(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -63.19%659.07M | -11.92%1.51B | 72.88%1.88B | 165.81%2.15B | 117.16%1.79B | 156.76%1.71B | 82.44%1.09B | 5.29%807.93M | 185.35%824.41M | 85.58%665.56M |
Transactional financial assets | --76M | --60.21M | ---- | ---- | ---- | ---- | ---- | -97.81%2.3M | --53.84M | --55.12M |
Notes receivable and accounts receivable | 27.04%1.5B | 17.76%1.55B | 24.45%1.51B | 27.61%1.46B | 4.45%1.18B | 6.87%1.32B | 9.77%1.21B | 10.29%1.14B | 42.58%1.13B | 48.85%1.24B |
-Notes receivable | 107.99%227.77M | -1.03%177.06M | 18.68%185.22M | 111.27%137.03M | 9.99%109.51M | 44.54%178.9M | 90.00%156.06M | 3,655.58%64.86M | 716.60%99.56M | 391.86%123.77M |
-Accounts receivable | 18.74%1.27B | 20.71%1.38B | 25.30%1.33B | 22.58%1.32B | 3.91%1.07B | 2.67%1.14B | 3.34%1.06B | 4.21%1.08B | 32.03%1.03B | 38.12%1.11B |
Other receivables (including interest and dividends) | 1,067.15%284.6M | 978.09%277.9M | -1.69%25.74M | -21.90%21.71M | -31.59%24.38M | 22.45%25.78M | 2.89%26.18M | -8.50%27.8M | 7.96%35.64M | 13.90%21.05M |
-Other receivable | ---- | ---- | ---- | -21.90%21.71M | ---- | 22.45%25.78M | ---- | -8.50%27.8M | ---- | 13.90%21.05M |
Contractual assets | -37.18%53.54M | -30.72%53.78M | 15.06%99.52M | -7.69%77.82M | 18.84%85.23M | -13.60%77.63M | -44.81%86.5M | -37.14%84.31M | -47.88%71.71M | -17.20%89.85M |
Advance payment | 9.43%153.99M | 41.77%103.03M | 41.48%138.24M | -2.76%102.37M | 45.44%140.72M | 35.93%72.67M | -33.76%97.71M | 112.08%105.28M | -6.41%96.75M | 85.39%53.46M |
Inventories | 24.37%857.08M | 34.14%786.21M | -2.58%678.99M | -2.69%681.68M | -1.56%689.14M | -8.40%586.13M | 29.78%696.94M | 34.46%700.54M | 32.00%700.09M | 12.94%639.89M |
Receivable financing | -80.47%60.32M | -53.64%101.64M | -5.83%141.67M | -38.47%120.98M | 74.95%308.92M | 272.70%219.26M | 9.42%150.44M | 87.02%196.63M | 76.94%176.58M | -25.74%58.83M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | 91.97%131.41M | 103.33%147.22M | 340.07%147.09M | 587.90%115.6M | -43.24%68.45M | 440.22%72.4M | 446.47%33.42M | 141.84%16.81M | 1,332.12%120.6M | -63.83%13.4M |
Total current assets | -11.97%3.77B | 12.41%4.59B | 36.25%4.63B | 53.22%4.73B | 33.61%4.28B | 44.15%4.08B | 19.92%3.39B | 11.92%3.08B | 60.98%3.21B | 39.72%2.83B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Long-term equity investment | -47.71%225.96M | -89.07%46.34M | -10.83%384.2M | -9.33%402.89M | -7.82%432.13M | -12.66%423.97M | -19.58%430.88M | -17.71%444.35M | -13.70%468.81M | -11.37%485.44M |
Long term receivable account | 8.65%1.9M | 6.86%1.87M | 9.88%1.84M | -57.90%1.8M | --1.75M | --1.75M | --1.67M | --4.29M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 65.50%1.73B | ---- | 31.84%1.41B | ---- | 25.47%1.04B | ---- | 24.70%1.07B |
Constru in process | ---- | ---- | ---- | 226.82%613.07M | ---- | 7,273.86%620.01M | ---- | -6.66%187.59M | ---- | -92.49%8.41M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --40.56M | ---- | ---- | ---- | ---- |
Intangible assets | 127.70%647.35M | 126.42%652.23M | 6.95%277M | 16.53%278.77M | 16.28%284.3M | 16.25%288.07M | 9.28%259M | -0.97%239.22M | 0.35%244.5M | -0.29%247.79M |
Development expenditure | -76.24%1.38M | -72.99%1.36M | -10.25%9.16M | -10.40%7.57M | -16.37%5.79M | -0.37%5.04M | -19.54%10.21M | -24.42%8.45M | -27.14%6.93M | -38.71%5.06M |
Goodwill | -18.22%180.3M | -18.22%180.3M | 0.00%220.48M | 0.00%220.48M | 0.00%220.48M | 0.00%220.48M | 0.00%220.48M | 0.00%220.48M | 0.00%220.48M | 0.00%220.48M |
Long deferred expense | 38.41%31.25M | 40.16%32.71M | -10.21%21.82M | -14.21%21.83M | -15.17%22.57M | -13.58%23.34M | -10.76%24.3M | -11.31%25.45M | -11.08%26.61M | -10.41%27M |
Deferred tax assets | 510.07%512.22M | 377.55%431.6M | 260.78%139.61M | 106.37%109.98M | 45.82%83.96M | 6.28%90.38M | -33.34%38.7M | -17.52%53.3M | -15.10%57.58M | 0.11%85.03M |
Usufruct assets | 23.68%551.88K | 42.52%635.95K | 38.06%696.36K | -99.53%329.8K | -99.38%446.2K | -99.39%446.2K | --504.41K | --69.49M | --71.4M | --73.3M |
Other non current assets | 91.89%140.75M | 114.90%144.56M | -52.14%44.95M | -50.26%40.82M | 27,536.49%73.35M | 32.19%67.27M | --93.92M | --82.06M | --265.41K | 208.19%50.89M |
Total non current assets | 58.37%5.33B | 59.89%5.1B | 42.78%3.74B | 43.96%3.43B | 53.72%3.36B | 40.39%3.19B | 22.09%2.62B | 11.16%2.38B | 4.80%2.19B | 6.87%2.27B |
Total assets | 18.97%9.1B | 33.24%9.69B | 39.10%8.37B | 49.19%8.15B | 41.76%7.65B | 42.47%7.27B | 20.85%6.02B | 11.59%5.47B | 32.23%5.4B | 22.91%5.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.19%1.67B | 18.50%1.67B | 22.41%1.31B | 70.62%1.66B | 108.03%1.57B | 97.01%1.41B | 60.48%1.07B | 58.80%973.5M | -2.70%755.17M | -11.56%716.43M |
Notes payable and accounts payable | 34.67%2.06B | 66.62%2.45B | 77.49%1.99B | 58.18%1.73B | 5.86%1.53B | -7.26%1.47B | -27.50%1.12B | -27.75%1.09B | -9.39%1.45B | 0.95%1.59B |
-Notes payable | -6.61%762.83M | 109.73%1.14B | 55.19%986.33M | 18.99%789.91M | 9.83%816.83M | -28.56%545.18M | -29.41%635.58M | -22.34%663.83M | -6.12%743.7M | 5.73%763.13M |
-Accounts payable | 81.93%1.3B | 41.25%1.31B | 106.58%1.01B | 118.66%940.35M | 1.65%713.42M | 12.48%926.17M | -24.84%487.42M | -34.77%430.05M | -12.62%701.82M | -3.11%823.39M |
Contract liabilities | 209.72%83.73M | 48.51%52.69M | 5.90%53.84M | 88.15%40.73M | -6.00%27.03M | 0.43%35.48M | 102.56%50.84M | 11.20%21.65M | 5.22%28.76M | -45.51%35.33M |
Advance receipts | -93.55%149.99K | ---- | --2.91M | ---- | --2.33M | ---- | ---- | --0 | ---- | ---- |
Salaries payable | 94.44%44.75M | 36.00%58.45M | -18.20%27.12M | -9.10%27.23M | -15.18%23.02M | -18.66%42.98M | 15.66%33.16M | -13.77%29.95M | -3.39%27.13M | 44.44%52.84M |
Taxs payable | 62.26%22.76M | -13.10%32.32M | 3.09%44.65M | 21.55%44.53M | -48.49%14.03M | 3.33%37.19M | 45.13%43.31M | 23.81%36.64M | 91.74%27.23M | 73.70%35.99M |
Other payable (including interest and dividends) | 1,243.36%254.25M | 387.71%268.91M | 87.91%43.09M | -39.63%27.29M | -31.48%18.93M | -13.34%55.14M | -64.66%22.93M | -38.52%45.21M | -62.89%27.62M | -46.67%63.63M |
-Interest payable | -86.42%239.02K | ---- | 27.11%863.12K | 120.63%968.78K | 260.50%1.76M | ---- | -33.23%679.03K | -55.28%439.1K | -53.51%488.32K | -29.44%1.33M |
-Dividend payable | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | 0.00%737.89K | -44.80%737.89K |
-Other payable | 1,441.71%253.27M | ---- | 92.85%41.49M | -41.90%25.59M | -37.76%16.43M | -11.63%54.4M | -65.92%21.51M | -38.68%44.04M | -63.67%26.4M | -46.97%61.56M |
Non current liabilities due within one year | 108.52%307.45M | 231.59%368.26M | 141.31%301.32M | 67.64%236.99M | 135.94%147.44M | 51.97%111.06M | 37.28%124.87M | 58.26%141.37M | --62.49M | 35.21%73.08M |
Other current liabilities | 10,527.84%300.34M | -15.52%300.64M | 3,645.03%276.95M | 4,987.06%255.45M | -31.64%2.83M | 10,214.00%355.88M | 102.35%7.4M | -20.62%5.02M | 107.42%4.13M | -32.36%3.45M |
Total current liabilities | 42.12%4.74B | 47.86%5.21B | 63.72%4.05B | 71.41%4.02B | 40.32%3.34B | 37.13%3.52B | 0.68%2.48B | -1.38%2.35B | -5.54%2.38B | -4.29%2.57B |
Current liabilities | ||||||||||
Long term loan | 88.17%1.77B | 158.29%1.77B | 143.99%1.16B | 375.83%878.15M | 599.89%941M | 662.57%685.55M | 375.53%475.05M | 84.73%184.55M | -22.52%134.45M | -25.02%89.9M |
Long term account payable | ---- | ---- | ---- | -55.85%8.16M | ---- | -18.27%13.42M | ---- | -60.02%18.49M | ---- | -55.46%16.42M |
Long term salaries pay | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --11.28M | --11.28M | ---- | ---- | ---- | ---- | ---- | --486.43K | ---- | ---- |
Deferred tax liabilities | 1,168.23%89.61M | 1,320.38%88.47M | 90.08%6.78M | 86.40%6.78M | 86.91%7.07M | 58.86%6.23M | 347.68%3.57M | -13.41%3.64M | -12.97%3.78M | -12.57%3.92M |
Long term deferred income | 347.36%244.59M | 396.37%277.08M | -16.02%52.68M | -16.05%53.68M | -16.06%54.67M | -15.85%55.82M | -8.06%62.74M | -12.27%63.94M | -4.97%65.14M | 0.96%66.33M |
Lease liabilities | 152.37%464.9K | 75.51%323.31K | 10.30%343.44K | -99.56%69.05K | -99.43%184.21K | -99.26%184.21K | --311.38K | --15.82M | --32.16M | --25.02M |
Other non current liabilities | --32.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 114.54%2.17B | 185.43%2.17B | 124.93%1.25B | 230.00%946.85M | 295.65%1.01B | 277.58%761.21M | 165.29%557.68M | 28.53%286.93M | -5.65%256.22M | -11.17%201.6M |
Total liabilities | 59.00%6.92B | 72.32%7.38B | 74.98%5.31B | 88.69%4.97B | 65.15%4.35B | 54.64%4.28B | 13.65%3.03B | 1.18%2.63B | -5.55%2.63B | -4.82%2.77B |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%1.07B | 0.00%1.07B | 0.00%1.07B | -0.47%1.07B | -0.47%1.07B | -0.47%1.07B | -0.98%1.07B | -0.51%1.08B | 29.33%1.08B | 29.31%1.08B |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -2.01%1.5B | 8.56%1.5B | -4.61%1.41B | -0.58%1.41B | 1.09%1.53B | 1.02%1.38B | 6.88%1.48B | 1.75%1.42B | 126.29%1.51B | 105.04%1.37B |
Surplus reserve funds | 0.00%59.82M | 0.00%59.82M | 0.00%59.82M | 0.00%59.82M | 0.00%59.82M | 0.00%59.82M | 2.36%59.82M | 2.36%59.82M | 2.37%59.82M | 2.37%59.82M |
Retained profit | -409.49%-846.14M | -447.03%-787.27M | -917.53%-321.26M | -321.11%-220.78M | -177.36%-166.08M | 4.76%-143.92M | 82.85%-31.57M | 75.00%-52.43M | 74.51%-59.88M | 40.96%-151.11M |
Less:Treasury stock | --5M | --5M | ---- | ---- | ---- | ---- | ---- | -52.03%17.04M | -52.03%17.04M | -71.46%17.04M |
Other composite income | 51.78%-791.22K | -5.24%-1.16M | 95.13%-76.79K | 91.75%-130.16K | -247.92%-1.64M | 20.23%-1.1M | -137.50%-1.58M | -137.50%-1.58M | -125.10%-471.65K | -219.70%-1.38M |
Specific reserves | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -28.67%1.78B | -22.38%1.84B | -13.83%2.22B | -6.57%2.32B | -3.07%2.49B | 1.43%2.37B | 11.62%2.58B | 8.29%2.48B | 99.22%2.57B | 87.72%2.34B |
Minority interests | -49.82%403.57M | -24.09%471.33M | 106.89%840.06M | 147.99%863.4M | 327.17%804.28M | 89,155.99%620.92M | 105,113.81%406.04M | 22,274.83%348.17M | 140,125.44%188.28M | 24.70%-697.22K |
Total shareholder equity | -33.83%2.18B | -22.74%2.31B | 2.61%3.06B | 12.44%3.18B | 19.45%3.3B | 28.05%2.99B | 29.18%2.98B | 23.40%2.83B | 113.82%2.76B | 87.81%2.33B |
Total liabilityies and equity | 18.97%9.1B | 33.24%9.69B | 39.10%8.37B | 49.19%8.15B | 41.76%7.65B | 42.47%7.27B | 20.85%6.02B | 11.59%5.47B | 32.23%5.4B | 22.91%5.1B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Reservations with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Yatai International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | ZTE Finance Guanghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data