Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
KUNLUN ENERGY
00135
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -10.30%-1.62B | -238.47%-1.47B | -151.97%-434.31M | 52.46%-172.37M | 8.69%-362.54M | 29.20%-397.05M | -493.31%-560.84M | 58.37%142.6M | 173.25%90.04M | -288.77%-122.91M |
| Net profit before non-cash adjustment | -24.14%-1.03B | -66.69%-827.47M | 39.67%-496.41M | 33.24%-822.85M | -66.85%-1.23B | 58.25%-738.72M | -283.86%-1.77B | -276.55%-460.9M | 126.05%261.05M | -474.99%-1B |
| Total adjustment of non-cash items | -34.67%188.37M | 609.31%288.35M | -115.41%-56.62M | -52.74%367.35M | 81.70%777.32M | 1.20%427.82M | 116.84%422.74M | 810.73%194.95M | -96.93%21.41M | 412.85%696.85M |
| -Depreciation and amortization | 56.46%97.1M | 207.47%62.06M | -78.61%20.18M | 6.14%94.36M | 112.59%88.91M | -11.48%41.82M | -4.61%47.25M | 24.49%49.53M | 72.13%39.79M | -47.10%23.12M |
| -Reversal of impairment losses recognized in profit and loss | -88.87%12.67M | 51.73%113.89M | --75.06M | --0 | -76.25%76.38M | 27,176.00%321.58M | -92.66%1.18M | --16.07M | ---- | 434.80%591.29M |
| -Share of associates | -1,479.65%-40.22M | -105.52%-2.55M | 276.46%46.17M | --12.26M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | -166.65%-54.48M | 1,347.33%81.73M | --5.65M | --0 | --5.63M | --0 | 64.92%207.51M | 752.58%125.82M | -151.63%-19.28M | 137.76%37.34M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---452K | --0 | ---- | 1,266.98%12.96M | 179.87%948K | ---1.19M |
| -Remuneration paid in stock | --88.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 155.43%84.86M | 116.31%33.22M | -178.12%-203.67M | -57.04%260.73M | 842.17%606.86M | -61.39%64.41M | 1,868.37%166.81M | -19,552.08%-9.43M | -100.10%-48K | -15.19%46.29M |
| Changes in working capital | 15.93%-782.6M | -884.24%-930.92M | -58.07%118.7M | 205.39%283.13M | 207.61%92.71M | -110.97%-86.16M | 92.30%785.63M | 312.32%408.54M | -205.50%-192.42M | 76.18%182.39M |
| -Change in receivables | -289.51%-188.7M | 249.62%99.57M | -663.02%-66.55M | 652.59%11.82M | -237.38%-2.14M | 64.70%-634K | 96.84%-1.8M | -107.46%-56.82M | 324.17%761.92M | 2,566,200.00%179.63M |
| -Change in inventory | 87.00%-79.94M | -6,339.05%-614.86M | --9.86M | --0 | -169.65%-39.12M | -117.27%-14.51M | 155.66%83.98M | -581.56%-150.88M | -2,051.41%-22.14M | -351.32%-1.03M |
| -Change in prepaid assets | 148.61%160.9M | ---331.01M | --0 | ---- | 113.44%12.92M | 11.46%-96.16M | -149.73%-108.6M | 178.28%218.4M | ---279M | ---- |
| -Change in payables | 46.29%-39M | -208.18%-72.61M | 72.81%67.12M | 52.37%38.84M | 344.77%25.49M | 23.89%5.73M | 115.98%4.63M | 95.26%-28.94M | -495.84%-610.03M | -2,394.51%-102.38M |
| -Provision for loans, leases and other losses | -268.99%-18.24M | -89.94%10.79M | -53.84%107.3M | 1,010.71%232.45M | 31.99%20.93M | -98.05%15.86M | 115.62%812.02M | 799.48%376.6M | -150.71%-53.84M | --106.17M |
| -Changes in other current assets | -2,606.88%-617.63M | -2,433.03%-22.82M | 6,420.00%978K | -99.96%15K | 1,845.56%37.39M | -109.68%-2.14M | 159.31%22.13M | -449.82%-37.32M | --10.67M | ---- |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | 553.77%37.24M | 121.30%5.7M | -130.55%-26.74M | --87.51M | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -68.51%-10.75M | 62.72%-6.38M | -418.16%-17.12M | 77.21%-3.3M | -70.75%-14.5M | 6.92%-8.49M | -140.75%-9.12M | -50.48%-3.79M | 3.15%-2.52M | 91.65%-2.6M |
| Interest received (cash flow from operating activities) | 589.80%25.36M | -49.92%3.68M | 62.93%7.34M | -39.69%4.51M | 40.31%7.47M | 306.72%5.32M | 68.69%1.31M | 31.97%776K | 16.44%588K | 61.34%505K |
| Tax refund paid | 86.87%-9M | -463.14%-68.53M | -25.61%-12.17M | 53.46%-9.69M | -22.27%-20.82M | -165.35%-17.03M | 119.34%26.05M | -12,430.23%-134.7M | -687.43%-1.08M | 102.88%183K |
| Other operating cash inflow (outflow) | 100.00%-1K | -216.68%-38M | 97.08%-12M | -311.00%-411M | -100M | 0 | 100.05%1K | -947.31%-2.2M | -87.42%260K | 313.53%2.07M |
| Operating cash flow | -2.31%-1.62B | -237.26%-1.58B | 20.88%-468.26M | -20.69%-591.86M | -17.53%-490.39M | 23.10%-417.25M | -20,353.86%-542.6M | -96.93%2.68M | 171.11%87.3M | -555.12%-122.76M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 4.27%-170.99M | -989.60%-178.62M | -55.42%20.08M | 108.96%45.04M | -15,332.28%-502.48M | 98.38%-3.26M | -492.38%-201.35M | 150.63%51.32M | -836.07%-101.36M | -3,940.30%-10.83M |
| Net intangibles purchase and sale | ---9.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | -447.76%-359.86M | -238.02%-65.7M | 73.80%47.6M | -48.90%27.39M | 618.85%53.6M | ---10.33M | ---- | 100.33%3.02M | 13.68%-919.5M | -442,095.02%-1.07B |
| Net investment product transactions | -4,218.00%-525.93M | -119.46%-12.18M | 94.51%-5.55M | ---101.04M | --0 | ---5.1M | ---- | 629.62%189.83M | -592.08%-35.84M | -99.60%7.28M |
| Advance cash and loans provided to other parties | -124.02%-373.8M | ---166.86M | --0 | ---- | -216.95%-374M | 78.85%-118M | 48.18%-557.9M | -759.95%-1.08B | ---125.19M | ---- |
| Repayment of advance payments to other parties and cash income from loans | 1,219.62%34.31M | -91.49%2.6M | 336.43%30.55M | -94.70%7M | 32.00%132M | -66.69%100M | 39.58%300.2M | 50.40%215.07M | 3,264.71%143M | -93.19%4.25M |
| Net changes in other investments | -3,281.45%-22.81M | -88.99%717K | -67.47%6.51M | 100.49%20.02M | 562.53%9.99M | 95.68%-2.16M | 87.11%-50M | -38,803,900.00%-388.04M | -100.00%-1K | 5,400.76%77.18M |
| Investing cash flow | -240.03%-1.43B | -523.46%-420.04M | 6,358.17%99.19M | 99.77%-1.59M | -1,652.84%-680.89M | 92.37%-38.85M | 49.37%-509.05M | 3.23%-1.01B | -5.22%-1.04B | -152.06%-987.32M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -74.10%-784.45M | -335.71%-450.57M | -63.38%191.16M | 386.01%521.97M | 110.04%107.4M | -82.66%51.13M | 124.72%294.86M | 872.35%131.21M | 19.99%-16.99M | 98.87%-21.23M |
| Net common stock issuance | 54.66%4.13B | 3,050.29%2.67B | -47.86%84.76M | -84.02%162.55M | 170.91%1.02B | -40.34%375.49M | 133.91%629.44M | -81.42%269.1M | 4.31%1.45B | --1.39B |
| Increase or decrease of lease financing | 63.01%-10.09M | -200.88%-27.29M | 2.31%-9.07M | -32.39%-9.28M | -9.97%-7.01M | -84.12%-6.38M | 22.61%-3.46M | ---4.48M | ---- | ---- |
| Net other fund-raising expenses | -470.15%-2.9M | -85.45%784K | 203.32%5.39M | -89.75%1.78M | --17.34M | ---- | 1,143,100.00%11.43M | -100.29%-1K | -97.76%348K | 308.05%15.55M |
| Financing cash flow | 51.95%3.33B | 705.59%2.19B | -59.79%272.24M | -40.35%677.02M | 170.07%1.13B | -54.92%420.25M | 135.52%932.27M | -72.35%395.84M | 3.53%1.43B | 171.27%1.38B |
| Net cash flow | ||||||||||
| Beginning cash position | 309.22%256.47M | -60.71%62.67M | 110.06%159.51M | -32.35%75.93M | 19.32%112.25M | -55.93%94.08M | -73.98%213.46M | 130.25%820.29M | 360.11%356.26M | -17.50%77.43M |
| Current changes in cash | 48.76%288.3M | 300.13%193.8M | -215.87%-96.84M | 330.13%83.58M | -1.33%-36.32M | 69.98%-35.84M | 80.33%-119.39M | -226.47%-606.83M | 76.08%479.81M | 1,758.65%272.5M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -100.00%-1K | --54.02M | ---- | 100.01%1K | -349.35%-15.77M | 632,500.00%6.33M |
| End cash Position | 112.41%544.77M | 309.22%256.47M | -60.71%62.67M | 110.06%159.51M | -32.35%75.93M | 19.32%112.25M | -55.93%94.08M | -73.98%213.46M | 130.25%820.29M | 360.11%356.26M |
| Free cash flow | -9.36%-1.92B | -267.62%-1.76B | 19.88%-478.18M | 39.98%-596.81M | -115.70%-994.28M | 38.04%-460.95M | -12,288.93%-743.96M | 57.30%-6.01M | 89.47%-14.06M | -600.23%-133.59M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |