Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -18.29%2.13B | -31.08%1.85B | -30.05%2.17B | -14.62%2.6B | -14.62%2.6B | 66.33%2.6B | 51.03%2.68B | 68.81%3.1B | 106.27%3.04B | 106.27%3.04B |
| -Cash and cash equivalents | -18.29%2.13B | -31.08%1.85B | -30.05%2.17B | -14.62%2.6B | -14.62%2.6B | 66.33%2.6B | 51.03%2.68B | 68.81%3.1B | 106.27%3.04B | 106.27%3.04B |
| Receivables | 26.09%1.44B | 14.89%1.24B | -1.09%1.07B | -34.01%1.07B | -34.01%1.07B | -11.89%1.14B | -11.08%1.08B | 1.83%1.08B | 3.16%1.62B | 3.16%1.62B |
| -Accounts receivable | 24.55%1.42B | 10.20%1.19B | -5.15%1.03B | -33.95%1.03B | -33.95%1.03B | -10.57%1.14B | -9.89%1.08B | 13.25%1.08B | 53.90%1.55B | 53.90%1.55B |
| -Gross accounts receivable | 24.55%1.42B | 10.20%1.19B | -5.15%1.03B | -33.95%1.03B | -33.95%1.03B | -10.57%1.14B | -9.89%1.08B | 13.25%1.08B | 53.90%1.55B | 53.90%1.55B |
| -Other receivables | --17.62M | --50.39M | 549,800.00%43.99M | -35.19%45.78M | -35.19%45.78M | ---- | ---- | -99.99%8K | -87.49%70.63M | -87.49%70.63M |
| Inventory | 1,569.51%156.65M | 747.77%104.06M | 600.74%103.72M | -47.99%3.76M | -47.99%3.76M | -50.50%9.38M | 23.00%12.27M | -77.74%14.8M | -80.98%7.24M | -80.98%7.24M |
| Other current assets | 7.12%419.95M | -1.97%397.7M | -16.94%342.78M | 13.42%329.07M | 13.42%329.07M | 13.42%392.03M | 2.68%405.7M | -20.33%412.71M | -47.86%290.12M | -47.86%290.12M |
| Total current assets | -0.07%4.15B | -14.11%3.59B | -20.04%3.69B | -19.37%4B | -19.37%4B | 28.54%4.15B | 23.14%4.17B | 32.31%4.61B | 36.24%4.96B | 36.24%4.96B |
| Non current assets | ||||||||||
| Net PPE | 29.37%413.14M | 19.79%371.08M | -1.89%302.43M | -6.93%299.49M | -6.93%299.49M | -28.51%319.35M | -12.58%309.77M | -18.80%308.25M | -24.68%321.78M | -24.68%321.78M |
| -Gross PP&E | 29.37%413.14M | 19.79%371.08M | -1.89%302.42M | 1.56%1.2B | 1.56%1.2B | -28.51%319.35M | -12.58%309.77M | -18.80%308.25M | -14.09%1.19B | -14.09%1.19B |
| -Accumulated depreciation | ---- | ---- | ---- | -4.73%-905.13M | -4.73%-905.13M | ---- | ---- | ---- | 9.34%-864.27M | 9.34%-864.27M |
| Prepaid assets-non current | -10.55%84.23M | -10.75%83.08M | -11.90%84.82M | -10.50%84.7M | -10.50%84.7M | 0.88%94.16M | -22.17%93.08M | 9.66%96.27M | 10.43%94.64M | 10.43%94.64M |
| Total investment | 81.27%1.82B | 62.18%1.63B | 17.39%1.35B | -17.95%966.61M | -17.95%966.61M | 11.74%1B | 13.56%1B | 21.30%1.15B | 30.22%1.18B | 30.22%1.18B |
| -Financial asset investment | 81.27%1.82B | 62.18%1.63B | 17.39%1.35B | -17.95%966.61M | -17.95%966.61M | 11.74%1B | 13.56%1B | 21.30%1.15B | 30.22%1.18B | 30.22%1.18B |
| -Including:Available-for-sale securities | 81.27%1.82B | 62.18%1.63B | 17.39%1.35B | -17.95%966.61M | -17.95%966.61M | 11.74%1B | 13.56%1B | 21.30%1.15B | 30.22%1.18B | 30.22%1.18B |
| Goodwill and other intangible assets | 162.43%2.26B | 138.33%2.1B | 133.53%2.09B | -9.64%824.06M | -9.64%824.06M | -76.80%859.73M | -78.03%879.34M | -77.74%895.13M | -77.35%911.93M | -77.35%911.93M |
| -Goodwill | --1.2B | --1.22B | --1.24B | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -Other intangible assets | 23.15%1.06B | -0.22%877.44M | -5.17%848.87M | -9.64%824.06M | -9.64%824.06M | -64.54%859.73M | -66.17%879.34M | -65.71%895.13M | -65.97%911.93M | -65.97%911.93M |
| Defined pension benefit | -22.18%9.99M | -34.20%9.22M | -44.75%9.01M | -54.82%9.74M | -54.82%9.74M | --12.84M | --14M | --16.3M | 12.35%21.56M | 12.35%21.56M |
| Deferred tax assets-non current | 353.17%42.73M | 831.12%89.27M | 1,663.68%179.9M | 2,308.42%237.45M | 2,308.42%237.45M | -83.58%9.43M | -72.48%9.59M | -77.89%10.2M | 57.04%9.86M | 57.04%9.86M |
| Other non current assets | 300.37%167.69M | 281.83%180.6M | 168.00%140.85M | 105.28%41.72M | 105.28%41.72M | -0.30%41.88M | -20.42%47.3M | 19.36%52.56M | -38.13%20.32M | -38.13%20.32M |
| Total non current assets | 104.77%4.79B | 89.12%4.46B | 64.35%4.16B | -3.69%2.46B | -3.69%2.46B | -55.38%2.34B | -56.81%2.36B | -54.22%2.53B | -53.50%2.56B | -53.50%2.56B |
| Total assets | 37.72%8.94B | 23.13%8.04B | 9.87%7.85B | -14.04%6.47B | -14.04%6.47B | -23.40%6.49B | -26.17%6.53B | -20.77%7.14B | -17.74%7.52B | -17.74%7.52B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 64.99%2.79B | 22.55%2.08B | 34.96%2.6B | -13.54%1.68B | -13.54%1.68B | -7.79%1.69B | 8.34%1.7B | 17.29%1.93B | 36.16%1.94B | 36.16%1.94B |
| -Current debt and capital lease obligation | 64.99%2.79B | 22.55%2.08B | 34.96%2.6B | -13.54%1.68B | -13.54%1.68B | -7.79%1.69B | 8.34%1.7B | 17.29%1.93B | 36.16%1.94B | 36.16%1.94B |
| -Including:Current debt | 68.03%2.79B | 24.67%2.08B | 37.30%2.6B | -13.55%1.65B | -13.55%1.65B | -8.29%1.66B | 9.26%1.67B | 24.06%1.89B | 55.10%1.91B | 55.10%1.91B |
| -Including:Current capital Lease obligation | -91.63%2.69M | -95.11%1.47M | -93.01%2.42M | -12.55%28.42M | -12.55%28.42M | 28.92%32.2M | -26.33%30.06M | -70.57%34.58M | -83.33%32.5M | -83.33%32.5M |
| Payables | 38.65%362.05M | 110.43%468.35M | 93.48%323.64M | 18.59%180.33M | 18.59%180.33M | 34.63%261.12M | -3.76%222.57M | -33.61%167.28M | -50.74%152.07M | -50.74%152.07M |
| -accounts payable | 434.11%121.54M | 1,018.92%206.99M | 407.06%182.19M | -21.25%21.91M | -21.25%21.91M | -30.78%22.76M | -64.71%18.5M | -21.60%35.93M | -23.10%27.82M | -23.10%27.82M |
| -Total tax payable | -49.43%77.87M | -54.69%43.68M | -15.21%45.24M | -40.33%33.84M | -40.33%33.84M | 602.58%153.98M | 163.50%96.4M | 121.73%53.36M | 274.69%56.7M | 274.69%56.7M |
| -Other payable | 92.74%162.64M | 102.16%217.68M | 23.37%96.21M | 84.47%124.59M | 84.47%124.59M | -39.36%84.38M | -24.32%107.67M | -57.17%77.99M | -73.76%67.54M | -73.76%67.54M |
| Current provisions | --1.84M | --7.42M | --2.66M | --2.75M | --2.75M | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 8.53%80.5M | 8.84%134.67M | 58.28%104.16M | 7.02%150.25M | 7.02%150.25M | -18.51%74.17M | -15.82%123.73M | -26.97%65.81M | 2.19%140.4M | 2.19%140.4M |
| Accrued and deferred income | 36.22%667.07M | 2.65%573.15M | --162.04M | -14.38%766.15M | -14.38%766.15M | --489.7M | --558.37M | ---- | 899.05%894.79M | 899.05%894.79M |
| Other current liabilities | -50.21%135.54M | -22.28%133.31M | -31.23%645.07M | -77.16%67.54M | -77.16%67.54M | -41.73%272.22M | -61.00%171.53M | 88.55%938.03M | 30.30%295.67M | 30.30%295.67M |
| Current liabilities | 44.79%4.04B | 22.48%3.4B | 23.89%3.84B | -16.90%2.84B | -16.90%2.84B | 6.16%2.79B | 14.85%2.78B | 23.36%3.1B | 54.94%3.42B | 54.94%3.42B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 185.05%1.05B | 78.11%1.15B | -29.38%498.8M | -68.64%309.32M | -68.64%309.32M | -64.95%369.95M | -50.17%645.02M | -48.56%706.34M | -40.67%986.34M | -40.67%986.34M |
| -Long term debt and capital lease obligation | 185.05%1.05B | 78.11%1.15B | -29.38%498.8M | -68.64%309.32M | -68.64%309.32M | -64.95%369.95M | -50.17%645.02M | -48.56%706.34M | -40.67%986.34M | -40.67%986.34M |
| -Including:Long term debt | 204.95%1.05B | 87.27%1.15B | -24.98%497.85M | -69.22%288.59M | -69.22%288.59M | -65.79%342.7M | -52.18%613.06M | -51.06%663.64M | -43.01%937.52M | -43.01%937.52M |
| -Including:Long term capital lease obligation | -65.31%9.45M | -97.44%817K | -97.78%948K | -57.54%20.73M | -57.54%20.73M | -49.52%27.25M | 157.33%31.96M | 150.54%42.7M | 180.72%48.82M | 180.72%48.82M |
| Long term provisions | 10.21%39.88M | 10.21%39.8M | 10.22%39.71M | 0.90%36.27M | 0.90%36.27M | 0.89%36.19M | 0.89%36.11M | 0.89%36.03M | 0.94%35.95M | 0.94%35.95M |
| Long term pension and other post-retirement benefit plans | 117.11%95.19M | 136.49%95.56M | 152.32%91.3M | 26.15%49.07M | 26.15%49.07M | -1.64%43.84M | -22.67%40.41M | -28.32%36.19M | -30.78%38.9M | -30.78%38.9M |
| Non current deferred liabilities | ---- | ---- | -87.71%25.02M | --0 | --0 | 346.92%163.91M | 316.82%159.28M | 392.17%203.52M | 51.14%199.25M | 51.14%199.25M |
| Other non current liabilities | 316,575.00%12.67M | 316,500.00%12.66M | 253,180.00%12.66M | -40.00%3K | -40.00%3K | 33.33%4K | 33.33%4K | 25.00%5K | 66.67%5K | 66.67%5K |
| Total non current liabilities | 95.84%1.2B | 47.24%1.3B | -32.03%667.5M | -68.69%394.66M | -68.69%394.66M | -47.65%613.9M | -38.00%880.81M | -34.56%982.08M | -33.17%1.26B | -33.17%1.26B |
| Total liabilities | 54.00%5.24B | 28.44%4.7B | 10.43%4.51B | -30.84%3.24B | -30.84%3.24B | -10.45%3.4B | -4.72%3.66B | 1.70%4.08B | 14.36%4.68B | 14.36%4.68B |
| Shareholders'equity | ||||||||||
| Share capital | 1.77%915.06M | 0.24%901.37M | -70.51%899.18M | -70.51%899.18M | -70.51%899.18M | -70.51%899.18M | -70.51%899.18M | 0.02%3.05B | 0.21%3.05B | 0.21%3.05B |
| -common stock | 1.77%915.06M | 0.24%901.37M | -70.51%899.18M | -70.51%899.18M | -70.51%899.18M | -70.51%899.18M | -70.51%899.18M | 0.02%3.05B | 0.21%3.05B | 0.21%3.05B |
| Additional paid-in capital | 2.50%652.2M | 0.35%638.52M | -77.16%636.32M | -77.16%636.32M | -77.16%636.32M | -77.16%636.32M | -77.16%636.32M | 0.02%2.79B | 0.23%2.79B | 0.23%2.79B |
| Retained earnings | 132.37%121.45M | 60.83%-177.46M | 94.39%-271.46M | 97.89%-104.44M | 97.89%-104.44M | 86.48%-375.16M | 82.76%-453.09M | -88.18%-4.84B | -134.32%-4.96B | -134.32%-4.96B |
| Less: Treasury stock | 153,803.08%200.07M | 76,928.46%100.14M | 7.69%140K | 7.69%140K | 7.69%140K | 0.00%130K | 0.00%130K | 0.00%130K | 14.04%130K | 14.04%130K |
| Other reserves | 22.32%2.02B | 23.24%1.88B | -0.11%1.81B | -11.60%1.54B | -11.60%1.54B | 17.72%1.65B | -4.76%1.53B | 19.09%1.82B | 50.73%1.74B | 50.73%1.74B |
| Other equity interest | -31.73%186.64M | -24.38%200.26M | 6.64%262.47M | 14.78%261.05M | 14.78%261.05M | 32.24%273.4M | 33.80%264.84M | 15.82%246.12M | 18.16%227.44M | 18.16%227.44M |
| Total stockholders'equity | 19.78%3.7B | 16.36%3.34B | 9.13%3.34B | 13.67%3.23B | 13.67%3.23B | -33.93%3.09B | -42.60%2.87B | -38.79%3.06B | -43.77%2.84B | -43.77%2.84B |
| Total equity | 19.78%3.7B | 16.36%3.34B | 9.13%3.34B | 13.67%3.23B | 13.67%3.23B | -33.93%3.09B | -42.60%2.87B | -38.79%3.06B | -43.77%2.84B | -43.77%2.84B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |