75M | -31.82%-45.56M |
| -Change in receivables | -322.43%-27.75M | -31.81%12.47M | -34.56%18.29M | -27.46%27.95M | 2,108.23%38.54M | -116.43%-1.92M | 110.19%11.68M | 219.04%127.08M | -536.46%-57M | 273.00%8.12M |
| -Change in inventory | 792.48%24.22M | -104.32%-3.5M | -11.97%81.01M | 373.38%92.02M | 141.59%19.44M | 88.73%-46.73M | -116,026.05%-414.57M | -557.12%-205.85M | -638.09%-170.67M | -96.84%-38.47M |
| -Change in payables | -173.69%-90.23M | 363.77%122.44M | -82.02%26.4M | 1.17%146.82M | 4,500.58%145.13M | -103.20%-3.3M | 10.29%103.14M | -91.76%4.51M | 83.16%119.44M | 549.06%10.25M |
| -Changes in other current assets | 996.81%4.78M | 81.59%-533K | -123.40%-2.9M | -71.16%12.37M | 840.50%42.9M | 87.55%-5.79M | -276.92%-46.54M | 1,468.65%19.56M | 88.85%-3.32M | -211.53%-25.08M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---207K | ---392K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 5.56%-10.35M | 11.47%-10.96M | 46.17%-12.38M | -30.89%-22.99M | -120.63%-17.56M | 38.22%-7.96M | 70.55%-12.89M | 168.12%11.92M | -5.29%-5.08M | 58.00%-3.32M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -175.33%-66.02M | -33.74%87.64M | -49.34%132.26M | 14.05%261.09M | 3,549.31%228.92M | 102.18%6.27M | -1,337.70%-287.44M | 52.06%-16.44M | -614.32%-107.95M | -94.27%-28.7M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 6.20%-787K | -101.38%-839K | 125.30%60.63M | ---239.63M | ---- | ---36.22M | ---- | ---- | ---- | ---- |
| Net intangibles purchase and sale | ---- | ---- | ---- | -17.24%-238K | 61.33%-203K | 65.21%-525K | ---1.51M | ---- | ---- | ---- |
| Net business purchase and sale | 98.70%-33K | -254,000.00%-2.54M | -100.00%-1K | 708.90%36.52M | --4.52M | --0 | 5.79%-19.84M | -122.41%-46.84M | --0 | --27M |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---252.66M | ---- | -92.71%-70.55M | 15.96%-21.48M | -781.45%-33.5M | -115.44%-11.38M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -733.33%-2.5M | 83.92%-3M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---2.31M | ---- | ---2.58M | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | 10.66%436K | 19.03%394K | -66.90%331K | 11.61%1M | -50.90%896K | -40.20%1.83M | 19.69%3.05M | 121.18%1.54M | -25.62%479K | -15.49%513K |
| Net changes in other investments | 125.51%74.08M | --32.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 146.77%73.7M | -51.01%29.87M | 129.79%60.96M | 17.30%-204.65M | -559.94%-247.45M | 57.80%-37.5M | -61.23%-88.85M | -132.03%-60.46M | -927.63%-35.53M | 156.26%13.13M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 108.07%8.03M | 36.39%-99.47M | -120.32%-156.37M | -1,157.96%-70.97M | -30.12%-5.64M | -101.71%-4.34M | 515.19%253.11M | -109.78%-5.91M | 7,433.22%137.18M | 91.98%-704K |
| Net common stock issuance | ---- | ---- | ---- | ---- | --0 | 121,170.00%72.64M | -100.09%-60K | --0 | --0 | -100.07%-50K |
| Increase or decrease of lease financing | -32.42%-5.49M | 40.82%-4.15M | 74.58%-7.01M | -8.59%-27.56M | -247.30%-25.38M | -376.03%-7.31M | -93.32%-1.54M | -262.17%-833K | -31.52%-242K | -24.48%-239K |
| Issuance fees | ---- | ---- | ---- | ---- | --0 | ---520K | --0 | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---2.59M | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 8.26%-13.13M | 52.35%-14.31M | 38.10%-30.04M | -86.68%-48.53M | 5.50%-26M | -20.75%-27.51M | -105.29%-22.78M | -80.20%-16.16M | -60.66%-678K | -1,239.77%-3.54M |
| Net other fund-raising expenses | -98.72%29K | 2,055.17%2.27M | -100.34%-116K | 288.68%34.06M | -63.58%8.76M | -55.33%24.06M | 1,850.54%53.86M | 3,037.46%53.4M | 152.22%541K | 78.00%-44K |
| Financing cash flow | 90.86%-10.57M | 40.24%-115.66M | -71.27%-193.53M | -134.19%-113M | -188.63%-48.25M | -80.74%54.44M | 197.25%282.6M | -38.32%30.49M | 76,325.14%136.8M | -107.69%-4.57M |
| Net cash flow | ||||||||||
| Beginning cash position | 4.88%27.44M | -1.98%26.16M | -68.15%26.69M | -0.00%83.79M | 38.40%83.79M | -60.75%60.54M | 14.87%154.23M | -35.24%106.94M | -22.94%113.61M | 6.09%133.75M |
| Current changes in cash | -256.75%-2.89M | 687.58%1.85M | 99.44%-314K | 15.30%-56.56M | -387.61%-66.78M | 124.78%23.22M | -569.16%-93.69M | -325.43%-46.4M | -137.66%-6.67M | -194.35%-20.14M |
| Effect of exchange rate changes | 124.43%139K | -165.89%-569K | 60.22%-214K | -138.05%-538K | -879.31%-226K | --29K | --0 | ---- | ---- | --0 |
| End cash Position | -10.03%24.68M | 4.88%27.44M | -1.98%26.16M | 59.02%26.69M | -79.97%16.78M | 38.40%83.79M | -60.75%60.54M | -60.75%60.54M | -35.24%106.94M | -22.94%113.61M |
| Free cash flow | -176.96%-66.81M | -33.70%86.8M | 521.89%130.93M | -90.80%21.05M | 850.61%228.72M | 89.45%-30.47M | -1,345.25%-288.95M | 47.66%-17.95M | -614.32%-107.95M | -94.27%-28.7M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |