Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -48.61%97.54M | -47.85%154.66M | -47.85%154.66M | -20.28%189.79M | 71.55%296.59M | --296.59M | 39.62%256.23M | 23.49%238.07M | 41.88%243.37M | -49.96%172.88M |
| -Cash and cash equivalents | -48.61%97.54M | -47.85%154.66M | -47.85%154.66M | -20.28%189.79M | 71.55%296.59M | --296.59M | 39.62%256.23M | 23.49%238.07M | 41.88%243.37M | -49.96%172.88M |
| Receivables | 2.34%181.89M | -4.55%234.06M | -4.55%234.06M | -28.52%177.73M | -11.06%245.22M | --245.22M | 59.03%264.96M | 25.50%248.64M | 16.12%225.53M | 50.28%275.72M |
| -Accounts receivable | 3.18%181.89M | -4.04%233.47M | -4.04%233.47M | -28.90%176.28M | -11.02%243.29M | --243.29M | 58.53%262.48M | 25.23%247.92M | 8.62%210.9M | 92.22%273.43M |
| -Gross accounts receivable | 3.18%181.89M | -4.04%233.47M | -4.04%233.47M | -28.90%176.28M | -11.02%243.29M | --243.29M | 58.53%262.48M | 25.23%247.92M | 8.62%210.9M | 92.22%273.43M |
| -Other receivables | ---- | -69.62%587K | -69.62%587K | 100.55%1.45M | -15.82%1.93M | --1.93M | 139.17%2.47M | 376.32%724K | 29,164.00%14.63M | -94.43%2.3M |
| Inventory | 0.89%769.87M | 5.61%831.42M | 5.61%831.42M | 3.71%763.05M | 17.99%787.23M | --787.23M | -3.75%624.22M | 6.65%735.73M | -3.52%589.34M | 14.11%667.18M |
| Prepaid assets | --139.08M | 596,843.33%179.08M | 596,843.33%179.08M | ---- | --30K | --30K | ---- | ---- | ---- | ---- |
| Other current assets | -40.65%119.01M | 280.09%141.04M | 280.09%141.04M | 296.75%200.51M | -52.28%37.11M | --37.11M | 83.86%81.42M | -68.48%50.54M | -53.52%92.63M | 42.88%77.75M |
| Total current assets | -1.78%1.31B | 12.74%1.54B | 12.74%1.54B | 4.56%1.33B | 14.46%1.37B | --1.37B | 2.20%1.23B | 2.57%1.27B | -2.13%1.15B | 2.18%1.19B |
| Non current assets | ||||||||||
| Net PPE | 145.10%1.63B | 514.08%1.46B | 514.08%1.46B | 323.10%663.34M | 51.05%237.98M | --237.98M | 469.12%196.71M | 153.70%156.78M | 147.80%155.33M | 143.85%157.56M |
| -Gross PP&E | 137.06%2.05B | 325.86%1.86B | 325.86%1.86B | 146.12%866.77M | 25.61%437.74M | --437.74M | 59.78%394.55M | 44.75%352.18M | 44.44%348.42M | 45.05%348.5M |
| -Accumulated depreciation | -110.83%-428.89M | -101.61%-402.73M | -101.61%-402.73M | -4.11%-203.43M | -4.62%-199.75M | ---199.75M | 6.84%-197.84M | -7.65%-195.4M | -8.15%-193.09M | -8.71%-190.94M |
| Long-term accounts receivable and other receivables | 4.31%132.17M | -1.25%132.74M | -1.25%132.74M | -66.02%126.71M | -62.52%134.42M | --134.42M | 2.26%365.97M | 1.15%372.86M | 2.04%368.78M | 2.84%358.61M |
| Goodwill and other intangible assets | 253.14%217.06M | 239.45%247.43M | 239.45%247.43M | -28.33%61.47M | -26.12%72.89M | --72.89M | 164.42%79.33M | 159.70%85.77M | 157.77%92.21M | 156.15%98.66M |
| -Goodwill | 258.34%208.7M | 240.79%241.06M | 240.79%241.06M | -30.02%58.24M | -26.10%70.73M | --70.73M | 160.79%76.98M | 158.46%83.23M | 156.48%89.47M | 154.79%95.72M |
| -Other intangible assets | 159.27%8.36M | 195.41%6.37M | 195.41%6.37M | 26.98%3.22M | -26.61%2.16M | --2.16M | 386.13%2.35M | 208.13%2.54M | 208.47%2.73M | 209.69%2.94M |
| Other non current assets | -2.46%-129.28M | 3.18%-129.56M | 3.18%-129.56M | 66.13%-126.18M | 62.65%-133.81M | ---133.81M | -2.22%-365.32M | -1.22%-372.59M | -2.12%-368.45M | -2.92%-358.21M |
| Total non current assets | 154.48%1.85B | 449.63%1.71B | 449.63%1.71B | 198.72%725.34M | 21.38%311.49M | --311.49M | 325.43%276.69M | 154.63%242.82M | 150.23%247.87M | 147.22%256.62M |
| Total assets | 53.33%3.15B | 93.86%3.25B | 93.86%3.25B | 35.67%2.06B | 15.69%1.68B | --1.68B | 18.81%1.5B | 13.42%1.52B | 9.71%1.4B | 14.02%1.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -59.96%132.14M | --136.79M | --136.79M | --330M | --0 | --0 | ---- | ---- | ---- | ---- |
| -Current debt and capital lease obligation | -59.96%132.14M | --136.79M | --136.79M | --330M | --0 | --0 | ---- | ---- | ---- | ---- |
| -Including:Current debt | -59.96%132.14M | --136.79M | --136.79M | --330M | --0 | --0 | ---- | ---- | ---- | ---- |
| Payables | -11.77%240.46M | -21.06%307.54M | -21.06%307.54M | -15.94%272.53M | 47.05%389.56M | --389.56M | 33.23%255.54M | 25.45%324.23M | -5.88%237.32M | 8.07%264.92M |
| -accounts payable | -26.95%121.92M | -32.28%182.13M | -32.28%182.13M | -14.38%166.91M | 135.52%268.92M | --268.92M | 58.58%124.78M | 36.17%194.94M | -16.68%119.19M | 24.28%114.18M |
| -Total tax payable | -8.86%1.53M | -40.88%6.96M | -40.88%6.96M | -38.56%1.68M | 47.38%11.77M | --11.77M | 450.19%7.14M | 197.39%2.74M | 436.57%2.32M | 186.65%7.99M |
| -Other payable | 12.57%117.01M | 8.80%118.45M | 8.80%118.45M | -17.87%103.94M | -23.73%108.87M | --108.87M | 10.56%123.63M | 10.65%126.55M | 6.56%115.82M | -5.13%142.75M |
| Current provisions | ---- | --16.35M | --16.35M | ---- | ---- | ---- | ---- | ---- | ---- | --243K |
| Pension and other retirement benefit plans | 18.00%17.99M | -6.28%17.18M | -6.28%17.18M | -15.64%15.24M | 11.75%18.33M | --18.33M | 5.61%7.92M | 17.78%18.07M | 37.81%9.78M | 19.04%16.41M |
| Accrued and deferred income | ---- | -55.71%5.88M | -55.71%5.88M | ---- | 56.27%13.28M | --13.28M | ---- | ---- | ---- | -43.20%8.5M |
| Other current liabilities | 1.38%55.77M | 113.39%74.1M | 113.39%74.1M | -1.91%55.01M | -34.93%34.73M | --34.73M | 46.29%71.4M | 12.72%56.09M | 36.89%65.29M | 88.59%53.37M |
| Current liabilities | -33.66%446.35M | 22.36%557.83M | 22.36%557.83M | 68.88%672.79M | 32.75%455.9M | --455.9M | 34.96%334.87M | 23.13%398.38M | 1.77%312.39M | -57.19%343.43M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --140.37M | --156.61M | --156.61M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Long term debt and capital lease obligation | --140.37M | --156.61M | --156.61M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Including:Long term debt | --140.37M | --156.61M | --156.61M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Long term provisions | -32.92%10.5M | -33.32%10.39M | -33.32%10.39M | 195.32%15.65M | 193.96%15.58M | --15.58M | --15.54M | --5.3M | --5.3M | --5.3M |
| Non current deferred liabilities | ---- | 144.57%12.82M | 144.57%12.82M | ---- | 187.60%5.24M | --5.24M | ---- | ---- | ---- | --1.82M |
| Other non current liabilities | 808.74%50.12M | 13,067.22%39.77M | 13,067.22%39.77M | 212.82%5.52M | --302K | --302K | --5.28M | --1.76M | --1.79M | ---- |
| Total non current liabilities | 849.53%200.99M | 939.45%219.58M | 939.45%219.58M | 199.69%21.17M | 196.57%21.13M | --21.13M | --20.82M | 706,200.00%7.06M | 354,550.00%7.09M | --7.12M |
| Total liabilities | -6.72%647.34M | 62.97%777.41M | 62.97%777.41M | 71.16%693.95M | 36.08%477.02M | --477.02M | 43.36%355.69M | 25.31%405.44M | 4.08%319.48M | -56.30%350.55M |
| Shareholders'equity | ||||||||||
| Share capital | 61.57%2.03B | 63.21%1.85B | 63.21%1.85B | 19.38%1.26B | 14.78%1.13B | --1.13B | 12.32%1.08B | 14.97%1.05B | 16.34%1B | 64.98%988.47M |
| -common stock | 61.57%2.03B | 63.21%1.85B | 63.21%1.85B | 19.38%1.26B | 14.78%1.13B | --1.13B | 12.32%1.08B | 14.97%1.05B | 16.34%1B | 64.98%988.47M |
| Additional paid-in capital | 39.70%3.09B | 39.31%2.91B | 39.31%2.91B | 10.16%2.21B | 7.52%2.09B | --2.09B | 11.81%2.04B | 13.16%2.01B | 13.79%1.96B | 33.32%1.94B |
| Retained earnings | -24.39%-2.63B | -13.62%-2.31B | -13.62%-2.31B | -7.82%-2.11B | -9.48%-2.03B | ---2.03B | -10.54%-1.98B | -15.17%-1.96B | -15.34%-1.89B | -16.01%-1.86B |
| Other equity interest | 103.49%13.28M | 177.34%18.6M | 177.34%18.6M | -28.39%6.52M | -69.61%6.71M | --6.71M | -63.92%8.22M | -62.37%9.11M | -59.09%10.53M | 94.84%22.07M |
| Total stockholders'equity | 83.92%2.51B | 106.13%2.47B | 106.13%2.47B | 22.70%1.36B | 9.19%1.2B | --1.2B | 12.83%1.15B | 9.62%1.11B | 11.49%1.08B | 134.12%1.1B |
| Total equity | 83.92%2.51B | 106.13%2.47B | 106.13%2.47B | 22.70%1.36B | 9.19%1.2B | --1.2B | 12.83%1.15B | 9.62%1.11B | 11.49%1.08B | 134.12%1.1B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |