Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.14%67.11B | 13.92%68.63B | --68.63B | 1.83%55.17B | -15.64%51.84B | -8.35%53.63B | -38.02%60.24B | -44.50%54.18B | -29.26%61.45B | -30.76%58.52B |
| -Cash and cash equivalents | 25.14%67.11B | 13.92%68.63B | --68.63B | 1.83%55.17B | -15.64%51.84B | -8.35%53.63B | -38.02%60.24B | -44.50%54.18B | -29.07%61.45B | -30.58%58.52B |
| Receivables | 4.99%39.63B | 1.02%50.48B | --50.48B | 5.97%44.4B | 1.55%41.56B | -18.67%37.75B | 3.18%49.97B | -19.14%41.9B | -2.90%40.92B | 25.45%46.41B |
| -Accounts receivable | 4.99%39.63B | 1.02%50.48B | --50.48B | 5.97%44.4B | 1.55%41.56B | -18.67%37.75B | 3.18%49.97B | -19.14%41.9B | -2.90%40.92B | 25.45%46.41B |
| -Gross accounts receivable | 4.99%39.63B | 1.02%50.48B | --50.48B | 5.97%44.4B | 1.55%41.56B | -18.67%37.75B | 3.18%49.97B | -19.14%41.9B | -2.90%40.92B | 25.45%46.41B |
| Inventory | 8.33%51.19B | 22.96%50.92B | --50.92B | 22.32%51.87B | 34.19%54.33B | 33.12%47.25B | 22.36%41.41B | 20.07%42.4B | 7.65%40.49B | -0.70%35.5B |
| Prepaid assets | ---- | 80.31%2.36B | --2.36B | ---- | ---- | ---- | 2.99%1.31B | ---- | ---- | ---- |
| Other current assets | 5.37%12.02B | -35.98%8B | --8B | -25.36%9.56B | -12.39%10.22B | 18.58%11.4B | 61.82%12.49B | 19.59%12.81B | 25.06%11.66B | 21.92%9.62B |
| Total current assets | 13.28%169.95B | 9.05%180.39B | --180.39B | 6.42%161B | 2.22%157.94B | -0.01%150.03B | -12.23%165.42B | -22.60%151.29B | -12.18%154.52B | -9.15%150.04B |
| Non current assets | ||||||||||
| Net PPE | -3.65%103.91B | -5.87%105.28B | --105.28B | -3.50%106.17B | -4.86%106.41B | -3.82%107.85B | 0.35%111.85B | -2.68%110.01B | 0.33%111.85B | 1.46%112.13B |
| -Gross PP&E | -3.65%103.91B | 1.55%299.07B | --299.07B | -3.50%106.16B | -4.86%106.41B | -3.82%107.84B | 1.70%294.5B | -2.68%110.01B | 0.33%111.85B | 1.46%112.12B |
| -Accumulated depreciation | ---- | -6.10%-193.79B | ---193.79B | ---- | ---- | ---- | -2.54%-182.65B | ---- | ---- | ---- |
| Investment properties | -0.26%12.18B | -0.25%12.19B | --12.19B | -0.22%12.21B | -0.28%12.21B | -0.35%12.21B | -0.01%12.22B | -0.02%12.23B | -0.02%12.24B | -0.01%12.26B |
| Prepaid assets-non current | ---- | -21.84%322M | --322M | ---- | ---- | ---- | -43.56%412M | ---- | ---- | ---- |
| Total investment | 25.71%58.63B | 19.55%55.82B | --55.82B | 13.93%54.49B | -3.30%51.45B | -4.97%46.64B | -0.31%46.69B | -0.47%47.83B | 14.84%53.21B | 21.91%49.08B |
| -Financial asset investment | 25.71%58.63B | 19.55%55.82B | --55.82B | 13.93%54.49B | -3.30%51.45B | -4.97%46.64B | -0.31%46.69B | -0.47%47.83B | 14.84%53.21B | 21.91%49.08B |
| -Including:Available-for-sale securities | 25.71%58.63B | 19.55%55.82B | --55.82B | 13.93%54.49B | -3.30%51.45B | -4.97%46.64B | -0.31%46.69B | -0.47%47.83B | 14.84%53.21B | 21.91%49.08B |
| Long-term accounts receivable and other receivables | ---- | 3,062.50%2.28B | --2.28B | ---- | ---- | ---- | -19.10%72M | ---- | ---- | ---- |
| Goodwill and other intangible assets | -18.42%24.05B | -16.92%25.38B | --25.38B | -13.30%26.53B | -9.19%27.95B | 4.74%29.48B | 13.54%30.55B | 26.22%30.6B | 33.26%30.78B | 26.80%28.14B |
| -Goodwill | -25.49%1.23B | -24.34%1.34B | --1.34B | -23.10%1.44B | -23.05%1.54B | 453.02%1.65B | 477.45%1.77B | 453.71%1.87B | 467.71%2B | -11.57%298M |
| -Other intangible assets | -18.01%22.82B | -16.47%24.05B | --24.05B | -12.66%25.09B | -8.23%26.41B | -0.06%27.83B | 8.21%28.79B | 20.19%28.73B | 26.51%28.77B | 27.40%27.85B |
| Defined pension benefit | 26.61%9.25B | 26.89%9.23B | --9.23B | 24.59%7.38B | 26.29%7.34B | 27.11%7.31B | 28.98%7.27B | 27.70%5.92B | 26.60%5.81B | 27.16%5.75B |
| Deferred tax assets-non current | ---- | 6.17%1.6B | --1.6B | ---- | ---- | ---- | -9.98%1.51B | ---- | ---- | ---- |
| Other non current assets | 59.12%5.85B | -7.32%1.63B | --1.63B | 43.69%5.73B | 49.93%5.71B | -13.44%3.68B | 3.04%1.76B | -3.30%3.99B | 1.36%3.81B | 21.36%4.25B |
| Total non current assets | 3.24%213.87B | 0.66%213.74B | --213.74B | 0.91%212.49B | -3.05%211.07B | -2.10%207.16B | 2.45%212.34B | 2.06%210.57B | 8.04%217.7B | 9.50%211.6B |
| Total assets | 7.46%383.83B | 4.33%394.13B | --394.13B | 3.21%373.49B | -0.86%369.01B | -1.23%357.2B | -4.54%377.77B | -9.94%361.86B | -1.39%372.22B | 0.91%361.65B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 171,957.14%12.04B | 360.00%46M | --46M | 12,636.36%2.8B | 27,916.00%7B | --7M | -99.97%10M | -99.93%22M | -99.92%25M | --0 |
| -Current debt and capital lease obligation | 171,957.14%12.04B | 360.00%46M | --46M | 12,636.36%2.8B | 27,916.00%7B | --7M | -99.97%10M | -99.93%22M | -99.92%25M | --0 |
| -Including:Current debt | 171,957.14%12.04B | 360.00%46M | --46M | 12,636.36%2.8B | 27,916.00%7B | --7M | -99.97%10M | -99.93%22M | -99.92%25M | --0 |
| Payables | -6.61%32.47B | 14.41%45.53B | --45.53B | 4.28%38.53B | 1.79%39.26B | -0.61%34.77B | -4.13%39.79B | -19.03%36.95B | 8.80%38.57B | 10.47%34.99B |
| -accounts payable | -7.63%30.46B | 14.45%44.27B | --44.27B | 3.42%36.15B | 2.85%37.84B | 3.09%32.97B | 0.92%38.68B | -17.29%34.96B | 11.62%36.79B | 7.29%31.98B |
| -Total tax payable | 12.01%2.02B | 13.12%1.26B | --1.26B | 19.42%2.37B | -20.11%1.42B | -40.09%1.8B | -65.01%1.11B | -40.87%1.99B | -28.51%1.78B | 61.63%3B |
| Current provisions | -31.33%355M | -57.43%355M | --355M | -72.65%355M | -75.70%355M | --517M | --834M | --1.3B | --1.46B | ---- |
| Pension and other retirement benefit plans | 522.09%535M | 1,197.67%1.12B | --1.12B | --0 | ---- | 7.50%86M | -31.20%86M | --0 | --0 | 9.59%80M |
| Accrued and deferred income | -6.99%20.48B | -2.69%26.2B | --26.2B | -7.21%21.62B | -13.02%20.7B | 8.07%22.02B | 4.21%26.93B | -6.24%23.3B | 15.75%23.8B | 3.75%20.37B |
| Other current liabilities | 30.14%21.1B | 16.05%22.01B | --22.01B | 8.67%18.75B | 16.27%16.9B | 2.28%16.21B | 2.39%18.96B | -9.46%17.25B | -2.15%14.53B | 12.84%15.85B |
| Current liabilities | 18.17%86.98B | 9.98%95.25B | --95.25B | 4.10%82.06B | 7.44%84.21B | 3.25%73.61B | -25.33%86.61B | -34.06%78.82B | -22.29%78.38B | -25.31%71.29B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -30.32%108M | -30.32%108M | --108M | -6.06%155M | -6.06%155M | --155M | --155M | --165M | --165M | ---- |
| -Long term debt and capital lease obligation | -30.32%108M | -30.32%108M | --108M | -6.06%155M | -6.06%155M | --155M | --155M | --165M | --165M | ---- |
| -Including:Long term debt | -30.32%108M | -30.32%108M | --108M | -6.06%155M | -6.06%155M | --155M | --155M | --165M | --165M | ---- |
| Long term pension and other post-retirement benefit plans | -3.39%1.28B | -0.78%1.28B | --1.28B | -5.44%1.37B | -5.08%1.35B | -8.22%1.33B | -9.61%1.29B | -3.07%1.45B | -0.28%1.42B | 6.71%1.45B |
| Non current deferred liabilities | 25.20%12.05B | 21.28%12.66B | --12.66B | 25.84%10.97B | -8.79%10.14B | -3.96%9.62B | 16.27%10.44B | 0.17%8.71B | 32.12%11.12B | 51.48%10.02B |
| Other non current liabilities | -2.26%6.35B | -5.69%6.3B | --6.3B | -8.79%6.36B | -3.53%6.51B | -3.06%6.5B | 7.16%6.68B | 5.08%6.97B | 0.79%6.75B | -0.46%6.71B |
| Total non current liabilities | 12.42%19.79B | 9.61%20.35B | --20.35B | 8.96%18.85B | -6.67%18.16B | -3.11%17.61B | 11.57%18.56B | 2.80%17.3B | 17.64%19.45B | 23.56%18.17B |
| Total liabilities | 17.06%106.77B | 9.91%115.6B | --115.6B | 4.98%100.91B | 4.63%102.37B | 1.96%91.21B | -20.70%105.17B | -29.52%96.13B | -16.67%97.83B | -18.78%89.46B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%7.77B | 0.00%7.77B | --7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B |
| -common stock | 0.00%7.77B | 0.00%7.77B | --7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B |
| Additional paid-in capital | 0.00%7.23B | 0.00%7.23B | --7.23B | 0.00%7.23B | 1.36%7.23B | -26.93%7.23B | -26.93%7.23B | -26.93%7.23B | -27.91%7.13B | 0.00%9.89B |
| Retained earnings | 0.05%228.65B | -0.30%228.25B | --228.25B | 0.61%230.44B | 1.08%229.82B | -0.12%228.53B | 1.20%228.94B | 1.76%229.04B | 2.20%227.35B | 4.54%228.81B |
| Less: Treasury stock | 23.09%16.74B | 0.04%13.6B | --13.6B | 0.04%13.6B | -1.31%13.6B | -1.52%13.6B | -1.53%13.6B | -1.54%13.6B | -0.20%13.78B | 0.02%13.81B |
| Other reserves | 39.54%49.53B | 15.83%48.26B | --48.26B | 15.73%40.14B | -23.10%34.83B | -8.88%35.5B | 28.37%41.66B | -3.43%34.69B | 36.37%45.3B | 55.48%38.96B |
| Total stockholders'equity | 4.15%276.44B | 2.17%277.9B | --277.9B | 2.58%271.98B | -2.82%266.05B | -2.28%265.43B | 3.60%272B | 0.10%265.13B | 5.49%273.77B | 9.62%271.62B |
| Noncontrolling interests | 10.69%611M | 5.73%627M | --627M | -1.32%596M | -2.64%589M | -2.30%552M | 3.67%593M | 12.06%604M | 19.33%605M | 23.63%565M |
| Total equity | 4.16%277.06B | 2.18%278.53B | --278.53B | 2.58%272.58B | -2.82%266.64B | -2.28%265.98B | 3.60%272.6B | 0.12%265.74B | 5.51%274.38B | 9.64%272.19B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |