Total Revenue as Reported
+11.73%923.96B
+11.70%826.98B
+14.02%829.56B
+11.28%740.33B
+5.36%684.06B
+3.03%764.21B
+6.16%727.53B
+14.41%665.28B
+16.20%649.28B
+19.34%741.72B
+14.76%685.32B
+6.24%581.51B
+11.65%558.76B
+10.62%621.54B
+16.96%597.17B
+5.34%547.37B
-7.64%500.46B
-2.32%561.88B
-7.69%510.60B
+2.81%519.62B
Total Operating Revenue
+11.73%923.96B
+11.70%826.98B
+14.02%829.56B
+11.28%740.33B
+5.36%684.06B
+3.03%764.21B
+6.16%727.53B
+14.41%665.28B
+16.20%649.28B
+19.34%741.72B
+14.76%685.32B
+6.24%581.51B
+11.65%558.76B
+10.62%621.54B
+16.96%597.17B
+5.34%547.37B
-7.64%500.46B
-2.32%561.88B
-7.69%510.60B
+2.81%519.62B
Cost of Revenue
+9.47%379.00B
+8.16%346.21B
+20.13%362.18B
+22.02%320.10B
+21.82%346.60B
+5.68%315.56B
+9.00%301.48B
+13.43%262.33B
+14.62%284.51B
+17.92%298.61B
+15.81%276.59B
+6.78%231.28B
+9.36%248.21B
+7.95%253.23B
+10.91%238.82B
-2.05%216.60B
-10.12%226.96B
-2.80%234.59B
-8.71%215.32B
+4.03%221.13B
Gross Profit
+13.35%544.96B
+14.41%480.77B
+9.70%467.38B
+4.29%420.23B
-7.49%337.46B
+1.25%448.64B
+4.24%426.06B
+15.05%402.95B
+17.46%364.78B
+20.31%443.11B
+14.06%408.74B
+5.88%350.22B
+13.55%310.55B
+12.53%368.31B
+21.36%358.35B
+10.81%330.76B
-5.48%273.50B
-1.96%327.29B
-6.93%295.28B
+1.92%298.49B
Operating Expense
+3.52%242.59B
+13.49%234.35B
+14.15%252.46B
+4.37%206.49B
+2.10%298.41B
-6.32%233.61B
+6.87%221.16B
+14.58%197.84B
-0.13%292.29B
+17.86%249.38B
+4.78%206.94B
+0.86%172.67B
+49.61%292.68B
+11.06%211.59B
+14.00%197.49B
+0.61%171.19B
-14.48%195.63B
-7.43%190.52B
-9.01%173.24B
+53.27%170.16B
Selling and Admin Expenses
+3.68%246.98B
+11.91%238.22B
+15.48%261.86B
+5.75%212.86B
+1.32%305.66B
-1.99%247.35B
+6.86%226.77B
+14.83%201.28B
+1.22%301.68B
+16.55%252.37B
+5.89%212.20B
+0.97%175.29B
+21.50%298.04B
+12.91%216.53B
+15.03%200.40B
+0.24%173.60B
-2.76%245.31B
-9.35%191.77B
-10.05%174.21B
-0.60%173.19B
-General & Admin Expense
+3.68%246.98B
+11.91%238.22B
+15.48%261.86B
+5.75%212.86B
+1.32%305.66B
-1.99%247.35B
+6.86%226.77B
+14.83%201.28B
+1.22%301.68B
+16.55%252.37B
+5.89%212.20B
+0.97%175.29B
+21.50%298.04B
+12.91%216.53B
+15.03%200.40B
+0.24%173.60B
-2.76%245.31B
-9.35%191.77B
-10.05%174.21B
-0.60%173.19B
Total Other Operating Income
+13.42%4.39B
-39.25%3.87B
+67.65%9.40B
+85.43%6.38B
-22.88%7.24B
+359.38%13.74B
+6.48%5.61B
+31.46%3.44B
+75.27%9.39B
-39.50%2.99B
+80.84%5.27B
+8.59%2.62B
-89.22%5.36B
+297.11%4.94B
+198.97%2.91B
-20.55%2.41B
+111.41%49.67B
-78.28%1.25B
-70.39%974.00M
-95.20%3.03B
Operating Profit
+22.70%302.37B
+15.29%246.42B
+4.89%214.92B
+4.21%213.75B
-46.14%39.05B
+11.00%215.03B
+1.54%204.90B
+15.52%205.11B
+305.66%72.49B
+23.61%193.73B
+25.45%201.80B
+11.27%177.55B
-77.05%17.87B
+14.59%156.72B
+31.81%160.86B
+24.34%159.57B
+28.53%77.87B
+6.82%136.77B
-3.81%122.04B
-29.43%128.33B
Net Non-Operating Interest Income (Expense)
+25.55%-16.89B
-55.92%-22.69B
-12.87%-19.04B
+37.43%-14.55B
+68.44%-5.17B
+74.66%-5.51B
+7.93%-16.87B
-533.91%-23.26B
-67.88%-16.38B
-144.86%-21.76B
-335.86%-18.32B
+3.12%-3.67B
-123.32%-9.76B
+52.21%-8.89B
+65.48%-4.20B
+72.66%-3.79B
+46.00%-4.37B
-123.36%-18.60B
-12.30%-12.18B
-40.42%-13.85B
Non-Operating Interest Income
-0.40%17.35B
+17.08%17.42B
+74.62%16.61B
+98.81%14.88B
+10.24%14.76B
+60.82%12.66B
+100.87%9.51B
+45.30%7.48B
+318.28%13.39B
-11.53%7.87B
+40.25%4.74B
+45.56%5.15B
-50.91%3.20B
+325.13%8.90B
+57.90%3.38B
+121.13%3.54B
+163.69%6.52B
+14.94%2.09B
+17.09%2.14B
-29.92%1.60B
Non-Operating Interest Expense
-14.63%34.24B
+36.29%40.11B
+35.13%35.65B
-4.27%29.43B
-33.05%19.93B
-38.67%18.17B
+14.42%26.38B
+248.58%30.74B
+129.73%29.77B
+66.61%29.63B
+204.18%23.05B
+20.40%8.82B
+18.99%12.96B
-14.04%17.78B
-47.06%7.58B
-52.60%7.33B
+3.09%10.89B
+103.90%20.69B
+12.99%14.32B
+27.20%15.45B
Other Income (Expense)
-6.51%2.18B
+12.64%2.34B
-14.72%1.92B
+59.58%2.07B
-12.91%1.52B
+23.31%3.26B
-19.67%2.26B
+59.19%1.30B
+283.08%1.74B
+39.77%2.64B
+156.82%2.81B
+46.24%816.00M
-54.68%455.00M
+32.70%1.89B
+10.18%1.09B
-10.00%558.00M
-14.48%1.00B
+15.76%1.43B
-46.70%992.00M
-16.67%620.00M
Income from Associates and Other Participating Interests
-6.51%2.18B
+12.64%2.34B
-14.72%1.92B
+59.58%2.07B
-12.91%1.52B
+23.31%3.26B
-19.67%2.26B
+59.19%1.30B
+283.08%1.74B
+39.77%2.64B
+156.82%2.81B
+46.24%816.00M
-54.68%455.00M
+32.70%1.89B
+10.18%1.09B
-10.00%558.00M
-14.48%1.00B
+15.76%1.43B
-46.70%992.00M
-16.67%620.00M
Pretax Profit
+27.24%287.66B
+12.32%226.07B
+3.95%197.81B
+9.89%201.27B
-38.83%35.39B
+21.86%212.78B
+2.15%190.28B
+4.84%183.15B
+575.15%57.85B
+16.62%174.61B
+18.09%186.29B
+11.74%174.70B
-88.50%8.57B
+25.19%149.73B
+42.30%157.75B
+35.83%156.34B
+38.83%74.51B
-1.12%119.60B
-5.96%110.86B
-33.36%115.10B
Tax
+33.27%90.42B
+55.96%67.84B
+2.98%48.45B
+14.71%43.50B
-130.58%-5.39B
+58.92%56.71B
+2.53%47.05B
-24.31%37.92B
+103.08%17.61B
+0.86%35.69B
+0.07%45.88B
+18.42%50.10B
-60.75%8.67B
+6.15%35.38B
+88.03%45.85B
+49.90%42.30B
+6.15%22.10B
+8.93%33.33B
+85.42%24.39B
-27.72%28.22B
Net Profit
+24.66%197.24B
+0.29%158.23B
+4.27%149.36B
+8.63%157.77B
+1.33%40.78B
+12.34%156.07B
+2.02%143.24B
+16.55%145.23B
+38796.15%40.24B
+21.50%138.93B
+25.47%140.40B
+9.26%124.60B
-100.20%-104.00M
+32.55%114.35B
+29.41%111.90B
+31.26%114.04B
+59.53%52.41B
-4.52%86.27B
-17.44%86.47B
-35.01%86.88B
Profit from Continuing Operations
+24.66%197.24B
+0.29%158.23B
+4.27%149.36B
+8.64%157.77B
+1.33%40.78B
+12.34%156.07B
+2.02%143.24B
+16.55%145.23B
+39170.87%40.24B
+21.50%138.93B
+25.47%140.40B
+9.26%124.60B
-100.20%-103.00M
+32.55%114.35B
+29.41%111.90B
+31.26%114.04B
+59.53%52.41B
-4.52%86.27B
-17.44%86.47B
-35.01%86.88B
Net Income from Discontinuous Operations
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Minority Interests
-72.92%202.00M
+48.90%746.00M
+59.50%1.45B
-7.56%501.00M
-62.55%500.00M
+230.72%1.07B
+103.35%911.00M
+10.16%542.00M
+509.59%1.34B
-213.00%-817.00M
-9.86%448.00M
+95.24%492.00M
+114.71%219.00M
-11.18%723.00M
+41.60%497.00M
-50.39%252.00M
-87.39%102.00M
+25.04%814.00M
+140.25%351.00M
-96.05%508.00M
Net Income to Parent Company
+25.12%197.04B
+0.14%157.48B
+3.92%147.91B
+8.70%157.27B
+3.52%40.28B
+10.92%155.00B
+1.69%142.33B
+16.58%144.68B
+12146.13%38.91B
+22.99%139.74B
+25.63%139.95B
+9.07%124.11B
-100.62%-323.00M
+32.96%113.62B
+29.36%111.40B
+31.74%113.79B
+63.24%52.31B
-4.73%85.45B
-18.45%86.12B
-28.52%86.37B
Other Preferred Stock Dividends
--0.00
+100.00%0.00
+0.00%1.00M
---1.00M
--0.00
+100.00%0.00
+0.00%1.00M
--0.00
--0.00
+0.00%-1.00M
--1.00M
-100.00%0.00
-100.00%0.00
-200.00%-1.00M
--0.00
+0.00%1.00M
--1.00M
--1.00M
--0.00
--1.00M
Net Income to Common Stockholders
+25.12%197.04B
+0.14%157.48B
+3.92%147.91B
+8.70%157.27B
+3.52%40.28B
+10.92%155.00B
+1.69%142.33B
+16.58%144.68B
+12146.13%38.91B
+22.99%139.74B
+25.63%139.95B
+9.07%124.11B
-100.62%-323.00M
+32.97%113.62B
+29.36%111.40B
+31.74%113.79B
+63.24%52.31B
-4.73%85.45B
-18.45%86.12B
-28.52%86.37B
Basic EPS
+25.14%110.99
+0.12%88.69
+3.90%83.31
+8.66%88.58
+3.47%22.68
+10.88%87.31
+1.67%80.18
+16.56%81.52
+11636.84%21.92
+22.97%78.74
+25.61%78.86
+9.06%69.94
-100.64%-0.19
+32.95%64.03
+29.34%62.78
+31.71%64.13
+62.51%29.48
-4.77%48.16
-18.47%48.54
-28.04%48.69
Diluted EPS
+25.14%110.97
+0.12%88.68
+3.90%83.29
+8.69%88.57
+3.51%22.68
+10.90%87.29
+1.69%80.16
+16.56%81.49
+11631.58%21.91
+22.98%78.71
+25.61%78.83
+9.06%69.91
-100.64%-0.19
+32.95%64.00
+29.35%62.76
+31.70%64.10
+62.64%29.47
-4.75%48.14
-18.48%48.52
-28.03%48.67
Dividend Per Share
--0.00
--0.00
+3.19%97.00
--0.00
-11.50%100.00
--0.00
+25.33%94.00
--0.00
+50.67%113.00
--0.00
+15.38%75.00
--0.00
-2.60%75.00
--0.00
-15.58%65.00
--0.00
+0.00%77.00
--0.00
+0.00%77.00
--0.00
Deadline
Mar 31, 2026
Mar 31, 2025
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--