(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -33.90%346.59M | -41.87%262.64M | -16.46%395.71M | -25.81%396.85M | 0.28%524.37M | -26.06%451.8M | -22.26%473.67M | 1.25%534.91M | -7.48%522.93M | -2.36%611M |
Transactional financial assets | ---- | ---- | ---- | ---- | -99.72%4.31K | ---- | ---- | -78.08%10.01M | -97.23%1.52M | -71.12%11.7M |
Notes receivable and accounts receivable | -11.05%557.87M | 0.90%621.12M | -17.59%612.07M | 0.39%629.18M | 7.19%627.16M | 30.58%615.58M | 64.42%742.74M | 4.03%626.71M | -13.74%585.07M | -17.43%471.41M |
-Notes receivable | 81.91%46.84M | 137.28%47.46M | 33.56%31.71M | 33.38%33.73M | 71.14%25.75M | -38.99%20M | -41.48%23.74M | -21.74%25.29M | -54.00%15.05M | 73.57%32.79M |
-Accounts receivable | -15.03%511.03M | -3.68%573.66M | -19.28%580.36M | -0.99%595.45M | 5.50%601.4M | 35.79%595.58M | 74.87%718.99M | 5.50%601.42M | -11.70%570.02M | -20.54%438.62M |
Other receivables (including interest and dividends) | -58.29%15.37M | -23.23%23.79M | -51.61%13.97M | -43.16%22.91M | -34.48%36.85M | 25.24%30.99M | -28.74%28.87M | -7.32%40.3M | -18.81%56.25M | -45.90%24.75M |
-Other receivable | ---- | ---- | ---- | -43.16%22.91M | ---- | 25.24%30.99M | ---- | -7.32%40.3M | ---- | -45.90%24.75M |
Contractual assets | 7.36%93.97M | -15.86%84.08M | 38.42%128.21M | 51.54%128.64M | 64.95%87.52M | 43.91%99.92M | -13.42%92.63M | 17.65%84.88M | -20.79%53.06M | 2.61%69.44M |
Advance payment | 0.69%47.19M | -9.40%26.9M | -26.44%50.29M | -45.32%38.53M | -17.29%46.87M | -32.05%29.69M | -0.06%68.37M | -15.01%70.45M | -35.51%56.66M | -36.31%43.69M |
Inventories | 37.03%614.98M | 17.84%587.28M | 15.94%557.64M | 22.15%552.1M | -11.02%448.8M | 32.62%498.37M | 31.49%480.99M | 9.37%452M | 23.77%504.39M | -0.64%375.79M |
Receivable financing | -4.27%18.33M | 28.51%18.97M | -37.88%11.49M | -84.18%5.21M | -52.43%19.14M | -33.69%14.76M | 36.13%18.5M | 89.62%32.96M | 472.06%40.25M | 45.48%22.26M |
Other current assets | 16.45%39.85M | 57.35%48.48M | 25.73%43.48M | 34.54%35.74M | 14.40%34.22M | 4.82%30.81M | 83.60%34.58M | 26.44%26.57M | 33.57%29.91M | 10.22%29.39M |
Total current assets | -4.97%1.73B | -5.57%1.67B | -6.57%1.81B | -3.71%1.81B | -1.36%1.82B | 6.78%1.77B | 11.49%1.94B | 2.86%1.88B | -5.59%1.85B | -9.78%1.66B |
Non Current assets | ||||||||||
Other equity investment | 33.80%1.88M | 31.57%2.05M | -9.95%2.09M | -8.47%2.14M | -31.34%1.4M | -35.85%1.56M | -2.63%2.32M | -3.13%2.34M | -14.49%2.04M | 0.70%2.43M |
Other non-current financial assets | 4.64%377.59M | 7.97%384.25M | 4.40%371.28M | 2.50%363.13M | 1.02%360.84M | -1.86%355.87M | 0.65%355.63M | 2.62%354.27M | 7.16%357.19M | 11.32%362.63M |
Long-term equity investment | 6.93%66.78M | 8.08%65.6M | 3.21%61.26M | 4.78%60.98M | 98.69%62.45M | 175.49%60.7M | 230.97%59.36M | 216.96%58.2M | 60.62%31.43M | 7.58%22.03M |
Fixed assets | ---- | ---- | ---- | 4.54%997.34M | ---- | -1.43%984.57M | ---- | -3.23%954.05M | ---- | -1.38%998.87M |
Constru in process | ---- | ---- | ---- | 12.41%139.19M | ---- | 13.28%116.61M | ---- | 19.69%123.83M | ---- | 9.73%102.94M |
Construction materials | ---- | ---- | ---- | 4.80%32.94M | ---- | 11.72%32.42M | ---- | 4.02%31.43M | ---- | -12.38%29.02M |
Intangible assets | -1.93%240.72M | 19.46%244.35M | 19.70%248.64M | 19.96%252.1M | 39.74%245.45M | 14.70%204.54M | 14.67%207.72M | 13.89%210.16M | -6.32%175.64M | -6.53%178.32M |
Goodwill | -9.74%335.45M | -9.07%335.45M | 1.90%374.1M | 1.90%374.1M | 1.24%371.65M | 0.49%368.91M | -1.91%367.11M | -1.91%367.11M | -1.91%367.11M | -1.91%367.11M |
Long deferred expense | 107.45%851.6K | 93.67%918.79K | 145.81%1.34M | 147.51%608.64K | 116.52%410.51K | 3.73%474.42K | -58.29%544.03K | -88.57%245.9K | -93.68%189.6K | -86.77%457.36K |
Deferred tax assets | 82.45%93.56M | 61.29%95.97M | 31.58%53.07M | 8.15%52.46M | 2.24%51.28M | 12.55%59.5M | -2.65%40.33M | 5.03%48.51M | 8.15%50.15M | 7.99%52.86M |
Usufruct assets | 31.26%26.49M | 68.66%30.52M | 5.84%18.72M | 48.06%20.37M | 44.99%20.18M | 8.08%18.09M | 39.86%17.69M | 4.35%13.76M | 6.00%13.92M | -22.32%16.74M |
Other non current assets | -2.31%60.77M | 13.35%43.62M | 174.82%94.19M | 156.46%90.62M | 143.41%62.21M | 191.70%38.49M | 14.42%34.27M | 38.99%35.34M | -28.79%25.56M | -22.51%13.19M |
Total non current assets | 5.63%2.46B | 10.27%2.47B | 9.36%2.4B | 8.49%2.39B | 8.69%2.33B | 4.43%2.24B | 3.10%2.19B | 3.18%2.2B | 0.08%2.14B | 0.10%2.15B |
Total assets | 0.97%4.19B | 3.28%4.15B | 1.88%4.21B | 2.87%4.2B | 4.03%4.15B | 5.46%4.01B | 6.88%4.13B | 3.03%4.08B | -2.63%3.99B | -4.46%3.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 44.84%751.73M | 26.70%658.32M | 5.10%558.59M | -4.32%526.61M | 5.88%519.02M | 19.71%519.59M | -13.43%531.47M | -15.30%550.39M | -37.32%490.2M | -47.45%434.04M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --363.69K | --139.48K | 52,482.96%19.92M | --6.41M | ---- | ---- |
Notes payable and accounts payable | -11.52%412.36M | -7.75%442.24M | -10.33%459.61M | -2.25%491.37M | -11.87%466.04M | -4.37%479.39M | 8.81%512.57M | -12.72%502.71M | -8.53%528.79M | -9.44%501.29M |
-Notes payable | -58.76%92.26M | -53.03%100.81M | -5.08%193.05M | -20.50%213.66M | -3.32%223.71M | -5.11%214.62M | -18.36%203.39M | -4.76%268.75M | -20.24%231.39M | -9.80%226.18M |
-Accounts payable | 32.10%320.1M | 28.95%341.43M | -13.79%266.56M | 18.70%277.71M | -18.52%242.32M | -3.76%264.77M | 39.31%309.18M | -20.38%233.96M | 3.26%297.39M | -9.14%275.11M |
Contract liabilities | 11.19%13.38M | 0.17%8.4M | 138.52%31.48M | 23.91%22.79M | -41.24%12.03M | -70.27%8.39M | -69.23%13.2M | -26.59%18.4M | -33.43%20.48M | -6.95%28.22M |
Salaries payable | -34.48%4.83M | 8.05%12.85M | -3.14%9.82M | 7.39%9.31M | -12.13%7.37M | 2.56%11.89M | 15.55%10.14M | 28.87%8.67M | 35.08%8.38M | 17.68%11.6M |
Taxs payable | -81.52%4.92M | -39.76%14.96M | -58.36%10.46M | 57.92%27.44M | 18.91%26.59M | 125.35%24.84M | 64.94%25.11M | -33.01%17.38M | 59.81%22.37M | 23.51%11.02M |
Other payable (including interest and dividends) | -14.12%46.98M | 168.76%37.71M | 9.26%35.16M | 29.60%42.68M | 31.42%54.7M | 14.82%14.03M | 75.13%32.18M | 43.58%32.93M | 25.53%41.62M | -10.18%12.22M |
-Dividend payable | ---- | ---- | ---- | ---- | 23.85%2.45M | --2.45M | ---- | --1.98M | --1.98M | ---- |
-Other payable | ---- | ---- | ---- | 37.88%42.68M | ---- | -5.23%11.58M | ---- | 34.95%30.95M | ---- | -10.18%12.22M |
Non current liabilities due within one year | 125.77%252.35M | 145.85%281.21M | 196.48%143.41M | -35.81%104.13M | -38.12%111.77M | -35.68%114.38M | -62.67%48.37M | 591.77%162.23M | 707.51%180.63M | 393.50%177.83M |
Other current liabilities | 167.20%30.81M | 94.85%29.61M | -2.32%19.73M | -25.88%14.22M | -12.90%11.53M | -40.87%15.2M | -36.29%20.2M | -27.83%19.19M | -52.26%13.24M | 53.89%25.7M |
Total current liabilities | 25.46%1.52B | 25.04%1.49B | 4.54%1.27B | -6.05%1.24B | -7.37%1.21B | -1.17%1.19B | -8.89%1.21B | -2.82%1.32B | -12.63%1.31B | -19.60%1.2B |
Current liabilities | ||||||||||
Long term loan | -40.53%156.75M | -47.05%117.6M | -24.41%265.63M | 2.47%257.6M | 7.78%263.6M | -3.43%222.1M | 92.46%351.4M | -13.45%251.4M | -17.93%244.56M | -1.70%230M |
Estimate liabilities | 199.10%7.57M | 236.00%8.5M | --2.63M | --2.63M | --2.53M | --2.53M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 7.34%45.4M | 12.43%52.66M | 8.30%43.68M | 8.21%43.76M | 1.51%42.3M | 8.37%46.84M | -6.11%40.33M | -4.20%40.44M | 1.66%41.67M | 4.70%43.22M |
Long term deferred income | -8.50%26.16M | -8.32%26.77M | -10.41%27.37M | -10.92%27.98M | -2.21%28.59M | -2.66%29.2M | 1.73%30.55M | 2.00%31.41M | -7.35%29.23M | -7.86%29.99M |
Lease liabilities | 31.99%24.19M | 72.91%26.65M | 10.60%17.58M | 42.69%18.69M | 54.82%18.33M | 16.88%15.41M | 26.55%15.89M | 1.68%13.1M | -10.49%11.84M | -21.26%13.18M |
Total non current liabilities | -26.81%260.07M | -26.54%232.17M | -18.55%356.89M | 4.26%350.67M | 8.57%355.34M | -0.10%316.07M | 63.42%438.17M | -10.63%336.35M | -14.71%327.3M | -2.51%316.4M |
Total liabilities | 13.59%1.78B | 14.20%1.72B | -1.59%1.63B | -3.95%1.59B | -4.18%1.56B | -0.95%1.5B | 3.23%1.65B | -4.51%1.65B | -13.05%1.63B | -16.55%1.52B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M | 0.00%963.31M |
Capital reserve funds | 5.89%721.89M | -0.06%681.29M | 0.06%681.72M | 0.06%681.72M | 0.00%681.72M | 0.00%681.72M | -0.06%681.33M | -0.06%681.33M | 0.00%681.72M | 0.00%681.72M |
Surplus reserve funds | 7.99%54.88M | 7.99%54.88M | 4.29%53.02M | 4.29%53.02M | 0.00%50.82M | 0.00%50.82M | 2.92%50.84M | 2.92%50.84M | 10.11%50.82M | 10.11%50.82M |
Retained profit | -29.91%545.84M | -18.48%591.42M | 6.84%752.23M | 18.21%772.31M | 31.45%778.72M | 38.84%725.51M | 42.85%704.07M | 46.11%653.34M | 33.40%592.4M | 32.93%522.56M |
Less:Treasury stock | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M | 0.00%34.98M |
Other composite income | -410.98%-11.17M | 122.12%1.69M | 81.32%-2.08M | 116.47%1.81M | 78.22%-2.19M | 39.90%-7.65M | -284.61%-11.13M | -525.13%-10.96M | -480.22%-10.04M | -888.51%-12.73M |
Specific reserves | 110.69%18.62M | 94.69%17.21M | 63.27%12.2M | 73.69%11.14M | 139.56%8.84M | 139.56%8.84M | --7.48M | --6.41M | --3.69M | --3.69M |
Shareholders equity without minority interests | -7.68%2.26B | -4.72%2.27B | 2.73%2.43B | 6.02%2.45B | 8.87%2.45B | 9.80%2.39B | 9.84%2.36B | 9.71%2.31B | 6.85%2.25B | 6.02%2.17B |
Minority interests | 11.04%156.23M | 25.17%152.93M | 33.13%157.65M | 38.09%157.56M | 26.93%140.69M | 7.80%122.17M | 2.40%118.42M | -5.13%114.1M | -5.73%110.85M | -0.09%113.33M |
Total shareholder equity | -6.66%2.41B | -3.27%2.43B | 4.18%2.58B | 7.53%2.61B | 9.72%2.59B | 9.70%2.51B | 9.46%2.48B | 8.91%2.42B | 6.18%2.36B | 5.70%2.29B |
Total liabilityies and equity | 0.97%4.19B | 3.28%4.15B | 1.88%4.21B | 2.87%4.2B | 4.03%4.15B | 5.46%4.01B | 6.88%4.13B | 3.03%4.08B | -2.63%3.99B | -4.46%3.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data