CN Stock MarketDetailed Quotes

Naipu Mining Machinery (300818)

Watchlist
  • 25.20
  • +0.22+0.88%
Market Closed May 22 15:00 CST
5.53BMarket Cap86.90P/E (TTM)

Naipu Mining Machinery (300818) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
29.02%257.92M
8.78%940.27M
9.08%654.66M
9.49%412.55M
40.84%199.91M
-16.31%864.36M
-11.32%600.15M
-16.07%376.79M
-6.93%141.94M
54.33%1.03B
Refunds of taxes and levies
71.96%12.81M
7.05%55.93M
-2.38%36.06M
-24.96%19.97M
-32.94%7.45M
82.79%52.24M
268.40%36.95M
165.38%26.61M
117.58%11.1M
-35.50%28.58M
Cash received relating to other operating activities
71.74%14.14M
-20.26%54.23M
-3.92%42.21M
2.10%26.13M
1.95%8.24M
71.65%68.01M
16.39%43.94M
79.62%25.59M
34.50%8.08M
-6.80%39.62M
Cash inflows from operating activities
32.14%284.87M
6.68%1.05B
7.62%732.94M
6.91%458.66M
33.80%215.59M
-10.57%984.61M
-6.01%681.03M
-9.34%428.99M
-1.52%161.12M
45.63%1.1B
Goods services cash paid
10.02%140.16M
-9.61%573.84M
-8.39%475.3M
-31.90%247.69M
-43.65%127.4M
22.96%634.87M
29.80%518.82M
47.76%363.7M
59.10%226.07M
41.47%516.32M
Staff behalf paid
33.00%62.52M
15.18%186.45M
14.72%127.58M
13.70%86.22M
15.79%47.01M
32.85%161.87M
28.00%111.21M
30.62%75.84M
34.10%40.6M
16.09%121.84M
All taxes paid
-15.21%14.43M
-16.72%47.74M
-3.62%44.68M
7.63%35.43M
168.07%17.02M
52.14%57.33M
65.82%46.36M
76.36%32.92M
65.86%6.35M
-28.79%37.68M
Cash paid relating to other operating activities
40.91%63.39M
52.16%152.56M
31.73%127.28M
72.60%89.5M
167.94%44.99M
-16.96%100.26M
10.00%96.62M
-3.77%51.85M
-48.65%16.79M
14.73%120.75M
Cash outflows from operating activities
18.65%280.5M
0.66%960.59M
0.24%774.84M
-12.49%458.84M
-18.43%236.41M
19.80%954.34M
28.32%773.01M
39.17%524.31M
38.74%289.81M
26.83%796.6M
Net cash flows from operating activities
120.99%4.37M
196.70%89.84M
54.45%-41.9M
99.80%-187.7K
83.82%-20.82M
-90.05%30.28M
-175.29%-91.98M
-198.82%-95.31M
-184.22%-128.68M
137.90%304.37M
Investing cash flow
Cash received from disposal of investments
----
-84.74%18.8M
-59.42%34.49M
-53.04%35.22M
132.64%34.9M
-65.83%123.22M
-72.13%85M
-57.14%75M
-66.67%15M
-49.05%360.65M
Cash received from returns on investments
-98.87%77.99K
-88.03%193.29K
-96.49%66.01K
-94.55%62.4K
5,801.56%6.89M
-54.62%1.61M
-38.97%1.88M
-47.23%1.14M
-62.42%116.75K
-31.20%3.56M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
-63.90%63.57K
-14.87%55.77K
-29.30%46.31K
-72.00%2.8K
359.39%176.1K
39.58%65.51K
261.95%65.51K
-44.75%10K
-99.91%38.33K
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
----
----
--8.22M
--8.22M
--7.9M
----
Cash inflows from investing activities
-99.81%77.99K
-84.76%19.06M
-63.63%34.61M
-58.15%35.33M
81.44%41.79M
-65.68%125.01M
-69.12%95.16M
-52.35%84.43M
-49.19%23.03M
-51.81%364.24M
Cash paid to acquire fixed assets intangible assets and other long-term assets
2.53%144.36M
-0.37%456.46M
-17.24%290.22M
-4.37%233.7M
-0.85%140.8M
144.99%458.14M
177.34%350.67M
170.53%244.39M
133.83%142M
-32.21%187M
Cash paid to acquire investments
----
-52.94%18.82M
-14.13%34.35M
--35.08M
--34.75M
-87.16%40M
-86.89%40M
----
----
-47.02%311.45M
Cash outflows from investing activities
-17.77%144.36M
-4.59%475.28M
-16.92%324.57M
9.98%268.78M
23.63%175.55M
-0.06%498.14M
-9.45%390.67M
-7.89%244.39M
34.31%142M
-42.14%498.46M
Net cash flows from investing activities
-7.86%-144.28M
-22.27%-456.23M
1.88%-289.96M
-45.94%-233.45M
-12.44%-133.76M
-178.01%-373.14M
-139.63%-295.51M
-81.47%-159.96M
-96.97%-118.97M
-27.02%-134.22M
Financing cash flow
Cash received from capital contributions
----
----
----
----
----
----
----
----
----
--234.27K
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
----
----
----
----
----
----
--234.27K
Cash from borrowing
-39.86%110.41M
166.23%759.94M
215.40%531.48M
268.01%327.59M
3,571.81%183.59M
170.53%285.44M
124.68%168.51M
122.54%89.02M
-83.33%5M
111.03%105.51M
Cash received relating to other financing activities
--444.34M
----
----
----
----
--1.3M
--360.04K
--360.04K
--360.04K
----
Cash inflows from financing activities
202.17%554.75M
165.03%759.94M
214.73%531.48M
266.52%327.59M
3,325.17%183.59M
171.15%286.74M
124.45%168.87M
123.44%89.38M
-82.13%5.36M
83.78%105.75M
Borrowing repayment
1,182.59%128.26M
143.70%117.59M
103.13%74.65M
79.70%29.65M
-33.33%10M
-46.78%48.25M
-47.50%36.75M
-17.50%16.5M
-25.00%15M
166.66%90.66M
Dividend interest payment
197.19%6.33M
-33.91%26.14M
-43.28%20.9M
-17.56%17.16M
321.81%2.13M
26.52%39.56M
20.10%36.84M
-30.69%20.81M
-98.25%504.74K
1,148.43%31.27M
-Including:Cash payments for dividends or profit to minority shareholders
--546.6K
16.52%645.98K
----
----
----
16.57%554.38K
----
----
----
-15.26%475.59K
Cash payments relating to other financing activities
52.87%1.66M
-81.75%6.35M
-93.49%2.08M
-93.90%1.9M
-94.79%1.08M
531.84%34.78M
12,119.55%32M
11,765.36%31.07M
98,766.11%20.8M
13.11%5.51M
Cash outflows from financing activities
931.17%136.24M
22.42%150.08M
-7.54%97.63M
-28.78%48.7M
-63.61%13.21M
-3.80%122.59M
4.61%105.59M
35.99%68.38M
-25.60%36.31M
208.03%127.44M
Net cash flows from financing activities
145.63%418.5M
271.54%609.87M
585.62%433.85M
1,228.38%278.88M
650.50%170.38M
856.88%164.15M
346.19%63.28M
304.13%20.99M
-64.62%-30.95M
-234.14%-21.69M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-144.99%-2.61M
10.37%7.05M
-221.54%-4.56M
-68.44%2.04M
-148.70%-1.07M
-13.62%6.39M
-78.86%3.75M
-75.13%6.45M
248.02%2.19M
-69.03%7.39M
Net increase in cash and cash equivalents
1,773.65%275.98M
245.38%250.52M
130.40%97.43M
120.76%47.29M
105.33%14.73M
-210.57%-172.33M
-3,421.16%-320.45M
-1,050.76%-227.83M
-119.46%-276.41M
150.14%155.86M
Add:Begin period cash and cash equivalents
50.05%751.04M
-25.61%500.51M
-25.61%500.51M
-25.61%500.51M
-25.61%500.51M
30.15%672.84M
30.15%672.84M
30.15%672.84M
30.15%672.84M
13.70%516.98M
End period cash equivalent
99.33%1.03B
50.05%751.04M
69.68%597.94M
23.10%547.8M
29.97%515.24M
-25.61%500.51M
-30.62%352.39M
-17.73%445.01M
1.38%396.43M
30.15%672.84M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 29.02%257.92M8.78%940.27M9.08%654.66M9.49%412.55M40.84%199.91M-16.31%864.36M-11.32%600.15M-16.07%376.79M-6.93%141.94M54.33%1.03B
Refunds of taxes and levies 71.96%12.81M7.05%55.93M-2.38%36.06M-24.96%19.97M-32.94%7.45M82.79%52.24M268.40%36.95M165.38%26.61M117.58%11.1M-35.50%28.58M
Cash received relating to other operating activities 71.74%14.14M-20.26%54.23M-3.92%42.21M2.10%26.13M1.95%8.24M71.65%68.01M16.39%43.94M79.62%25.59M34.50%8.08M-6.80%39.62M
Cash inflows from operating activities 32.14%284.87M6.68%1.05B7.62%732.94M6.91%458.66M33.80%215.59M-10.57%984.61M-6.01%681.03M-9.34%428.99M-1.52%161.12M45.63%1.1B
Goods services cash paid 10.02%140.16M-9.61%573.84M-8.39%475.3M-31.90%247.69M-43.65%127.4M22.96%634.87M29.80%518.82M47.76%363.7M59.10%226.07M41.47%516.32M
Staff behalf paid 33.00%62.52M15.18%186.45M14.72%127.58M13.70%86.22M15.79%47.01M32.85%161.87M28.00%111.21M30.62%75.84M34.10%40.6M16.09%121.84M
All taxes paid -15.21%14.43M-16.72%47.74M-3.62%44.68M7.63%35.43M168.07%17.02M52.14%57.33M65.82%46.36M76.36%32.92M65.86%6.35M-28.79%37.68M
Cash paid relating to other operating activities 40.91%63.39M52.16%152.56M31.73%127.28M72.60%89.5M167.94%44.99M-16.96%100.26M10.00%96.62M-3.77%51.85M-48.65%16.79M14.73%120.75M
Cash outflows from operating activities 18.65%280.5M0.66%960.59M0.24%774.84M-12.49%458.84M-18.43%236.41M19.80%954.34M28.32%773.01M39.17%524.31M38.74%289.81M26.83%796.6M
Net cash flows from operating activities 120.99%4.37M196.70%89.84M54.45%-41.9M99.80%-187.7K83.82%-20.82M-90.05%30.28M-175.29%-91.98M-198.82%-95.31M-184.22%-128.68M137.90%304.37M
Investing cash flow
Cash received from disposal of investments -----84.74%18.8M-59.42%34.49M-53.04%35.22M132.64%34.9M-65.83%123.22M-72.13%85M-57.14%75M-66.67%15M-49.05%360.65M
Cash received from returns on investments -98.87%77.99K-88.03%193.29K-96.49%66.01K-94.55%62.4K5,801.56%6.89M-54.62%1.61M-38.97%1.88M-47.23%1.14M-62.42%116.75K-31.20%3.56M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset -----63.90%63.57K-14.87%55.77K-29.30%46.31K-72.00%2.8K359.39%176.1K39.58%65.51K261.95%65.51K-44.75%10K-99.91%38.33K
Net cash received from disposal of subsidiaries and other business units --------------------------8.22M--8.22M--7.9M----
Cash inflows from investing activities -99.81%77.99K-84.76%19.06M-63.63%34.61M-58.15%35.33M81.44%41.79M-65.68%125.01M-69.12%95.16M-52.35%84.43M-49.19%23.03M-51.81%364.24M
Cash paid to acquire fixed assets intangible assets and other long-term assets 2.53%144.36M-0.37%456.46M-17.24%290.22M-4.37%233.7M-0.85%140.8M144.99%458.14M177.34%350.67M170.53%244.39M133.83%142M-32.21%187M
Cash paid to acquire investments -----52.94%18.82M-14.13%34.35M--35.08M--34.75M-87.16%40M-86.89%40M---------47.02%311.45M
Cash outflows from investing activities -17.77%144.36M-4.59%475.28M-16.92%324.57M9.98%268.78M23.63%175.55M-0.06%498.14M-9.45%390.67M-7.89%244.39M34.31%142M-42.14%498.46M
Net cash flows from investing activities -7.86%-144.28M-22.27%-456.23M1.88%-289.96M-45.94%-233.45M-12.44%-133.76M-178.01%-373.14M-139.63%-295.51M-81.47%-159.96M-96.97%-118.97M-27.02%-134.22M
Financing cash flow
Cash received from capital contributions --------------------------------------234.27K
-Including: Cash received from capital contributions by minority shareholders of subsidiaries --------------------------------------234.27K
Cash from borrowing -39.86%110.41M166.23%759.94M215.40%531.48M268.01%327.59M3,571.81%183.59M170.53%285.44M124.68%168.51M122.54%89.02M-83.33%5M111.03%105.51M
Cash received relating to other financing activities --444.34M------------------1.3M--360.04K--360.04K--360.04K----
Cash inflows from financing activities 202.17%554.75M165.03%759.94M214.73%531.48M266.52%327.59M3,325.17%183.59M171.15%286.74M124.45%168.87M123.44%89.38M-82.13%5.36M83.78%105.75M
Borrowing repayment 1,182.59%128.26M143.70%117.59M103.13%74.65M79.70%29.65M-33.33%10M-46.78%48.25M-47.50%36.75M-17.50%16.5M-25.00%15M166.66%90.66M
Dividend interest payment 197.19%6.33M-33.91%26.14M-43.28%20.9M-17.56%17.16M321.81%2.13M26.52%39.56M20.10%36.84M-30.69%20.81M-98.25%504.74K1,148.43%31.27M
-Including:Cash payments for dividends or profit to minority shareholders --546.6K16.52%645.98K------------16.57%554.38K-------------15.26%475.59K
Cash payments relating to other financing activities 52.87%1.66M-81.75%6.35M-93.49%2.08M-93.90%1.9M-94.79%1.08M531.84%34.78M12,119.55%32M11,765.36%31.07M98,766.11%20.8M13.11%5.51M
Cash outflows from financing activities 931.17%136.24M22.42%150.08M-7.54%97.63M-28.78%48.7M-63.61%13.21M-3.80%122.59M4.61%105.59M35.99%68.38M-25.60%36.31M208.03%127.44M
Net cash flows from financing activities 145.63%418.5M271.54%609.87M585.62%433.85M1,228.38%278.88M650.50%170.38M856.88%164.15M346.19%63.28M304.13%20.99M-64.62%-30.95M-234.14%-21.69M
Net cash flow
Exchange rate change effecting cash and cash equivalents -144.99%-2.61M10.37%7.05M-221.54%-4.56M-68.44%2.04M-148.70%-1.07M-13.62%6.39M-78.86%3.75M-75.13%6.45M248.02%2.19M-69.03%7.39M
Net increase in cash and cash equivalents 1,773.65%275.98M245.38%250.52M130.40%97.43M120.76%47.29M105.33%14.73M-210.57%-172.33M-3,421.16%-320.45M-1,050.76%-227.83M-119.46%-276.41M150.14%155.86M
Add:Begin period cash and cash equivalents 50.05%751.04M-25.61%500.51M-25.61%500.51M-25.61%500.51M-25.61%500.51M30.15%672.84M30.15%672.84M30.15%672.84M30.15%672.84M13.70%516.98M
End period cash equivalent 99.33%1.03B50.05%751.04M69.68%597.94M23.10%547.8M29.97%515.24M-25.61%500.51M-30.62%352.39M-17.73%445.01M1.38%396.43M30.15%672.84M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Beijing Dehao International Certified Public Accountants (Special General Partnership)------Beijing Dehao International Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 21, Eastern Time, according to Iran's Labor News Agency (ILNA), citing Al Arabiya television, the United States and Iran have reached Show More