Operating Cash Flow
+410.15%147.11M
-1.27%-245.30M
-43.80%469.58M
-67.77%95.43M
-211.83%-47.43M
-354.27%-242.22M
+2.23%835.51M
-21.21%296.12M
-87.88%42.41M
-140.18%-53.32M
+16.23%817.27M
+77.83%375.85M
+10942.66%349.91M
+161.23%132.71M
+4632.60%703.17M
+225.91%211.35M
+101.12%3.17M
-33.13%-216.73M
-97.23%14.86M
-345.56%-167.87M
Cash Inflow from Operating Activities
+7.39%4.12B
+7.10%1.82B
+2.84%8.29B
+1.41%5.91B
+2.00%3.84B
+3.16%1.70B
+10.70%8.06B
+12.07%5.83B
+8.08%3.76B
-2.95%1.65B
-4.62%7.29B
-8.46%5.20B
-5.11%3.48B
-0.58%1.70B
+6.60%7.64B
+12.61%5.68B
+17.99%3.67B
+22.35%1.71B
+37.14%7.17B
+26.52%5.04B
Goods Sale Service Render Cash
+1.19%3.65B
+1.49%1.63B
+4.35%7.78B
+4.74%5.57B
+5.78%3.61B
+3.15%1.61B
+7.83%7.46B
+8.11%5.32B
+3.46%3.41B
+1.80%1.56B
-2.32%6.92B
-3.92%4.92B
-0.91%3.30B
-1.77%1.53B
+4.35%7.08B
+10.76%5.12B
+16.33%3.33B
+28.31%1.56B
+40.57%6.79B
+38.00%4.62B
Refunds of Taxes and Levies
+57.57%222.47M
+45.70%81.93M
-15.14%329.45M
-20.04%228.31M
-19.37%141.19M
-13.87%56.23M
+64.46%388.21M
+60.68%285.55M
+44.84%175.10M
+6.31%65.28M
-28.68%236.06M
-37.40%177.71M
-47.80%120.89M
-21.26%61.41M
+43.89%330.99M
+100.54%283.86M
+181.02%231.60M
+95.46%77.99M
+48.61%230.03M
-11.04%141.55M
Cash Received Relating to Other Operating Activities
+175.23%250.65M
+212.46%104.53M
-16.73%182.88M
-50.88%109.24M
-49.07%91.07M
+55.81%33.45M
+64.57%219.61M
+119.51%222.41M
+172.46%178.82M
-79.18%21.47M
-41.12%133.44M
-63.13%101.32M
-41.46%65.63M
+49.61%103.12M
+51.37%226.66M
-1.40%274.80M
-33.54%112.12M
-50.58%68.93M
-38.33%149.73M
-41.58%278.70M
Cash Outflow from Operating Activities
+2.29%3.98B
+6.37%2.07B
+8.23%7.82B
+5.11%5.81B
+4.44%3.89B
+14.17%1.94B
+11.77%7.23B
+14.67%5.53B
+18.81%3.72B
+8.68%1.70B
-6.73%6.47B
-11.79%4.82B
-14.57%3.13B
-18.67%1.57B
-3.01%6.93B
+4.93%5.47B
+8.05%3.67B
+23.48%1.92B
+52.52%7.15B
+33.01%5.21B
Goods Services Cash Paid
+3.95%2.74B
+11.76%1.46B
+12.15%5.36B
+6.75%3.98B
+5.11%2.64B
+16.10%1.31B
+12.80%4.78B
+21.50%3.73B
+29.99%2.51B
+22.19%1.13B
-13.42%4.24B
-16.78%3.07B
-20.58%1.93B
-27.43%923.95M
-7.49%4.90B
+6.64%3.69B
+9.88%2.43B
+34.51%1.27B
+57.56%5.29B
+34.59%3.46B
Staff Behalf Paid
-5.87%757.99M
-3.04%415.81M
+4.86%1.56B
+5.60%1.17B
+5.29%805.23M
+9.56%428.85M
+14.90%1.49B
+18.54%1.11B
+27.56%764.77M
+26.16%391.43M
+8.12%1.29B
+10.00%932.48M
+3.45%599.55M
-0.50%310.27M
+12.41%1.20B
+20.15%847.72M
+26.58%579.53M
+32.73%311.84M
+54.46%1.07B
+33.80%705.57M
All Taxes Paid
-19.96%108.50M
-24.26%54.55M
-12.34%294.65M
-17.06%200.54M
-18.40%135.57M
-26.02%72.03M
+36.41%336.14M
+7.46%241.78M
+2.77%166.14M
+55.29%97.36M
+26.58%246.42M
+54.68%225.00M
+78.39%161.66M
+31.15%62.70M
+10.50%194.67M
+8.15%145.46M
-2.55%90.62M
+3.55%47.80M
+36.15%176.18M
+7.99%134.50M
Cash Paid Relating to Other Operating Activities
+19.19%368.61M
+0.07%130.71M
-2.74%605.25M
+2.26%465.99M
+9.64%309.25M
+56.55%130.62M
-9.37%622.28M
-23.74%455.68M
-36.09%282.06M
-68.91%83.44M
+6.42%686.58M
-24.16%597.52M
-22.10%441.34M
-8.06%268.35M
+4.93%645.14M
-13.79%787.85M
-10.24%566.57M
-11.85%291.89M
+20.76%614.82M
+31.05%913.87M
Net Cash Flows from Investing Activities
+69.40%-61.41M
+66.78%-32.80M
+68.69%-234.06M
+54.80%-247.77M
+52.37%-200.72M
+37.46%-98.75M
-82.08%-747.64M
-76.40%-548.12M
-292.52%-421.45M
-1165.75%-157.90M
-66.28%-410.60M
-22.91%-310.72M
+28.12%-107.37M
+81.74%-12.47M
+49.47%-246.93M
+34.75%-252.81M
+19.28%-149.36M
+45.59%-68.30M
+12.49%-488.72M
-11.16%-387.44M
Cash Inflows from Investing Activities
+61.15%160.93M
-43.62%53.37M
-17.82%166.52M
-37.56%112.31M
-18.18%99.86M
+100.32%94.65M
+99.38%202.63M
+224.43%179.87M
+136.07%122.05M
+43.67%47.25M
-47.18%101.63M
+875.13%55.44M
+896.68%51.70M
+548.39%32.89M
+823.82%192.40M
-68.31%5.69M
-61.35%5.19M
-60.80%5.07M
-13.90%20.83M
-21.36%17.94M
Cash Received from Disposal of Investments
-44.13%30.29M
-81.58%9.25M
-50.26%55.22M
-51.15%54.22M
-20.26%54.22M
+29.23%50.22M
+269.85%111.03M
+214.14%111.00M
+101.01%68.00M
+36.41%38.86M
-67.68%30.02M
--35.34M
--33.83M
--28.49M
+3291.88%92.87M
----
----
----
--2.74M
+53.00%3.06M
Cash Received from Returns on Investments
+164.60%120.55M
-12.79%38.69M
+57.02%101.49M
+3.27%57.99M
+10.12%45.56M
+907.48%44.36M
-7.53%64.63M
+186.32%56.16M
+136.40%41.37M
+1036.88%4.40M
-29.04%69.90M
+261.51%19.61M
+245.06%17.50M
-92.36%387.29K
+588.18%98.51M
-47.59%5.43M
-51.01%5.07M
-50.23%5.07M
-30.17%14.31M
-49.49%10.35M
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
+9768.10%7.80M
-70.58%21.48K
+135.13%9.80M
-97.85%89.50K
-98.08%79.00K
-98.10%73.00K
+1283.97%4.17M
+1345.05%4.16M
+2385.29%4.12M
+11925.08%3.84M
-70.68%301.24K
+10.69%287.90K
+44.14%165.90K
--31.90K
-70.65%1.03M
-65.47%260.10K
-65.05%115.10K
----
+491.83%3.50M
+139.35%753.28K
Net Cash Received from Disposal of Subsidiaries and Other Business Units
--600.00K
--612.24K
----
----
----
----
+496.12%8.40M
+4076.91%8.55M
+4076.91%8.55M
-26.74%150.00K
--1.41M
--204.76K
--204.76K
--204.76K
----
----
----
----
-100.00%0.00
----
Cash Received Relating to Other Investing Activities
--1.69M
--4.80M
----
----
----
----
--14.40M
----
----
----
----
----
----
--3.77M
----
----
----
----
--274.05K
--3.78M
Cash Outflows from Investing Activities
-26.03%222.34M
-55.44%86.17M
-57.85%400.57M
-50.54%360.08M
-44.69%300.58M
-5.72%193.41M
+85.51%950.27M
+98.81%727.99M
+241.67%543.50M
+352.24%205.15M
+16.59%512.23M
+41.65%366.16M
+2.92%159.07M
-38.18%45.36M
-13.78%439.33M
-36.23%258.49M
-22.12%154.55M
-47.02%73.38M
-12.55%509.55M
+9.16%405.38M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
-42.16%106.15M
-39.57%58.41M
-58.19%259.34M
-52.70%215.39M
-45.65%183.52M
-38.69%96.66M
+71.55%620.31M
+76.99%455.35M
+219.55%337.64M
+258.92%157.66M
+36.76%361.59M
+18.11%257.28M
-23.55%105.66M
-35.19%43.92M
-44.17%264.40M
-40.12%217.83M
-17.14%138.21M
-37.61%67.78M
-1.22%473.57M
+15.86%363.79M
Cash Paid to Acquire Investments
-0.75%116.19M
-71.30%27.76M
-57.20%141.23M
-46.93%144.69M
-43.14%117.06M
+103.72%96.75M
+146.61%329.96M
+195.43%272.63M
+285.43%205.86M
+3203.90%47.49M
-19.38%133.80M
+187.19%92.28M
+226.80%53.41M
-74.33%1.44M
+361.26%165.96M
-23.25%32.13M
-48.83%16.34M
-81.24%5.60M
-65.13%35.98M
-27.05%41.87M
Net Cash Paid to Acquire Subsidiaries and Other Business Units
----
----
----
----
----
----
----
----
----
----
+87.76%16.85M
+94.77%16.60M
----
----
--8.97M
+3210.62%8.52M
----
----
----
---274.05K
Financing Cash Flow
+72.57%-83.26M
-141.54%-35.59M
+13.42%-409.07M
-6.10%-405.29M
+31.54%-303.60M
+212.69%85.68M
-889.84%-472.51M
-166.88%-381.99M
-511.75%-443.48M
-583.15%-76.03M
+77.01%-47.74M
-332.38%-143.13M
-185.20%-72.49M
+131.94%15.74M
-135.23%-207.66M
-89.20%61.59M
-103.62%-25.42M
-105.89%-49.26M
+121.93%589.42M
+239.52%570.24M
Cash Inflows from Financing Activities
+15.68%287.25M
-42.25%86.80M
+4.31%440.55M
-33.62%248.51M
-7.49%248.31M
+110.24%150.31M
-52.26%422.36M
-46.59%374.35M
-50.86%268.41M
-73.90%71.50M
+48.42%884.63M
+20.40%700.86M
+46.30%546.26M
+143.17%273.95M
-57.38%596.03M
-52.40%582.12M
-68.20%373.38M
-89.33%112.66M
+69.06%1.40B
+83.87%1.22B
Cash Received from Capital Contributions
+3593.55%11.45M
+3577.42%11.40M
-96.42%660.00K
--510.00K
--310.00K
--310.00K
+267.72%18.46M
----
----
----
--5.02M
--5.02M
--5.02M
--5.01M
----
----
----
----
+43574.91%873.50M
+43577.11%873.54M
-Cash Received from Capital Contributions By Minority Shareholders of Subsidiaries
+3593.55%11.45M
+3577.42%11.40M
-76.76%660.00K
--510.00K
--310.00K
--310.00K
-43.43%2.84M
----
----
----
--5.02M
--5.02M
--5.02M
--5.01M
----
----
----
----
----
----
Cash from Borrowing
+11.21%275.80M
-49.73%75.40M
+8.91%439.89M
-33.75%248.00M
-7.61%248.00M
+109.80%150.00M
-54.08%403.90M
-46.20%374.35M
-50.41%268.41M
-73.42%71.50M
+47.58%879.61M
+19.54%695.84M
+44.96%541.24M
+138.72%268.94M
+22.31%596.03M
+86.70%582.12M
+24.27%373.38M
-38.13%112.66M
-40.95%487.31M
-52.98%311.79M
Cash Received Relating to Other Financing Activities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--37.66M
--37.66M
Cash Outflows from Financing Activities
-32.87%370.51M
+89.36%122.39M
-5.06%849.62M
-13.56%653.80M
-22.47%551.91M
-56.19%64.63M
-4.02%894.87M
-10.39%756.34M
+15.05%711.89M
-42.86%147.53M
+16.01%932.36M
+62.14%843.99M
+55.15%618.75M
+59.47%258.21M
-0.66%803.69M
-20.26%520.53M
-15.35%398.80M
-26.27%161.92M
+44.06%809.05M
+31.29%652.76M
Borrowing Repayment
+25.47%327.72M
+118.55%110.53M
-29.37%527.82M
-44.32%351.31M
-56.38%261.20M
-61.64%50.57M
-10.22%747.26M
-18.85%630.95M
+5.34%598.86M
-45.57%131.86M
+30.55%832.28M
+103.60%777.53M
+105.66%568.49M
+175.55%242.27M
+10.93%637.51M
-24.00%381.90M
-33.37%276.42M
-52.95%87.92M
+10.62%574.71M
+7.95%502.48M
Dividend Interest Payment
-90.39%26.02M
-43.64%2.38M
+267.16%276.43M
+293.06%273.57M
+304.17%270.74M
-36.30%4.22M
+110.38%75.29M
+139.90%69.60M
+177.82%66.99M
+74.27%6.62M
-17.96%35.79M
-22.21%29.01M
-26.15%24.11M
+47.91%3.80M
+10.06%43.62M
+14.45%37.30M
+4.31%32.65M
-29.41%2.57M
+3.15%39.64M
+16.14%32.59M
Cash Paid Relating to Other Financing Activities
-16.04%16.77M
-3.68%9.48M
-37.27%45.36M
-48.15%28.92M
-56.63%19.97M
+8.73%9.84M
+12.47%72.32M
+48.97%55.78M
+76.10%46.04M
-25.48%9.05M
-47.54%64.30M
-63.05%37.45M
-70.86%26.15M
-83.00%12.14M
-37.05%122.56M
-13.90%101.33M
+259.48%89.73M
+145.49%71.43M
+5271.45%194.70M
+3146.97%117.69M
Ending Cash Balance
+42.89%1.17B
-21.01%870.52M
-10.52%1.20B
-24.68%816.63M
-8.45%817.77M
-22.02%1.10B
-21.04%1.34B
-10.70%1.08B
-39.13%893.29M
-2.06%1.41B
+27.78%1.70B
+9.42%1.21B
+61.00%1.47B
+94.74%1.44B
+23.47%1.33B
+13.23%1.11B
-24.23%911.55M
-51.10%741.00M
+11.77%1.08B
+56.24%980.04M
Net Change in Cash
+94.11%-30.76M
-38.08%-328.73M
+60.52%-140.94M
+14.58%-523.57M
+35.02%-522.42M
+16.13%-238.07M
-196.75%-357.02M
-437.65%-612.96M
-676.59%-803.92M
-347.14%-283.87M
+46.17%369.03M
-435.86%-114.01M
+184.93%139.43M
+134.32%114.86M
+122.79%252.46M
+92.49%33.94M
-168.25%-164.18M
-160.54%-334.72M
-45.53%113.32M
+113.87%17.63M
Beginning Cash Balance
-10.52%1.20B
-10.52%1.20B
-21.04%1.34B
-21.04%1.34B
-21.04%1.34B
-21.04%1.34B
+27.78%1.70B
+27.78%1.70B
+27.78%1.70B
+27.78%1.70B
+23.47%1.33B
+23.47%1.33B
+23.47%1.33B
+23.47%1.33B
+11.77%1.08B
+11.77%1.08B
+11.77%1.08B
+11.77%1.08B
+27.57%962.41M
+27.57%962.41M
Effects of Exchange Rate Change on Cash
-213.17%-33.20M
-187.29%-15.04M
+18.07%32.60M
+62.03%34.07M
+57.78%29.33M
+409.70%17.23M
+173.56%27.61M
+158.39%21.02M
+160.71%18.59M
+116.01%3.38M
+159.82%10.09M
-360.86%-36.01M
-511.77%-30.62M
-4816.89%-21.11M
+273.18%3.89M
+410.52%13.80M
+26.28%7.44M
-108.12%-429.37K
+93.68%-2.24M
+118.17%2.70M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)