JP Stock MarketDetailed Quotes

Mamezo (202A)

Watchlist

3540
00.00%

20min DelayMarket Closed Apr 13 15:30 JST

56.82BMarket Cap40.54P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Mamezo (202A) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(FY)Mar 31, 2023

(FY)Mar 31, 2022

Operating cash flow (Indirect Method)

Cash from operating activities

-9.97%1.71B

20.00%1.9B

116.02%1.59B

734.78M

Net profit before non-cash adjustment

21.65%2.03B

5.69%1.67B

17.11%1.58B

--1.35B

Total adjustment of non-cash items

-81.57%50.5M

388.16%274.06M

108.73%56.14M

---642.98M

-Depreciation and amortization

-18.60%81.82M

37.08%100.52M

56.35%73.33M

--46.9M

-Reversal of impairment losses recognized in profit and loss

-91.06%13.2M

--147.74M

--0

----

-Disposal profit

1,541.78%4.79M

-96.03%292K

1,016.39%7.36M

--659K

-Other non-cash items

-293.35%-49.32M

203.93%25.51M

96.45%-24.55M

---690.54M

Changes in working capital

-793.44%-369.7M

18.78%-41.38M

-289.42%-50.95M

--26.9M

-Change in receivables

-769.21%-356.59M

23.86%-41.02M

44.05%-53.88M

---96.3M

-Change in inventory

84.29%-11.13M

-413.39%-70.87M

-118.51%-13.8M

--74.58M

-Change in payables

-129.85%-18.19M

93.02%60.93M

-41.78%31.57M

--54.22M

-Provision for loans, leases and other losses

69.16%16.2M

164.57%9.58M

-164.69%-14.84M

---5.61M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

28.78%-386K

-344.26%-542K

61.99%-122K

-321K

Interest received (cash flow from operating activities)

-98.56%225K

-37.97%15.63M

86.23%25.19M

13.53M

Tax refund paid

54.29%-352.29M

-107.26%-770.77M

-118.12%-371.88M

-170.49M

Other operating cash inflow (outflow)

70.02%9.42M

481.43%5.54M

-90.73%953K

10.28M

Operating cash flow

18.81%1.37B

-6.99%1.15B

111.20%1.24B

--587.77M

Investing cash flow

Net PPE purchase and sale

54.64%-100.45M

-8.75%-221.43M

-55.59%-203.62M

---130.87M

Net intangibles purchase and sale

85.22%-16.84M

22.17%-113.92M

-109.76%-146.37M

---69.78M

Repayment of advance payments to other parties and cash income from loans

----

---951.97M

Net changes in other investments

-102.79%-62.96M

288.99%2.26B

-15,994.89%-1.19B

--7.52M

Investing cash flow

-109.38%-180.24M

224.46%1.92B

-34.89%-1.54B

---1.15B

Financing cash flow

Net issuance payments of debt

--100M

--0

61.76%-10.32M

---26.98M

Net common stock issuance

--61.43M

--0

----

--226K

Increase or decrease of lease financing

---444K

--0

----

Cash dividends paid

84.79%-348M

-1,872.41%-2.29B

---116M

----

Net other fund-raising expenses

--1K

----

--1K

Financing cash flow

91.83%-187.02M

-1,711.32%-2.29B

-372.21%-126.32M

---26.75M

Net cash flow

Beginning cash position

2,003.20%828.37M

-91.60%39.39M

--468.96M

--0

Current changes in cash

27.31%1B

283.67%788.98M

26.45%-429.57M

---584.07M

Cash adjustments other than cash changes

-200.00%-1K

--1K

----

--1.05B

End cash Position

121.26%1.83B

2,003.20%828.37M

-91.60%39.39M

--468.96M

Free cash flow

51.96%1.24B

-8.10%819.23M

131.31%891.4M

--385.37M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(FY)Mar 31, 2023	(FY)Mar 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities	-9.97%1.71B	20.00%1.9B	116.02%1.59B	734.78M
Net profit before non-cash adjustment	21.65%2.03B	5.69%1.67B	17.11%1.58B	--1.35B
Total adjustment of non-cash items	-81.57%50.5M	388.16%274.06M	108.73%56.14M	---642.98M
-Depreciation and amortization	-18.60%81.82M	37.08%100.52M	56.35%73.33M	--46.9M
-Reversal of impairment losses recognized in profit and loss	-91.06%13.2M	--147.74M	--0	----
-Disposal profit	1,541.78%4.79M	-96.03%292K	1,016.39%7.36M	--659K
-Other non-cash items	-293.35%-49.32M	203.93%25.51M	96.45%-24.55M	---690.54M
Changes in working capital	-793.44%-369.7M	18.78%-41.38M	-289.42%-50.95M	--26.9M
-Change in receivables	-769.21%-356.59M	23.86%-41.02M	44.05%-53.88M	---96.3M
-Change in inventory	84.29%-11.13M	-413.39%-70.87M	-118.51%-13.8M	--74.58M
-Change in payables	-129.85%-18.19M	93.02%60.93M	-41.78%31.57M	--54.22M
-Provision for loans, leases and other losses	69.16%16.2M	164.57%9.58M	-164.69%-14.84M	---5.61M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	28.78%-386K	-344.26%-542K	61.99%-122K	-321K
Interest received (cash flow from operating activities)	-98.56%225K	-37.97%15.63M	86.23%25.19M	13.53M
Tax refund paid	54.29%-352.29M	-107.26%-770.77M	-118.12%-371.88M	-170.49M
Other operating cash inflow (outflow)	70.02%9.42M	481.43%5.54M	-90.73%953K	10.28M
Operating cash flow	18.81%1.37B	-6.99%1.15B	111.20%1.24B	--587.77M
Investing cash flow
Net PPE purchase and sale	54.64%-100.45M	-8.75%-221.43M	-55.59%-203.62M	---130.87M
Net intangibles purchase and sale	85.22%-16.84M	22.17%-113.92M	-109.76%-146.37M	---69.78M
Repayment of advance payments to other parties and cash income from loans	----	----	----	---951.97M
Net changes in other investments	-102.79%-62.96M	288.99%2.26B	-15,994.89%-1.19B	--7.52M
Investing cash flow	-109.38%-180.24M	224.46%1.92B	-34.89%-1.54B	---1.15B
Financing cash flow
Net issuance payments of debt	--100M	--0	61.76%-10.32M	---26.98M
Net common stock issuance	--61.43M	--0	----	--226K
Increase or decrease of lease financing	---444K	--0	----	----
Cash dividends paid	84.79%-348M	-1,872.41%-2.29B	---116M	----
Net other fund-raising expenses	--1K	----	----	--1K
Financing cash flow	91.83%-187.02M	-1,711.32%-2.29B	-372.21%-126.32M	---26.75M
Net cash flow
Beginning cash position	2,003.20%828.37M	-91.60%39.39M	--468.96M	--0
Current changes in cash	27.31%1B	283.67%788.98M	26.45%-429.57M	---584.07M
Cash adjustments other than cash changes	-200.00%-1K	--1K	----	--1.05B
End cash Position	121.26%1.83B	2,003.20%828.37M	-91.60%39.39M	--468.96M
Free cash flow	51.96%1.24B	-8.10%819.23M	131.31%891.4M	--385.37M
Currency Unit	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm