(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -28.95%526.6M | -20.37%570.59M | -8.20%721.21M | -20.03%674.42M | 455.14%741.15M | 396.20%716.59M | --785.67M | 1,965.33%843.31M | --133.5M | 210.50%144.41M |
Transactional financial assets | 344.92%109.56M | 161.93%113.21M | 37.47%29.41M | 2,200.78%42.28M | 181.71%24.62M | 900.21%43.22M | --21.39M | -17.25%1.84M | --8.74M | -91.44%4.32M |
Notes receivable and accounts receivable | -55.81%120.74M | -55.89%116.22M | -50.29%165.91M | -32.54%253.02M | 12.55%273.19M | 34.03%263.45M | --333.73M | 38.04%375.07M | --242.74M | 4.93%196.56M |
-Notes receivable | -57.27%48.5M | -54.88%59.79M | -25.89%115.49M | 10.55%140.77M | 67.81%113.52M | 106.40%132.52M | --155.84M | 21.94%127.33M | --67.65M | -3.36%64.21M |
-Accounts receivable | -54.76%72.23M | -56.91%56.42M | -71.65%50.42M | -54.69%112.26M | -8.81%159.67M | -1.08%130.93M | --177.89M | 48.09%247.74M | --175.09M | 9.48%132.36M |
Other receivables (including interest and dividends) | 26.84%2.59M | -59.79%2.4M | 134.02%3.16M | -51.76%3.57M | -59.98%2.05M | 70.02%5.97M | --1.35M | -11.41%7.39M | --5.11M | -58.53%3.51M |
-Other receivable | ---- | ---- | ---- | -51.76%3.57M | ---- | 70.02%5.97M | ---- | -11.41%7.39M | ---- | -58.53%3.51M |
Advance payment | 23.44%13.52M | -69.35%3.46M | -39.65%13.18M | 35.59%13.24M | -81.83%10.95M | -54.60%11.28M | --21.84M | 35.26%9.76M | --60.29M | 257.83%24.85M |
Inventories | 11.99%87.02M | 7.94%115.78M | 30.00%92.2M | -6.34%97.83M | -23.97%77.7M | 38.47%107.26M | --70.92M | 48.70%104.44M | --102.21M | 1.28%77.47M |
Receivable financing | --45.34M | --39.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | ---- | ---- | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M | 0.00%6.65M | --6.65M | 0.00%6.65M | --6.65M | 0.00%6.65M |
Other current assets | 280.16%16.2M | 174.16%16.77M | 419.16%8.82M | 228.57%10.22M | -56.69%4.26M | -58.34%6.12M | --1.7M | -59.00%3.11M | --9.84M | 59.30%14.68M |
Total current assets | -19.21%921.56M | -15.76%978.39M | -16.30%1.04B | -18.68%1.1B | 100.43%1.14B | 145.84%1.16B | --1.24B | 226.47%1.35B | --569.1M | 20.49%472.46M |
Non Current assets | ||||||||||
Other equity investment | --500K | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -7.77%232.82M | ---- | -7.07%243.83M | ---- | 54.93%252.45M | ---- | 64.04%262.39M |
Constru in process | ---- | ---- | ---- | 266.83%217.38M | ---- | 161.47%114.39M | ---- | -43.90%59.26M | ---- | -46.27%43.75M |
Construction materials | ---- | ---- | ---- | ---- | ---- | --2.39M | ---- | ---- | ---- | ---- |
Intangible assets | 4.29%86.19M | 0.79%83.84M | -2.94%81.41M | -2.59%82.11M | -2.57%82.65M | -2.52%83.18M | --83.88M | -2.31%84.29M | --84.83M | -2.31%85.34M |
Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | --50.17K | -66.67%100.34K | --150.51K | -50.00%200.68K |
Deferred tax assets | -50.47%2.56M | -44.54%2.66M | -12.35%5.32M | -0.01%6.07M | -6.46%5.18M | -9.33%4.8M | --6.06M | 11.95%6.07M | --5.54M | 13.43%5.29M |
Other non current assets | 58.52%68.24M | 92.90%74.91M | 14.78%43.86M | 82.16%40.32M | 136.21%43.05M | 435.45%38.83M | --38.21M | 83.40%22.14M | --18.22M | -23.36%7.25M |
Total non current assets | 43.96%739.23M | 44.66%705.13M | 43.10%626.53M | 36.39%578.7M | 24.65%513.5M | 20.59%487.43M | --437.83M | 13.86%424.3M | --411.96M | 17.76%404.22M |
Total assets | 0.40%1.66B | 2.10%1.68B | -0.83%1.67B | -5.54%1.68B | 68.61%1.65B | 88.08%1.65B | 106.87%1.68B | 125.86%1.78B | --981.06M | 19.21%876.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -66.33%2.02M | -33.72%3.98M | -1.64%6M | -86.37%12.01M | -90.62%6.01M | -86.99%6.01M | --6.1M | 79.49%88.12M | --64.05M | -31.62%46.16M |
Notes payable and accounts payable | -6.61%215.01M | -11.66%222.28M | -24.23%235.42M | -36.50%251.73M | -43.51%230.23M | -25.06%251.63M | --310.69M | 41.83%396.41M | --407.59M | 42.00%335.76M |
-Notes payable | -19.18%143.55M | -26.88%134.07M | -43.17%152.61M | -49.97%169.25M | -47.49%177.63M | -35.97%183.36M | --268.53M | 39.32%338.31M | --338.24M | 65.83%286.38M |
-Accounts payable | 35.84%71.46M | 29.21%88.21M | 96.43%82.81M | 41.98%82.48M | -24.15%52.6M | 38.25%68.27M | --42.16M | 58.46%58.1M | --69.35M | -22.53%49.38M |
Contract liabilities | -76.73%1.62M | -87.30%733.63K | -61.39%7.26M | -15.61%8.5M | -19.04%6.94M | -8.67%5.78M | --18.8M | 81.80%10.07M | --8.58M | -25.57%6.32M |
Salaries payable | -30.32%4.76M | -7.51%14.01M | 4.30%11.88M | 13.24%9.83M | 16.42%6.82M | 11.46%15.15M | --11.39M | 16.62%8.68M | --5.86M | 15.17%13.59M |
Taxs payable | 53.14%3.62M | -23.17%4.32M | -63.09%5.09M | -52.62%5.83M | -56.64%2.36M | 22.36%5.63M | --13.79M | 88.11%12.3M | --5.45M | -21.29%4.6M |
Other payable (including interest and dividends) | 104.00%276.89K | 76.02%253.53K | -6.35%260.55K | -98.42%105.71K | -9.42%135.73K | -29.60%144.03K | --278.22K | 3,061.30%6.68M | --149.85K | 27.02%204.58K |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.5M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -95.16%105.71K | ---- | -29.60%144.03K | ---- | 932.80%2.18M | ---- | 27.02%204.58K |
Other current liabilities | --26.63M | --40.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 0.57%253.93M | 0.45%285.61M | -26.88%266.24M | -44.64%289.22M | -48.65%252.5M | -30.08%284.33M | --364.13M | 49.93%522.38M | --491.69M | 22.92%406.65M |
Current liabilities | ||||||||||
Deferred tax liabilities | ---- | ---- | 10,281.82%3.29M | 477.14%2.44M | 26,782.82%4.41M | 26,570.81%4.03M | --31.67K | --422.7K | --16.41K | --15.12K |
Long term deferred income | 46.67%21.31M | 66.66%21.55M | 56.47%21M | 68.13%21.55M | 9.35%14.53M | -5.96%12.93M | --13.42M | 40.77%12.82M | --13.28M | 43.24%13.75M |
Other non current liabilities | ---- | ---- | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | 0.00%2.3M | --2.3M | 0.00%2.3M | --2.3M | 0.00%2.3M |
Total non current liabilities | 0.34%21.31M | 11.90%21.55M | 68.80%26.58M | 69.19%26.29M | 36.14%21.23M | 19.91%19.26M | --15.75M | 36.27%15.54M | --15.6M | -61.71%16.06M |
Total liabilities | 0.55%275.24M | 1.18%307.15M | -22.92%292.83M | -41.35%315.51M | -46.04%273.74M | -28.18%303.59M | --379.88M | 49.49%537.92M | --507.28M | 13.40%422.71M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%108M | 0.00%108M | 0.00%108M | 0.00%108M | 33.33%108M | 33.33%108M | --108M | 33.33%108M | --81M | 0.00%81M |
Capital reserve funds | 0.00%744.14M | 0.00%744.14M | 0.00%744.14M | 0.00%744.14M | 1,586.95%744.14M | 1,586.95%744.14M | --744.14M | 1,586.95%744.14M | --44.11M | 0.00%44.11M |
Surplus reserve funds | 14.60%52.48M | 14.60%52.48M | 59.72%45.8M | 59.72%45.8M | 59.72%45.8M | 59.72%45.8M | --28.67M | 35.47%28.67M | --28.67M | 35.47%28.67M |
Retained profit | -0.54%443.83M | 5.67%435.83M | 12.73%438.66M | 30.19%430.18M | 55.48%446.23M | 53.47%412.44M | --389.11M | 33.90%330.43M | --287M | 43.16%268.74M |
Specific reserves | -13.01%3.6M | 11.27%3.17M | 46.67%4.26M | 56.56%4.25M | 47.74%4.14M | -6.61%2.85M | --2.9M | -48.89%2.71M | --2.8M | -32.34%3.05M |
Shareholders equity without minority interests | 0.28%1.35B | 2.31%1.34B | 5.34%1.34B | 9.75%1.33B | 203.96%1.35B | 208.58%1.31B | --1.27B | 204.74%1.21B | --443.58M | 25.72%425.58M |
Minority interests | 4.36%33.5M | 2.01%32.74M | 17.70%33.39M | 20.43%32.06M | 6.32%32.1M | 13.03%32.09M | --28.37M | -9.04%26.62M | --30.2M | 17.80%28.39M |
Total shareholder equity | 0.37%1.39B | 2.31%1.38B | 5.61%1.37B | 9.98%1.36B | 191.36%1.38B | 196.35%1.35B | 197.88%1.3B | 190.11%1.24B | --473.78M | 25.19%453.97M |
Total liabilityies and equity | 0.40%1.66B | 2.10%1.68B | -0.83%1.67B | -5.54%1.68B | 68.61%1.65B | 88.08%1.65B | 106.87%1.68B | 125.86%1.78B | --981.06M | 19.21%876.68M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data