Total Revenue as Reported
--19.61B
+22.64%18.44B
+20.80%15.04B
+26.34%15.11B
+31.08%13.86B
+31.46%14.67B
+35.32%12.45B
+33.83%11.96B
+26.54%10.58B
+19.66%11.16B
+18.19%9.20B
+15.07%8.93B
+10.39%8.36B
+14.98%9.33B
+3.72%7.78B
+11.63%7.76B
-1.25%7.57B
+0.86%8.11B
-5.01%7.51B
-14.91%6.96B
Total Operating Revenue
--19.61B
+22.64%18.44B
+20.80%15.04B
+26.34%15.11B
+31.08%13.86B
+31.46%14.67B
+35.32%12.45B
+33.83%11.96B
+26.54%10.58B
+19.66%11.16B
+18.19%9.20B
+15.07%8.93B
+10.39%8.36B
+14.98%9.33B
+3.72%7.78B
+11.63%7.76B
-1.25%7.57B
+0.86%8.11B
-5.01%7.51B
-14.91%6.96B
Cost of Revenue
--11.09B
+25.82%10.39B
+20.81%8.26B
+26.95%8.53B
+29.96%7.64B
+34.75%8.44B
+40.56%6.84B
+41.11%6.72B
+29.99%5.88B
+21.55%6.26B
+17.77%4.86B
+16.15%4.76B
+11.33%4.52B
+15.57%5.15B
+2.99%4.13B
+2.66%4.10B
+3.28%4.06B
+0.11%4.46B
-4.39%4.01B
-8.17%3.99B
Gross Profit
--8.51B
+18.77%8.05B
+20.78%6.78B
+25.53%6.58B
+32.47%6.23B
+27.25%6.23B
+29.43%5.61B
+25.57%5.24B
+22.43%4.70B
+17.33%4.90B
+18.66%4.34B
+13.83%4.17B
+9.34%3.84B
+14.27%4.17B
+4.55%3.65B
+23.73%3.67B
-6.02%3.51B
+1.78%3.65B
-5.72%3.50B
-22.58%2.96B
Operating Expense
--7.47B
+16.54%7.01B
+14.72%6.02B
+22.69%6.09B
+27.49%5.62B
+17.81%5.75B
+27.90%5.24B
+22.86%4.97B
+16.33%4.41B
+6.60%4.88B
+5.59%4.10B
+10.83%4.04B
+5.60%3.79B
+13.41%4.58B
+6.21%3.88B
-6.22%3.65B
-9.76%3.59B
-11.14%4.04B
-6.52%3.66B
+4.32%3.89B
Operating Profit
--1.04B
+36.35%1.04B
+107.07%762.00M
+77.01%485.00M
+108.28%604.00M
+2583.33%483.00M
+55.93%368.00M
+109.16%274.00M
+504.17%290.00M
+104.47%18.00M
+203.06%236.00M
+589.47%131.00M
+160.76%48.00M
-5.22%-403.00M
-42.24%-229.00M
+102.05%19.00M
+67.36%-79.00M
+59.81%-383.00M
+21.08%-161.00M
-1035.35%-926.00M
Net Non-Operating Interest Income (Expense)
---10.00M
+20.00%-8.00M
-11.11%-10.00M
+8.33%-11.00M
+21.43%-11.00M
+26.67%-11.00M
+25.00%-9.00M
+0.00%-12.00M
-7.69%-14.00M
-15.38%-15.00M
+7.69%-12.00M
+14.29%-12.00M
+7.14%-13.00M
+7.14%-13.00M
+31.58%-13.00M
+12.50%-14.00M
+6.67%-14.00M
-16.67%-14.00M
-216.67%-19.00M
-433.33%-16.00M
Non-Operating Interest Income
--9.00M
+300.00%8.00M
-33.33%2.00M
-50.00%1.00M
+0.00%1.00M
+0.00%2.00M
+200.00%3.00M
+100.00%2.00M
+0.00%1.00M
+100.00%2.00M
--1.00M
--1.00M
+0.00%1.00M
+0.00%1.00M
--0.00
-100.00%0.00
+0.00%1.00M
+0.00%1.00M
-100.00%0.00
+0.00%1.00M
Non-Operating Interest Expense
--19.00M
+33.33%16.00M
+0.00%12.00M
-14.29%12.00M
-20.00%12.00M
-23.53%13.00M
-7.69%12.00M
+7.69%14.00M
+7.14%15.00M
+21.43%17.00M
+0.00%13.00M
-7.14%13.00M
-6.67%14.00M
-6.67%14.00M
-31.58%13.00M
-17.65%14.00M
-6.25%15.00M
+15.38%15.00M
+171.43%19.00M
+325.00%17.00M
Total Other Finance Costs
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other Income (Expense)
--123.00M
-77.27%20.00M
+3033.33%88.00M
-307.41%-220.00M
+43.69%-58.00M
+80.00%-30.00M
+95.38%-3.00M
+57.48%-54.00M
-421.88%-103.00M
+32.43%-150.00M
-148.51%-65.00M
-107.09%-127.00M
+107.19%32.00M
-111.43%-222.00M
+888.24%134.00M
+374.80%1.79B
-1136.11%-445.00M
+96.52%-105.00M
-134.69%-17.00M
+239.63%377.00M
Net Investment Income
--4.00M
----
+3800.00%39.00M
-270.00%-74.00M
+37.68%-43.00M
+114.17%17.00M
-97.37%1.00M
-33.33%-20.00M
-4.55%-69.00M
-140.00%-120.00M
+850.00%38.00M
-225.00%-15.00M
-353.85%-66.00M
-11.11%-50.00M
+107.55%4.00M
+170.59%12.00M
+166.67%26.00M
-225.00%-45.00M
-762.50%-53.00M
+45.16%-17.00M
Gain/Loss on Derecognition of Available-For-Sale Financial Assets
---3.00M
+100.00%0.00
+66.67%-1.00M
--0.00
+100.00%0.00
--0.00
+25.00%-3.00M
-100.00%0.00
---2.00M
--0.00
-33.33%-4.00M
-99.94%1.00M
+100.00%0.00
--0.00
-50.00%-3.00M
+109.83%1.77B
-18300.00%-184.00M
+100.00%0.00
+33.33%-2.00M
+28233.33%844.00M
Income from Associates and Other Participating Interests
--105.00M
+0.00%32.00M
+28.00%32.00M
+183.33%17.00M
+35.29%23.00M
+133.33%7.00M
+377.78%25.00M
+220.00%6.00M
-85.71%17.00M
+160.00%3.00M
-350.00%-9.00M
-400.00%-5.00M
+170.83%119.00M
+54.55%-5.00M
+85.71%-2.00M
+92.86%-1.00M
-663.64%-168.00M
+8.33%-11.00M
+46.15%-14.00M
-7.69%-14.00M
Special Income (Charges)
--1.00M
--1.00M
-100.00%0.00
-12600.00%-125.00M
+116.67%2.00M
-128.57%-16.00M
--6.00M
+102.22%1.00M
-233.33%-12.00M
+96.24%-7.00M
-100.00%0.00
-266.67%-45.00M
+106.16%9.00M
-70.64%-186.00M
+1000.00%132.00M
+106.08%27.00M
-7400.00%-146.00M
+96.37%-109.00M
-81.82%12.00M
-95.59%-444.00M
-Less:Restructuring and Mergern & Acquisition
----
----
--0.00
-100.00%0.00
-116.67%-2.00M
--15.00M
--0.00
--15.00M
--12.00M
--0.00
+100.00%0.00
--0.00
--0.00
--0.00
---114.00M
--0.00
----
----
----
----
-Less:Other Special Charges
----
---1.00M
----
--17.00M
--0.00
--1.00M
---6.00M
----
----
----
----
+164.29%18.00M
+42.11%-11.00M
-96.00%4.00M
-50.00%-18.00M
-111.16%-28.00M
-850.00%-19.00M
+170.27%100.00M
+81.82%-12.00M
+865.38%251.00M
-Less:Write Off
----
----
----
--108.00M
----
----
----
-100.00%0.00
-100.00%0.00
----
----
+2600.00%27.00M
-98.79%2.00M
----
----
-99.25%1.00M
--165.00M
----
----
--134.00M
Other Non-Operating Income (Expenses)
--16.00M
-172.22%-13.00M
+156.25%18.00M
+7.32%-38.00M
-8.11%-40.00M
-46.15%-38.00M
+64.44%-32.00M
+34.92%-41.00M
-23.33%-37.00M
-236.84%-26.00M
-3100.00%-90.00M
-231.58%-63.00M
-211.11%-30.00M
-68.33%19.00M
-92.50%3.00M
-337.50%-19.00M
+12.50%27.00M
+766.67%60.00M
+900.00%40.00M
+100.00%8.00M
Pretax Profit
--1.16B
+25.15%1.05B
+136.34%839.00M
+24.39%255.00M
+203.98%535.00M
+402.04%444.00M
+124.68%355.00M
+2377.78%205.00M
+166.67%176.00M
+76.92%-147.00M
+243.64%158.00M
-100.50%-9.00M
+112.22%66.00M
-26.89%-637.00M
+43.88%-110.00M
+417.31%1.80B
-84.30%-540.00M
+87.38%-502.00M
-20.25%-196.00M
-225.29%-566.00M
Tax
--407.00M
+72.73%399.00M
+37.50%231.00M
-125.86%-131.00M
+52.99%179.00M
+985.71%124.00M
+281.82%168.00M
+19.44%-58.00M
+51.95%117.00M
+84.62%-14.00M
+172.13%44.00M
-413.04%-72.00M
+8.45%77.00M
-1720.00%-91.00M
-176.25%-61.00M
-89.91%23.00M
+745.45%71.00M
+96.89%-5.00M
+9.59%80.00M
-42.28%228.00M
Net Profit
--751.00M
+6.90%651.00M
+223.94%609.00M
+47.89%386.00M
+495.00%357.00M
+339.10%318.00M
+64.91%188.00M
+320.97%261.00M
+600.00%60.00M
+75.60%-133.00M
+332.65%114.00M
-96.50%62.00M
+98.04%-12.00M
-9.66%-545.00M
+82.25%-49.00M
+323.30%1.77B
-116.67%-611.00M
+86.98%-497.00M
-16.95%-276.00M
-39.54%-794.00M
Profit from Continuing Operations
--751.00M
+7.07%651.00M
+225.13%608.00M
+46.77%386.00M
+503.39%356.00M
+340.60%320.00M
+64.04%187.00M
+317.46%263.00M
+636.36%59.00M
+75.64%-133.00M
+332.65%114.00M
-96.45%63.00M
+98.20%-11.00M
-9.86%-546.00M
+82.25%-49.00M
+323.30%1.77B
-116.67%-611.00M
+86.98%-497.00M
-16.95%-276.00M
-39.54%-794.00M
Minority Interests
--6.00M
-50.00%3.00M
-62.50%6.00M
-33.33%4.00M
+25.00%5.00M
+125.00%9.00M
+23.08%16.00M
-57.14%6.00M
-20.00%4.00M
-33.33%4.00M
+333.33%13.00M
+1300.00%14.00M
+0.00%5.00M
--6.00M
-25.00%3.00M
+102.86%1.00M
+600.00%5.00M
+100.00%0.00
+200.00%4.00M
-600.00%-35.00M
Net Income to Parent Company
--746.00M
+7.46%648.00M
+252.63%603.00M
+49.41%381.00M
+526.79%351.00M
+327.01%311.00M
+69.31%171.00M
+420.41%255.00M
+429.41%56.00M
+75.14%-137.00M
+294.23%101.00M
-97.23%49.00M
+97.24%-17.00M
-11.09%-551.00M
+81.49%-52.00M
+333.33%1.77B
-118.09%-615.00M
+86.76%-496.00M
-21.12%-281.00M
-34.81%-759.00M
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
--746.00M
+7.46%648.00M
+252.63%603.00M
+49.41%381.00M
+526.79%351.00M
+327.01%311.00M
+69.31%171.00M
+420.41%255.00M
+429.41%56.00M
+75.14%-137.00M
+294.23%101.00M
-97.23%49.00M
+97.24%-17.00M
-11.09%-551.00M
+81.49%-52.00M
+333.33%1.77B
-118.09%-615.00M
+86.76%-496.00M
-21.12%-281.00M
-34.81%-759.00M
Basic EPS
--7.49
-8.37%7.01
+243.05%7.65
+41.81%4.85
+504.00%4.53
+314.89%4.04
+59.29%2.23
+402.94%3.42
+412.50%0.75
+75.62%-1.88
+291.78%1.40
-97.38%0.68
+97.26%-0.24
-4.47%-7.71
+82.98%-0.73
+323.45%25.92
-106.37%-8.75
+87.17%-7.38
-20.17%-4.29
-32.72%-11.60
Diluted EPS
--6.12
+4.30%5.34
+248.30%5.12
+45.81%4.84
+498.94%4.46
+314.89%4.04
+20.49%1.47
+387.84%3.32
+410.00%0.74
+75.62%-1.88
+267.12%1.22
-97.26%0.68
+97.26%-0.24
-4.49%-7.71
+82.98%-0.73
+313.40%24.79
-102.77%-8.75
+87.17%-7.38
-20.17%-4.29
-32.89%-11.61
Dividend Per Share
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Deadline
Mar 31, 2026
Sep 30, 2025
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--