Star seeds (3083) Income Statement & Earnings

822
-36-4.20%

20min DelayMarket Closed Jan 16 15:30 JST

6.44BMarket Cap-6.27P/E (Static)

Star seeds (3083) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 28, 2025

(Q2)Aug 31, 2024

(Q1)May 31, 2024

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

Total revenue

-7.59%5.11B

-17.95%1.12B

-15.94%1.26B

-12.30%5.53B

-19.78%1.28B

-12.45%1.39B

-13.74%1.36B

-2.97%1.5B

51.46%6.31B

48.16%1.6B

Cost of revenue

-0.09%2.35B

-21.04%468.21M

-15.43%517.74M

-14.98%2.35B

-29.67%551.33M

-5.93%594.52M

-13.26%592.95M

-8.04%612.21M

50.48%2.77B

71.30%783.96M

Gross profit

-13.14%2.76B

-15.57%648.91M

-16.30%744.6M

-10.21%3.18B

-10.23%729.49M

-16.79%791.46M

-14.12%768.58M

0.86%889.56M

52.23%3.54B

31.08%812.66M

Operating expense

-7.28%3.04B

-7.18%746.53M

-12.56%746M

-13.57%3.28B

-13.72%800.48M

-8.08%824.17M

-20.10%804.31M

-11.73%853.15M

51.34%3.8B

41.61%927.8M

Operating profit

-173.79%-282.04M

-173.23%-97.62M

-103.86%-1.41M

59.89%-103.01M

38.35%-70.99M

-159.93%-32.71M

68.01%-35.73M

143.05%36.41M

-40.05%-256.82M

-226.71%-115.14M

Net non-operating interest income (expenses)

-175.61%-68.32M

-129.57%-5.27M

-813.90%-13.75M

-167.74%-24.79M

-554.38%-18.66M

-18.27%-2.32M

-2.09%-2.3M

31.39%-1.5M

-1,873.99%-9.26M

-1,660.49%-2.85M

Non-operating interest income

----

2,600.00%54K

--0

-33.33%4K

0.00%2K

--0

-50.00%2K

--0

-97.97%6K

-92.00%2K

Non-operating interest expense

11.25%9.94M

-9.49%2.08M

47.41%2.22M

-3.58%8.93M

-1.68%2.81M

18.27%2.32M

2.00%2.3M

-31.39%1.5M

1,110.98%9.26M

1,426.20%2.85M

Total other finance cost

268.20%58.38M

--3.25M

--11.53M

--15.86M

----

Net investment income

41.61%-2.48M

161.72%1.18M

-13.48%-1.8M

61.33%-4.25M

-100.94%-25K

-229.13%-727K

65.77%-1.91M

81.61%-1.59M

-3,333.53%-10.99M

1,530.67%2.66M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

19.69%-128.44M

900K

-6,085.59%-159.94M

-16,372.59%-158.5M

-647.35%-36.35M

432.02%34.91M

-99.19%2.67M

101.23%974K

Less:Restructuring and mergern&acquisition

----

--0

----

93.20%-27.04M

---16.45M

Less:Other special charges

363.57%66.47M

----

-316.58%-25.22M

-75.76%666K

--9.02M

--0

---34.91M

27.73%11.65M

-87.05%2.75M

Less:Write off

-66.54%61.96M

----

1,355.17%185.16M

1,140.40%157.83M

--27.33M

----

-78.10%12.72M

--12.72M

Other non-operating income (expenses)

100.85%7.33M

188.62%2M

-103.59%-212K

-86.30%3.65M

-332.69%-2.65M

-361.95%-296K

-93.10%694K

-61.50%5.9M

-21.88%26.64M

-86.82%1.14M

Income before tax

-64.37%-473.93M

-151.79%-98.81M

-123.15%-17.16M

-16.38%-288.34M

-121.53%-250.82M

-249.52%-72.4M

64.15%-39.24M

200.85%74.13M

-230.68%-247.76M

-6.91%-113.22M

Income tax

27.63%56.75M

-19.14%11.08M

-19.21%11.07M

-18.60%44.46M

-68.47%3.35M

-6.53%13.7M

-6.54%13.7M

-6.53%13.7M

309.45%54.62M

463.05%10.64M

Net income

-59.46%-530.68M

-107.56%-109.89M

-146.73%-28.24M

-10.06%-332.8M

-105.22%-254.17M

-355.05%-86.11M

57.34%-52.94M

168.53%60.43M

-271.56%-302.38M

-14.90%-123.86M

Net income continuous operations

-59.46%-530.68M

-107.55%-109.89M

-146.73%-28.24M

-10.06%-332.8M

-105.22%-254.17M

-355.06%-86.11M

57.34%-52.95M

168.54%60.43M

-271.56%-302.38M

-14.90%-123.86M

Noncontrolling interests

Net income attributable to the company

-59.46%-530.68M

-107.56%-109.89M

-146.73%-28.24M

-10.06%-332.8M

-105.22%-254.17M

-355.05%-86.11M

57.34%-52.94M

168.53%60.43M

-271.56%-302.38M

-14.90%-123.86M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-59.46%-530.68M

-107.56%-109.89M

-146.73%-28.24M

-10.06%-332.8M

-105.22%-254.17M

-355.05%-86.11M

57.34%-52.94M

168.53%60.43M

-271.56%-302.38M

-14.90%-123.86M

Gross dividend payment

Basic earnings per share

-13.61%-131.16

-51.09%-27.74

-135.26%-7.39

-10.06%-115.45

-105.21%-88.18

-355.08%-29.87

57.35%-18.36

168.52%20.96

-271.57%-104.9

-14.89%-42.97

Diluted earnings per share

-13.61%-131.16

-51.04%-27.74

-135.26%-7.39

-10.06%-115.45

-105.21%-88.18

-355.08%-29.87

57.34%-18.3662

168.52%20.96

-271.57%-104.9

-14.89%-42.97

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 28, 2025	(Q2)Aug 31, 2024	(Q1)May 31, 2024	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023
Total revenue	-7.59%5.11B	-17.95%1.12B	-15.94%1.26B	-12.30%5.53B	-19.78%1.28B	-12.45%1.39B	-13.74%1.36B	-2.97%1.5B	51.46%6.31B	48.16%1.6B
Cost of revenue	-0.09%2.35B	-21.04%468.21M	-15.43%517.74M	-14.98%2.35B	-29.67%551.33M	-5.93%594.52M	-13.26%592.95M	-8.04%612.21M	50.48%2.77B	71.30%783.96M
Gross profit	-13.14%2.76B	-15.57%648.91M	-16.30%744.6M	-10.21%3.18B	-10.23%729.49M	-16.79%791.46M	-14.12%768.58M	0.86%889.56M	52.23%3.54B	31.08%812.66M
Operating expense	-7.28%3.04B	-7.18%746.53M	-12.56%746M	-13.57%3.28B	-13.72%800.48M	-8.08%824.17M	-20.10%804.31M	-11.73%853.15M	51.34%3.8B	41.61%927.8M
Operating profit	-173.79%-282.04M	-173.23%-97.62M	-103.86%-1.41M	59.89%-103.01M	38.35%-70.99M	-159.93%-32.71M	68.01%-35.73M	143.05%36.41M	-40.05%-256.82M	-226.71%-115.14M
Net non-operating interest income (expenses)	-175.61%-68.32M	-129.57%-5.27M	-813.90%-13.75M	-167.74%-24.79M	-554.38%-18.66M	-18.27%-2.32M	-2.09%-2.3M	31.39%-1.5M	-1,873.99%-9.26M	-1,660.49%-2.85M
Non-operating interest income	----	2,600.00%54K	--0	-33.33%4K	0.00%2K	--0	-50.00%2K	--0	-97.97%6K	-92.00%2K
Non-operating interest expense	11.25%9.94M	-9.49%2.08M	47.41%2.22M	-3.58%8.93M	-1.68%2.81M	18.27%2.32M	2.00%2.3M	-31.39%1.5M	1,110.98%9.26M	1,426.20%2.85M
Total other finance cost	268.20%58.38M	--3.25M	--11.53M	--15.86M	----	----	----	----	----	----
Net investment income	41.61%-2.48M	161.72%1.18M	-13.48%-1.8M	61.33%-4.25M	-100.94%-25K	-229.13%-727K	65.77%-1.91M	81.61%-1.59M	-3,333.53%-10.99M	1,530.67%2.66M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	19.69%-128.44M	900K	0	-6,085.59%-159.94M	-16,372.59%-158.5M	-647.35%-36.35M	0	432.02%34.91M	-99.19%2.67M	101.23%974K
Less:Restructuring and mergern&acquisition	----	----	----	--0	--0	----	----	----	93.20%-27.04M	---16.45M
Less:Other special charges	363.57%66.47M	----	----	-316.58%-25.22M	-75.76%666K	--9.02M	--0	---34.91M	27.73%11.65M	-87.05%2.75M
Less:Write off	-66.54%61.96M	----	----	1,355.17%185.16M	1,140.40%157.83M	--27.33M	----	----	-78.10%12.72M	--12.72M
Other non-operating income (expenses)	100.85%7.33M	188.62%2M	-103.59%-212K	-86.30%3.65M	-332.69%-2.65M	-361.95%-296K	-93.10%694K	-61.50%5.9M	-21.88%26.64M	-86.82%1.14M
Income before tax	-64.37%-473.93M	-151.79%-98.81M	-123.15%-17.16M	-16.38%-288.34M	-121.53%-250.82M	-249.52%-72.4M	64.15%-39.24M	200.85%74.13M	-230.68%-247.76M	-6.91%-113.22M
Income tax	27.63%56.75M	-19.14%11.08M	-19.21%11.07M	-18.60%44.46M	-68.47%3.35M	-6.53%13.7M	-6.54%13.7M	-6.53%13.7M	309.45%54.62M	463.05%10.64M
Net income	-59.46%-530.68M	-107.56%-109.89M	-146.73%-28.24M	-10.06%-332.8M	-105.22%-254.17M	-355.05%-86.11M	57.34%-52.94M	168.53%60.43M	-271.56%-302.38M	-14.90%-123.86M
Net income continuous operations	-59.46%-530.68M	-107.55%-109.89M	-146.73%-28.24M	-10.06%-332.8M	-105.22%-254.17M	-355.06%-86.11M	57.34%-52.95M	168.54%60.43M	-271.56%-302.38M	-14.90%-123.86M
Noncontrolling interests
Net income attributable to the company	-59.46%-530.68M	-107.56%-109.89M	-146.73%-28.24M	-10.06%-332.8M	-105.22%-254.17M	-355.05%-86.11M	57.34%-52.94M	168.53%60.43M	-271.56%-302.38M	-14.90%-123.86M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-59.46%-530.68M	-107.56%-109.89M	-146.73%-28.24M	-10.06%-332.8M	-105.22%-254.17M	-355.05%-86.11M	57.34%-52.94M	168.53%60.43M	-271.56%-302.38M	-14.90%-123.86M
Gross dividend payment
Basic earnings per share	-13.61%-131.16	-51.09%-27.74	-135.26%-7.39	-10.06%-115.45	-105.21%-88.18	-355.08%-29.87	57.35%-18.36	168.52%20.96	-271.57%-104.9	-14.89%-42.97
Diluted earnings per share	-13.61%-131.16	-51.04%-27.74	-135.26%-7.39	-10.06%-115.45	-105.21%-88.18	-355.08%-29.87	57.34%-18.3662	168.52%20.96	-271.57%-104.9	-14.89%-42.97
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"