Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 91.55%-23.21M | 99.52%-960K | -518.66%-42.6M | 281.17%47.72M | 31.13%-27.37M | -11,575.43%-274.61M | -142.50%-201.64M | -138.38%-6.89M | -133.43%-26.34M | -254.74%-39.74M |
| Net profit before non-cash adjustment | 47.83%79.57M | 109.24%27.46M | 40.61%13.55M | 14.51%16.74M | 32.69%21.82M | 467.38%53.82M | 1,278.98%13.12M | 221.17%9.64M | 299.84%14.62M | 317.12%16.44M |
| Total adjustment of non-cash items | 113.15%5.93M | 455.50%2.2M | 24.70%944K | -54.15%607K | 65.48%2.19M | -9.17%2.78M | -112.15%-618K | 649.50%757K | 290.23%1.32M | 192.51%1.32M |
| -Depreciation and amortization | 16.37%917K | 43.53%244K | 13.33%255K | 8.63%214K | 4.08%204K | 1.03%788K | -10.99%170K | 5.63%225K | 4.23%197K | 4.81%196K |
| -Reversal of impairment losses recognized in profit and loss | 707.14%113K | -58.33%5K | 10,700.00%108K | ---- | ---- | -88.80%14K | -90.40%12K | --1K | ---- | ---- |
| -Disposal profit | 102.45%4K | 93.75%-7K | 180.00%12K | 94.44%-2K | --1K | -757.89%-163K | -5,500.00%-112K | ---15K | ---36K | --0 |
| -Net exchange gains and losses | 119.83%754K | 923.08%133K | 43.75%138K | 0.48%208K | 918.52%275K | 423.58%343K | 112.26%13K | --96K | --207K | --27K |
| -Other non-cash items | 130.08%4.15M | 359.91%1.82M | -4.22%431K | -80.42%187K | 55.37%1.71M | -21.14%1.8M | -114.36%-701K | 501.79%450K | 207.91%955K | 168.71%1.1M |
| Changes in working capital | 67.18%-108.71M | 85.70%-30.61M | -230.44%-57.09M | 171.82%30.37M | 10.66%-51.37M | -3,160.61%-331.21M | -145.79%-214.15M | -216.41%-17.28M | -155.76%-42.29M | -319.23%-57.5M |
| -Change in receivables | 25.67%-56.97M | -136.38%-13.23M | -208.06%-51.05M | 210.66%32.15M | 63.14%-24.84M | -145.39%-76.65M | -38.46%36.38M | -159.30%-16.57M | -134.15%-29.06M | -1,966.16%-67.4M |
| -Change in inventory | 90.33%-24.93M | 91.47%-23.02M | 0.37%1.92M | -192.02%-5.38M | -66.04%1.55M | -3,873.56%-257.73M | -42,627.09%-270.05M | 244.68%1.91M | 240.05%5.84M | 16.22%4.56M |
| -Change in payables | 590.43%16.24M | 160.27%48.69M | -203.97%-7.97M | 134.43%5.87M | -1,016.15%-30.35M | 101.34%2.35M | 113.69%18.71M | 80.80%-2.62M | -55.47%-17.05M | 123.05%3.31M |
| -Changes in other current assets | -5,368.91%-43.05M | ---- | ---- | ---- | 12.49%2.28M | 107.96%817K | ---- | ---- | ---- | --2.03M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -113.86%-4.1M | -109.38%-3.95M | -114.41%-4.57M | -9.56%-9.03M | -56.82%-3.09M | 0.52%-1.92M | 10.44%-1.89M | 4.61%-2.13M | ||
| Interest received (cash flow from operating activities) | -64.68%320K | -29.60%585K | -57.14%297K | -25.76%4.4M | 25.80%1.97M | 4.38%906K | -36.27%831K | -68.30%693K | ||
| Tax refund paid | -26.47%-22.28M | -20.78%-9.35M | 5.17%-4.31M | -10.62%-3.85M | -157.55%-4.78M | -94.60%-17.62M | -373.62%-7.74M | -26.56%-4.55M | -342.24%-3.48M | 39.01%-1.85M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 84.43%-45.49M | 100.54%1.12M | -307.36%-50.7M | 231.21%40.51M | 15.38%-36.41M | -4,288.38%-292.22M | -148.42%-205.87M | -193.64%-12.45M | -139.98%-30.87M | -201.12%-43.03M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -12,252.14%-31.75M | -23,148.12%-30.92M | -1,100.00%-204K | -1,995.45%-461K | -88.24%-160K | 21.17%-257K | -195.56%-133K | 57.50%-17K | 81.03%-22K | 32.00%-85K |
| Net business purchase and sale | --125K | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net investment product transactions | ---161K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -65.14%1.53M | ---- | ---- | ---- | ---- | -25.76%4.4M | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | 156.00%64K | -1,900.00%-60K | ---- | ---- | ---- |
| Investing cash flow | -831.01%-30.25M | -776.49%-27.99M | -1,628.04%-1.64M | -1,995.45%-461K | -88.24%-160K | -90.59%4.14M | -96.88%4.14M | 100.12%107K | 81.03%-22K | 32.00%-85K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -80.20%35.62M | -85.17%30M | 661.66%21.67M | 134.16%3.57M | -142.81%-19.62M | 1,422.20%179.87M | 1,291.63%202.27M | 58.90%-3.86M | 60.71%-10.46M | -202.60%-8.08M |
| Increase or decrease of lease financing | -29.48%-224K | 6.12%-46K | -42.86%-60K | -46.34%-60K | -41.46%-58K | -8.81%-173K | -68.97%-49K | -13.51%-42K | -5.13%-41K | 24.07%-41K |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | 50.00%-7.35M | --0 | --0 | ---- | ---- |
| Interest paid (cash flow from financing activities) | -88.91%-17.06M | ---- | ---- | ---- | ---- | -9.56%-9.03M | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | -52.74%13.97M | -61.14%4.32M | -81.83%1.71M | 907.83%6.95M | -88.24%980K | 1,151.06%29.55M | 3,032.39%11.12M | --9.41M | 76.92%690K | 415.15%8.33M |
| Financing cash flow | -83.26%32.3M | -91.58%17.21M | 323.21%23.32M | 160.99%10.47M | -9,134.78%-18.7M | 661.54%192.87M | 2,627.36%204.31M | 158.46%5.51M | 34.69%-17.16M | -97.81%207K |
| Net cash flow | ||||||||||
| Beginning cash position | -40.07%142.41M | -22.57%108.02M | -6.33%137.17M | -55.39%86.86M | -40.07%142.41M | 1.26%237.63M | -28.66%139.51M | -47.68%146.43M | -15.13%194.69M | 1.26%237.63M |
| Current changes in cash | 54.38%-43.44M | -475.19%-9.67M | -324.90%-29.01M | 205.11%50.51M | -28.82%-55.28M | -3,315.70%-95.22M | -93.81%2.58M | 91.92%-6.83M | -194.56%-48.06M | -762.47%-42.91M |
| Effect of exchange rate changes | ---754K | -140.43%-133K | -45.26%-138K | -0.48%-208K | -918.52%-275K | --0 | -38.96%329K | -143.98%-95K | 42.02%-207K | 90.72%-27K |
| End cash Position | -31.03%98.22M | -31.03%98.22M | -22.57%108.02M | -6.33%137.17M | -55.39%86.86M | -40.07%142.41M | -40.07%142.41M | -28.66%139.51M | -47.68%146.43M | -15.13%194.69M |
| Free cash flow | 73.61%-77.23M | 85.54%-29.8M | -308.45%-50.9M | 229.47%40.05M | 15.17%-36.57M | -4,078.21%-292.64M | -148.60%-206.14M | -194.05%-12.46M | -140.12%-30.93M | -198.70%-43.12M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.