Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
CHINA OILFIELD
02883
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 96.46%370.84M | 12.02%1.28B | 34.56%438.15M | -13.70%230.6M | 37.30%419.67M | -21.88%188.76M | 69.48%1.14B | 15.34%325.62M | 42.45%267.2M | 423.34%305.66M |
| Net profit before non-cash adjustment | 42.58%289.51M | 51.90%983.49M | 84.06%265.23M | 60.76%259.19M | 36.49%256.03M | 31.38%203.05M | 155.79%647.46M | 14.35%144.1M | 63.41%161.23M | 671.51%187.59M |
| Total adjustment of non-cash items | -32.16%84.64M | -36.37%385.04M | -53.40%92.43M | -47.12%85.78M | -32.20%82.06M | 0.95%124.76M | 40.10%605.16M | 60.73%198.33M | 49.17%162.22M | 21.98%121.03M |
| -Depreciation and amortization | -22.43%60.76M | 4.15%261.72M | 1,256.75%49.9M | -33.71%56.17M | -9.14%77.32M | -8.68%78.33M | -7.26%251.28M | -105.77%-4.31M | 31.83%84.73M | 29.86%85.09M |
| -Reversal of impairment losses recognized in profit and loss | -89.25%579K | -77.25%39.22M | -86.42%23.13M | 429.92%1.97M | 4,474.87%8.74M | 259.20%5.39M | 2,187.65%172.42M | 2,315.74%170.36M | 774.55%371K | -64.43%191K |
| -Assets reserve and write-off | ---1.02M | -55.00%5.89M | -105.42%-551K | --2.45M | 249.39%4M | --0 | 1,243.49%13.09M | 737.68%10.17M | --0 | 662.67%1.14M |
| -Share of associates | 33.99%-6.23M | 24.58%-30.11M | 41.64%-5.66M | 29.49%-5.42M | 25.03%-9.6M | 3.14%-9.43M | -9.68%-39.93M | -23.84%-9.7M | -0.27%-7.68M | -6.45%-12.8M |
| -Disposal profit | 85.26%-412K | -177.41%-36M | 90.84%-1.07M | 68.75%-100K | -8,949.72%-32.04M | -330.15%-2.8M | -823.63%-12.98M | -6,754.71%-11.65M | 45.67%-320K | 31.13%-354K |
| -Net exchange gains and losses | 143.43%5.96M | 142.15%3.59M | -59.89%732K | 159.35%184K | 107.29%225K | 135.27%2.45M | -6,141.84%-8.52M | -27.69%1.83M | -2,718.18%-310K | -159.19%-3.09M |
| -Remuneration paid in stock | ---- | --0 | --0 | --0 | --0 | --0 | 501.61%53.95M | -94.14%174K | 619.02%43.14M | --5.32M |
| -Pension and employee benefit expenses | 0.00%237K | 0.00%947K | 0.00%237K | -32.49%160K | 32.63%313K | 0.00%237K | 0.00%947K | 0.00%237K | 0.00%237K | 0.00%236K |
| -Other non-cash items | -51.07%24.76M | -20.08%139.78M | -37.64%25.72M | -27.77%30.37M | -26.91%33.1M | 9.22%50.59M | -4.10%174.89M | -9.35%41.24M | -9.37%42.05M | -2.60%45.29M |
| Changes in working capital | 97.62%-3.31M | 18.81%-91.35M | 578.92%80.49M | -103.35%-114.37M | 2,863.65%81.58M | -280.84%-139.05M | -808.54%-112.51M | -151.05%-16.81M | -183.65%-56.24M | 95.47%-2.95M |
| -Change in receivables | 41.06%-37.89M | -40.17%-72.68M | -95.93%865K | 161.24%37.77M | -1,466.29%-47.02M | 23.95%-64.29M | 37.18%-51.85M | 223.19%21.23M | 137.84%14.46M | 88.03%-3M |
| -Change in inventory | 173.14%19.98M | 207.68%12.19M | 93.82%-4.86M | -41.72%24.17M | 487.91%20.21M | -187.84%-27.32M | 75.96%-11.32M | -359.35%-78.7M | 167.82%41.48M | -115.38%-5.21M |
| -Change in payables | 81.88%60.93M | 46.72%-43.32M | 105.79%33.01M | -102.32%-154.14M | 202.20%44.31M | 50.93%33.5M | -161.70%-81.31M | 136.28%16.04M | -205.69%-76.19M | 2.98%-43.36M |
| -Changes in other current assets | 42.76%-46.33M | -61.04%12.46M | 109.08%51.48M | 38.40%-22.17M | 31.83%64.09M | -1,433.23%-80.94M | 319.86%31.97M | -61.55%24.62M | -583.56%-35.99M | 266.36%48.62M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -14.03%-27.62M | 34.25%-122.1M | 44.60%-28.99M | 3.44%-35.58M | 30.42%-33.3M | 50.22%-24.22M | -0.45%-185.71M | -16.25%-52.33M | 26.29%-36.85M | -12.79%-47.86M |
| Interest received (cash flow from operating activities) | -14.52%6.17M | 69.25%32.25M | 234.59%14.96M | -5.19%5.22M | 4.45%4.86M | 62.96%7.22M | 59.29%19.06M | 47.62%4.47M | 87.86%5.51M | 40.68%4.65M |
| Tax refund paid | -6.58%-71.21M | -40.64%-229.85M | 15.84%-78.14M | -28.80%-43.96M | -139.26%-40.94M | -245.26%-66.81M | -104.50%-163.43M | -200.41%-92.84M | -72.16%-34.13M | -29.48%-17.11M |
| Other operating cash inflow (outflow) | -99.29%-564K | -90.09%-863K | 0 | -241.98%-277K | -303K | 3.08%-283K | 69.97%-454K | -81K | 93.47%-81K | 0 |
| Operating cash flow | 165.26%277.61M | 18.16%956.62M | 87.17%345.98M | -22.63%156.01M | 42.65%349.98M | -41.12%104.66M | 93.52%809.58M | -11.74%184.85M | 68.80%201.65M | 3,949.05%245.33M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -74.44%-62.43M | 19.41%-145.85M | -32.26%-47.36M | -25.18%-56.95M | 87.73%-5.74M | 32.27%-35.79M | -77.89%-180.98M | -25.39%-35.81M | -162.74%-45.5M | -92.74%-46.83M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 285.71%27K | -49.19%15.93M | --0 | -49.13%15.92M | --0 | -65.00%7K | -4.99%31.35M | -88.36%34K | -4.30%31.3M | --0 |
| Net changes in other investments | -39.40%446K | -9.62%2.95M | ---- | ---- | -26.12%690K | -26.03%736K | 19.73%3.27M | ---- | ---- | 0.65%934K |
| Investing cash flow | -76.78%-61.96M | 13.25%-126.97M | -36.60%-44.41M | -163.23%-42.46M | 88.99%-5.05M | 32.37%-35.05M | -121.72%-146.36M | -27.30%-32.51M | -220.40%-16.13M | -96.40%-45.89M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | 3.21%-588M | ---195M | 43.38%-109M | 2.50%-39M | 34.67%-245M | -786.86%-607.5M | --0 | 22.22%-192.5M | -155.56%-40M |
| Net common stock issuance | 482.14%51.16M | -12.13%45.68M | -68.91%15.24M | 538.66%19.01M | --2.64M | --8.79M | --51.98M | --49.01M | --2.98M | --0 |
| Increase or decrease of lease financing | 20.51%-3.23M | -10.69%-19.11M | 8.65%-4.96M | 17.60%-2.93M | -112.27%-7.15M | 17.12%-4.07M | 12.91%-17.26M | 21.27%-5.43M | -4.84%-3.55M | 38.58%-3.37M |
| Cash dividends paid | ---- | -11.34%-198.78M | --0 | ---90.55M | ---- | ---- | ---178.53M | ---71.92M | --0 | ---- |
| Cash dividends for minorities | ---- | ---469K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
| Net other fund-raising expenses | -98.64%1.32M | 3,755.13%110.13M | ---- | ---- | ---- | --97.34M | ---3.01M | ---- | ---- | ---- |
| Financing cash flow | 134.46%49.25M | 13.76%-650.55M | -137.90%-74.6M | 4.98%-183.46M | -66.39%-249.55M | 62.38%-142.93M | -754.09%-754.32M | -114.71%-31.36M | 23.04%-193.08M | -325.47%-149.98M |
| Net cash flow | ||||||||||
| Beginning cash position | 25.10%846.87M | -11.77%676.96M | 10.81%738.19M | 20.12%806.82M | -3.46%599.49M | -22.70%676.96M | 27.09%767.28M | 40.63%666.16M | 13.67%671.69M | 14.82%620.99M |
| Current changes in cash | 461.27%264.9M | 296.59%179.1M | 87.61%226.97M | -825.29%-69.92M | 92.83%95.37M | 71.13%-73.33M | -134.51%-91.1M | -69.53%120.98M | 93.60%-7.56M | 0.51%49.46M |
| Effect of exchange rate changes | 13.53%-3.58M | -1,260.61%-9.19M | -311.48%-6.74M | -36.73%1.28M | -67.10%409K | -395.22%-4.15M | -90.20%792K | -131.94%-1.64M | 157.05%2.02M | 39.98%1.24M |
| End cash Position | 84.85%1.11B | 25.10%846.87M | 25.10%846.87M | 10.81%738.19M | 20.12%806.82M | -3.46%599.49M | -22.70%676.96M | -22.70%676.96M | 40.63%666.16M | 13.67%671.69M |
| Free cash flow | 243.67%214.56M | 26.22%769.21M | 116.59%298.84M | -36.27%96.69M | 58.87%311.25M | -49.57%62.43M | 94.47%609.42M | -24.43%137.97M | 53.92%151.73M | 1,109.91%195.91M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.