Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -35.05%8.48B | 24.52%13.06B | 297.01%10.49B | -247.68%-5.32B | -120.77%-1.53B | -43.66%7.37B | 140.83%13.08B | 44.85%5.43B | -66.06%3.75B | 88.95%11.05B |
| Net profit before non-cash adjustment | 53.65%7.66B | 11.12%4.99B | 313.55%4.49B | -76.29%1.09B | -16.98%4.58B | -17.22%5.51B | 21.60%6.66B | -10.24%5.48B | 25.12%6.1B | 31.28%4.88B |
| Total adjustment of non-cash items | -66.55%1.82B | 280.13%5.43B | -59.74%1.43B | 161.92%3.55B | -68.58%1.36B | 81.56%4.31B | 9.04%2.38B | 45.49%2.18B | -57.17%1.5B | -7.49%3.5B |
| -Depreciation and amortization | 2.05%3.03B | 1.23%2.97B | -2.85%2.94B | -1.69%3.02B | -4.36%3.07B | 21.52%3.21B | 21.84%2.64B | 0.23%2.17B | -11.27%2.17B | -3.44%2.44B |
| -Reversal of impairment losses recognized in profit and loss | --91M | ---- | ---- | ---- | --95M | ---- | ---- | ---- | ---- | --113M |
| -Share of associates | -58.79%-262M | -29.92%-165M | -202.38%-127M | 56.25%-42M | -12.94%-96M | 27.97%-85M | -136.00%-118M | -13.64%-50M | -633.33%-44M | 14.29%-6M |
| -Disposal profit | -188.30%-493M | -643.48%-171M | 58.18%-23M | 49.54%-55M | -129.07%-109M | 340.38%375M | -31.09%-156M | -540.74%-119M | 126.73%27M | -415.63%-101M |
| -Net exchange gains and losses | 166.67%4M | 45.45%-6M | -1,000.00%-11M | 91.67%-1M | -200.00%-12M | -500.00%-4M | 109.09%1M | -283.33%-11M | 500.00%6M | -83.33%1M |
| -Other non-cash items | -119.80%-555M | 308.40%2.8B | -314.86%-1.35B | 139.22%626M | -296.31%-1.6B | 20,225.00%813M | -97.87%4M | 128.61%188M | -162.69%-657M | -15.14%1.05B |
| Changes in working capital | -137.68%-996M | -42.19%2.64B | 145.93%4.57B | -33.39%-9.96B | -204.12%-7.46B | -160.61%-2.45B | 282.39%4.05B | 42.37%-2.22B | -243.95%-3.85B | 262.58%2.68B |
| -Change in receivables | -102.35%-163M | 218.50%6.94B | 37.73%-5.86B | -53.77%-9.4B | -114.04%-6.12B | -150.98%-2.86B | 707.15%5.6B | 83.85%-923M | -325.67%-5.71B | 197.09%2.53B |
| -Change in inventory | -151.05%-1.31B | -0.47%2.56B | 162.86%2.57B | -10.80%-4.1B | -828.99%-3.7B | 814.08%507M | 86.05%-71M | 81.20%-509M | -372.71%-2.71B | 242.67%993M |
| -Change in payables | 113.49%905M | -185.15%-6.71B | 221.20%7.88B | 9.02%2.45B | 4,117.86%2.25B | 95.97%-56M | -168.99%-1.39B | -112.18%-516M | 512.87%4.24B | -161.88%-1.03B |
| -Provision for loans, leases and other losses | -150.00%-220M | -900.00%-88M | -99.01%11M | 874.56%1.11B | 260.56%114M | 26.80%-71M | 64.34%-97M | -221.97%-272M | 277.97%223M | --59M |
| -Changes in other current assets | -250.00%-210M | -62.16%-60M | -76.19%-37M | -31.25%-21M | -169.57%-16M | 2,200.00%23M | --1M | --0 | -5.93%111M | --118M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 13.22%137M | 26.04%121M | -11.93%96M | 43.42%109M | 2.70%76M | 54.17%74M | 23.08%48M | 39M | ||
| Interest paid (cash flow from operating activities) | -23.81%-52M | -2.44%-42M | -10.81%-41M | -76.19%-37M | 27.59%-21M | 3.33%-29M | 0.00%-30M | 11.76%-30M | 22.73%-34M | 31.25%-44M |
| Interest received (cash flow from operating activities) | 11.93%272M | 20.90%243M | 9.24%201M | 15.00%184M | 3.23%160M | -0.64%155M | -1.89%156M | 4.61%159M | 28.81%152M | 10.28%118M |
| Tax refund paid | -18.43%-1.65B | -272.39%-1.39B | 73.56%-373M | -22.70%-1.41B | 49.74%-1.15B | -70.62%-2.29B | 37.28%-1.34B | -15.82%-2.14B | -104.66%-1.85B | -4.64%-902M |
| Other operating cash inflow (outflow) | 0 | 1M | 0 | 0 | 0 | -1M | 0 | -1M | 0 | -1M |
| Operating cash flow | -40.02%7.19B | 15.64%11.99B | 260.08%10.37B | -162.69%-6.48B | -146.70%-2.47B | -55.68%5.28B | 244.26%11.92B | 71.17%3.46B | -80.21%2.02B | 103.24%10.22B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---- | --0 | ---6M | --0 | 122.61%2.73B | 512.50%1.23B | 900.00%200M | ---25M | ---- | ---- |
| Net investment product transactions | 28.63%602M | 1,850.00%468M | -58.62%24M | -33.33%58M | 27.94%87M | -76.06%68M | 3.65%284M | 27,500.00%274M | -133.33%-1M | 100.12%3M |
| Advance cash and loans provided to other parties | -55.67%-1.03B | 48.44%-661M | -327.33%-1.28B | -445.45%-300M | 86.25%-55M | -98.02%-400M | -1.00%-202M | ---200M | ---- | -100.00%-204M |
| Repayment of advance payments to other parties and cash income from loans | 19.93%1.05B | 130.45%878M | --381M | ---- | 63.64%360M | 113.59%220M | -30.87%103M | -13.37%149M | 72.00%172M | -79.42%100M |
| Net changes in other investments | 5.69%-4.26B | -22.56%-4.52B | -10.96%-3.68B | -25.24%-3.32B | 0.53%-2.65B | 61.95%-2.67B | -68.04%-7B | -104.01%-4.17B | -49.23%-2.04B | 74.58%-1.37B |
| Investing cash flow | 5.17%-3.63B | 16.14%-3.83B | -28.21%-4.57B | -861.11%-3.56B | 130.15%468M | 76.55%-1.55B | -66.73%-6.62B | -112.07%-3.97B | -27.35%-1.87B | 80.18%-1.47B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -119.92%-437M | 158.48%2.19B | -145.48%-3.75B | 377.22%8.25B | -382.35%-2.98B | 215.44%1.05B | -332.91%-913M | 181.67%392M | 92.31%-480M | -387.07%-6.24B |
| Net common stock issuance | ---1.5B | --0 | --0 | --0 | ---699M | --0 | ---461M | --0 | --0 | -99.20%33M |
| Increase or decrease of lease financing | -4,700.00%-48M | ---1M | --0 | --0 | ---- | -100.00%-2M | 66.67%-1M | -50.00%-3M | 0.00%-2M | 0.00%-2M |
| Cash dividends paid | -17.70%-1.67B | -40.67%-1.42B | -0.10%-1.01B | -12.01%-1.01B | -15.70%-899M | 1.27%-777M | -3.96%-787M | -8.61%-757M | -27.89%-697M | -7.07%-545M |
| Net other fund-raising expenses | -433.33%-16M | -200.00%-3M | 0.00%-1M | 99.78%-1M | -15,033.33%-454M | 0.00%-3M | ---3M | ---- | -200.00%-9M | -200.00%-3M |
| Financing cash flow | -575.39%-3.67B | 116.22%772M | -165.74%-4.76B | 244.03%7.24B | -1,948.53%-5.03B | 112.56%272M | -488.32%-2.17B | 69.02%-368M | 82.42%-1.19B | -217.22%-6.76B |
| Net cash flow | ||||||||||
| Beginning cash position | 297.27%11.94B | 53.92%3.01B | -58.81%1.95B | -59.61%4.74B | 51.88%11.74B | 67.89%7.73B | -16.06%4.6B | -15.90%5.48B | 43.98%6.52B | 292.80%4.53B |
| Current changes in cash | -101.22%-109M | 757.39%8.93B | 137.24%1.04B | 60.18%-2.8B | -275.61%-7.03B | 27.79%4B | 457.01%3.13B | 15.51%-877M | -152.13%-1.04B | -41.04%1.99B |
| Effect of exchange rate changes | -200.00%-2M | -81.82%2M | 22.22%11M | -70.00%9M | 400.00%30M | 250.00%6M | -33.33%-4M | -250.00%-3M | 100.00%2M | 150.00%1M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | --1M | ---- | 200.00%2M | -100.00%-2M | 0.00%-1M | ---1M | ---- |
| End cash Position | -0.93%11.83B | 297.27%11.94B | 53.92%3.01B | -58.81%1.95B | -59.61%4.74B | 51.88%11.74B | 67.89%7.73B | -16.06%4.6B | -15.90%5.48B | 43.98%6.52B |
| Free cash flow | -40.02%7.19B | 15.64%11.99B | 260.08%10.37B | -162.69%-6.48B | -146.70%-2.47B | -55.68%5.28B | 244.26%11.92B | 71.17%3.46B | -80.21%2.02B | 103.24%10.22B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |