Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.61%659.35M | 15.61%659.35M | -9.48%586.51M | 151.67%570.34M | 151.67%570.34M | 61.14%400.99M | 40.25%647.96M | -27.77%316.75M | -63.41%226.62M | -63.41%226.62M |
| -Cash and cash equivalents | 15.61%659.35M | 15.61%659.35M | -9.48%586.51M | 151.67%570.34M | 151.67%570.34M | 61.14%400.99M | 40.25%647.96M | -27.77%316.75M | -63.41%226.62M | -63.41%226.62M |
| Receivables | 2.38%77.51M | 2.38%77.51M | 6.57%61.95M | -69.61%75.71M | -69.61%75.71M | -9.43%64.91M | 10.30%58.13M | 23.16%77.78M | 310.24%249.14M | 310.24%249.14M |
| -Accounts receivable | 26.99%52.86M | 26.99%52.86M | 6.57%61.95M | -20.74%41.63M | -20.74%41.63M | -9.43%64.91M | 10.30%58.13M | 23.16%77.78M | 34.73%52.52M | 34.73%52.52M |
| -Gross accounts receivable | 26.99%52.86M | 26.99%52.86M | 6.57%61.95M | -20.74%41.63M | -20.74%41.63M | -9.43%64.91M | 10.30%58.13M | 23.16%77.78M | 34.73%52.52M | 34.73%52.52M |
| -Other receivables | -27.67%24.65M | -27.67%24.65M | ---- | -82.67%34.08M | -82.67%34.08M | ---- | ---- | ---- | 803.94%196.62M | 803.94%196.62M |
| Inventory | 6.27%308.14M | 6.27%308.14M | 9.33%355.45M | 16.80%289.98M | 16.80%289.98M | 14.44%328.57M | 16.59%325.12M | 27.88%331.95M | 19.34%248.27M | 19.34%248.27M |
| Prepaid assets | 38.40%90.6M | 38.40%90.6M | ---- | 3.55%65.46M | 3.55%65.46M | ---- | ---- | ---- | -1.15%63.22M | -1.15%63.22M |
| Other current assets | -33.37%627K | -33.37%627K | -6.60%71.62M | 16.03%941K | 16.03%941K | -68.26%69.19M | 91.65%76.68M | 435.73%226.34M | 564.75%811K | 564.75%811K |
| Total current assets | 13.35%1.14B | 13.35%1.14B | -2.92%1.08B | 27.20%1B | 27.20%1B | 4.60%863.66M | 32.91%1.11B | 18.58%952.83M | -17.24%788.06M | -17.24%788.06M |
| Non current assets | ||||||||||
| Net PPE | -2.66%6.9B | -2.66%6.9B | -4.14%6.52B | 5.12%7.09B | 5.12%7.09B | 5.90%6.73B | 18.67%6.8B | 20.05%6.54B | 15.43%6.74B | 15.43%6.74B |
| -Gross PP&E | 1.03%10.94B | 1.03%10.94B | -4.14%6.52B | 6.24%10.83B | 6.24%10.83B | 5.90%6.73B | 18.67%6.8B | 20.05%6.54B | 12.52%10.19B | 12.52%10.19B |
| -Accumulated depreciation | -8.02%-4.04B | -8.02%-4.04B | ---- | -8.42%-3.74B | -8.42%-3.74B | ---- | ---- | ---- | -7.24%-3.45B | -7.24%-3.45B |
| Prepaid assets-non current | -63.16%2.6M | -63.16%2.6M | ---- | -38.76%7.07M | -38.76%7.07M | ---- | ---- | ---- | -7.22%11.54M | -7.22%11.54M |
| Total investment | 0.02%6.53M | 0.02%6.53M | -2.95%444.22M | 1,909.23%6.53M | 1,909.23%6.53M | -0.67%448.78M | 9.05%457.74M | 7.81%452.65M | 0.00%325K | 0.00%325K |
| -Other investment | 0.02%6.53M | 0.02%6.53M | ---- | 1,909.23%6.53M | 1,909.23%6.53M | ---- | ---- | ---- | 0.00%325K | 0.00%325K |
| Goodwill and other intangible assets | -22.55%14.89M | -22.55%14.89M | -1.55%17.05M | 0.69%19.22M | 0.69%19.22M | 1.13%20.3M | -17.78%17.32M | -17.46%18.21M | -6.17%19.09M | -6.17%19.09M |
| -Other intangible assets | -22.55%14.89M | -22.55%14.89M | ---- | 0.69%19.22M | 0.69%19.22M | ---- | ---- | ---- | -6.17%19.09M | -6.17%19.09M |
| Total non current assets | -2.77%6.92B | -2.77%6.92B | -4.06%6.98B | 5.12%7.12B | 5.12%7.12B | 5.45%7.2B | 17.89%7.28B | 19.03%7.01B | 15.31%6.77B | 15.31%6.77B |
| Total assets | -0.78%8.06B | -0.78%8.06B | -3.91%8.06B | 7.42%8.12B | 7.42%8.12B | 5.36%8.06B | 19.67%8.38B | 18.98%7.96B | 10.77%7.56B | 10.77%7.56B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 4.66%284.58M | 4.66%284.58M | 0.35%271.92M | 28.90%271.92M | 28.90%271.92M | -35.58%210.96M | 71.77%270.96M | 297.36%510.96M | 16.30%210.96M | 16.30%210.96M |
| -Current debt and capital lease obligation | 4.66%284.58M | 4.66%284.58M | 0.35%271.92M | 28.90%271.92M | 28.90%271.92M | -35.58%210.96M | 71.77%270.96M | 297.36%510.96M | 16.30%210.96M | 16.30%210.96M |
| -Including:Current debt | 4.66%284.58M | 4.66%284.58M | 0.35%271.92M | 28.90%271.92M | 28.90%271.92M | -35.58%210.96M | 71.77%270.96M | 297.36%510.96M | 16.30%210.96M | 16.30%210.96M |
| Payables | 10.69%269.51M | 10.69%269.51M | 15.34%129.59M | 168.95%243.48M | 168.95%243.48M | 414.12%84.69M | 79.88%112.35M | 101.48%61.14M | -45.66%90.53M | -45.66%90.53M |
| -accounts payable | -3.99%10.5M | -3.99%10.5M | -28.26%28.88M | -32.82%10.94M | -32.82%10.94M | 66.98%19.78M | 68.33%40.25M | 194.16%24.14M | 244.85%16.28M | 244.85%16.28M |
| -Total tax payable | 10.24%204.92M | 10.24%204.92M | 39.68%100.72M | 592.07%185.88M | 592.07%185.88M | 1,303.05%64.91M | 87.04%72.1M | 67.13%37M | -75.61%26.86M | -75.61%26.86M |
| -Other payable | 15.94%54.09M | 15.94%54.09M | ---- | -1.54%46.66M | -1.54%46.66M | ---- | ---- | ---- | -8.42%47.39M | -8.42%47.39M |
| Pension and other retirement benefit plans | 7.95%1.28M | 7.95%1.28M | -6.54%1.36M | -0.92%1.18M | -0.92%1.18M | -0.10%2.9M | -0.07%1.45M | -20.61%2.9M | 8.35%1.19M | 8.35%1.19M |
| Accrued and deferred income | -1.23%175.39M | -1.23%175.39M | ---- | 16.74%177.58M | 16.74%177.58M | ---- | ---- | ---- | 31.93%152.11M | 31.93%152.11M |
| Other current liabilities | 12.63%8.41M | 12.63%8.41M | -7.33%280.25M | 41.23%7.46M | 41.23%7.46M | 44.23%284.57M | 95.14%302.4M | 38.95%266.26M | -30.71%5.29M | -30.71%5.29M |
| Current liabilities | 5.35%739.16M | 5.35%739.16M | -0.59%683.11M | 52.50%701.62M | 52.50%701.62M | 7.16%583.12M | 82.45%687.16M | 137.50%841.26M | -2.53%460.08M | -2.53%460.08M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -27.76%740.72M | -27.76%740.72M | -37.14%876.68M | 5.69%1.03B | 5.69%1.03B | 11.61%1.14B | 109.90%1.39B | 109.93%917.38M | 115.77%970.12M | 115.77%970.12M |
| -Long term debt and capital lease obligation | -27.76%740.72M | -27.76%740.72M | -37.14%876.68M | 5.69%1.03B | 5.69%1.03B | 11.61%1.14B | 109.90%1.39B | 109.93%917.38M | 115.77%970.12M | 115.77%970.12M |
| -Including:Long term debt | -27.76%740.72M | -27.76%740.72M | -37.14%876.68M | 5.69%1.03B | 5.69%1.03B | 11.61%1.14B | 109.90%1.39B | 109.93%917.38M | 115.77%970.12M | 115.77%970.12M |
| Long term provisions | 2.42%450.66M | 2.42%450.66M | 0.92%442.03M | 17.19%440.01M | 17.19%440.01M | 17.15%439.01M | 95.52%438.01M | 68.16%376.22M | 68.04%375.47M | 68.04%375.47M |
| Long term pension and other post-retirement benefit plans | 30.88%12.72M | 30.88%12.72M | 36.51%11.22M | 44.67%9.72M | 44.67%9.72M | 50.28%8.97M | 57.52%8.22M | -22.76%7.47M | -23.82%6.72M | -23.82%6.72M |
| Non current deferred liabilities | -19.68%100.12M | -19.68%100.12M | ---- | -22.01%124.66M | -22.01%124.66M | ---- | ---- | ---- | -5.75%159.83M | -5.75%159.83M |
| Other non current liabilities | -2.45%259.68M | -2.45%259.68M | -6.96%379.64M | 14.32%266.21M | 14.32%266.21M | 0.43%403.82M | -12.31%408.04M | 2.23%429.58M | -4.68%232.87M | -4.68%232.87M |
| Total non current liabilities | -16.18%1.56B | -16.18%1.56B | -23.98%1.71B | 6.93%1.87B | 6.93%1.87B | 10.40%1.99B | 65.48%2.25B | 58.69%1.73B | 59.25%1.75B | 59.25%1.75B |
| Total liabilities | -10.30%2.3B | -10.30%2.3B | -18.51%2.39B | 16.44%2.57B | 16.44%2.57B | 9.65%2.58B | 69.16%2.94B | 78.01%2.57B | 40.65%2.21B | 40.65%2.21B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M |
| -common stock | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M |
| Additional paid-in capital | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B |
| Retained earnings | 12.21%2.31B | 12.21%2.31B | 4.41%5.11B | 12.00%2.06B | 12.00%2.06B | 3.86%4.93B | 3.77%4.89B | 3.04%4.83B | 6.23%1.84B | 6.23%1.84B |
| Less: Treasury stock | 4.95%498.74M | 4.95%498.74M | 0.00%475.22M | 0.00%475.22M | 0.00%475.22M | 0.00%475.22M | 0.00%475.22M | 0.00%475.22M | 0.00%475.22M | 0.00%475.22M |
| Other reserves | -0.94%2.91B | -0.94%2.91B | ---- | -0.75%2.94B | -0.75%2.94B | ---- | ---- | ---- | -0.35%2.96B | -0.35%2.96B |
| Total stockholders'equity | 3.61%5.76B | 3.61%5.76B | 3.96%5.66B | 3.71%5.55B | 3.71%5.55B | 3.46%5.48B | 3.38%5.45B | 2.72%5.39B | 1.86%5.36B | 1.86%5.36B |
| Total equity | 3.61%5.76B | 3.61%5.76B | 3.96%5.66B | 3.71%5.55B | 3.71%5.55B | 3.46%5.48B | 3.38%5.45B | 2.72%5.39B | 1.86%5.36B | 1.86%5.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |