Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 52.25%110.74M | 4.53%406.3M | 16.58%97.48M | -18.52%49.4M | 20.20%186.69M | -18.39%72.74M | 15.06%388.68M | -22.63%83.61M | 118.28%60.63M | 28.27%155.31M |
| Net profit before non-cash adjustment | -30.87%70.06M | 21.41%243.13M | -146.30%-11.45M | 230.65%51.62M | 51.91%101.6M | 8.94%101.35M | 20.06%200.26M | -35.50%24.73M | 5.63%15.61M | -0.49%66.88M |
| Total adjustment of non-cash items | -29.67%23.05M | -3.08%187.09M | 79.71%80.88M | -3.78%37.72M | -47.64%35.71M | -19.33%32.78M | 14.16%193.05M | 2.43%45.01M | 0.79%39.2M | 65.18%68.21M |
| -Depreciation and amortization | -2.81%33.36M | 11.70%154.57M | 47.33%51.27M | 0.53%34.63M | -0.36%34.35M | -0.99%34.33M | 2.72%138.38M | 4.78%34.8M | 2.12%34.44M | 10.96%34.47M |
| -Reversal of impairment losses recognized in profit and loss | --126K | 20.98%9.46M | 18.39%9.26M | --47K | --156K | --0 | 34.43%7.82M | 100.38%7.82M | --0 | ---- |
| -Assets reserve and write-off | --0 | ---- | ---- | ---- | ---- | --8K | ---- | ---- | ---- | ---- |
| -Disposal profit | 167.03%243K | -100.59%-29K | 11.98%-742K | 17.28%543K | 153.74%79K | -98.32%91K | 460.95%4.88M | -1,224.00%-843K | 1,393.55%463K | 82.89%-147K |
| -Net exchange gains and losses | ---- | 796.55%202K | ---- | ---- | ---- | ---- | 84.32%-29K | ---- | ---- | ---- |
| -Other non-cash items | -548.78%-10.68M | -45.49%22.89M | 541.12%20.89M | -41.70%2.5M | -96.64%1.14M | -396.04%-1.65M | 39.46%41.99M | -53.01%3.26M | 7.94%4.3M | 228.11%33.88M |
| Changes in working capital | 128.71%17.63M | -417.52%-23.92M | 102.03%28.04M | -787.13%-39.94M | 144.11%49.37M | -37.83%-61.39M | -343.91%-4.62M | -46.20%13.88M | 122.44%5.81M | 60.73%20.23M |
| -Change in receivables | ---- | -10.41%-7.41M | ---- | ---- | ---- | ---- | -126.59%-6.72M | ---- | ---- | ---- |
| -Change in inventory | ---- | -398.60%-9.58M | ---- | ---- | ---- | ---- | -399.38%-1.92M | ---- | ---- | ---- |
| -Change in prepaid assets | ---- | -185.42%-6.42M | ---- | ---- | ---- | ---- | 6.80%-2.25M | ---- | ---- | ---- |
| -Change in payables | ---- | -108.05%-504K | ---- | ---- | ---- | ---- | 129.02%6.26M | ---- | ---- | ---- |
| -Changes in other current assets | 41.63%-38.18M | -99.54%-17.23M | 20.00%16.15M | -172.95%-7.73M | 249.99%39.75M | -48.50%-65.4M | ---8.64M | --13.46M | -35.68%10.59M | -27.66%11.36M |
| -Changes in other current liabilities | 1,291.65%55.81M | -433.30%-13.38M | 1,123.53%5.2M | -574.12%-32.22M | 8.53%9.62M | 903.61%4.01M | --4.02M | --425K | 88.72%-4.78M | 384.50%8.87M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 96.49%-98K | 71.67%-5.07M | 99.36%-23K | 83.68%-675K | 68.23%-1.58M | 46.21%-2.79M | 26.92%-17.91M | 49.21%-3.6M | 16.91%-4.14M | 18.47%-4.98M |
| Interest received (cash flow from operating activities) | -49.87%969K | 12.84%10.19M | 120.03%4.99M | -32.69%1.98M | -41.11%1.3M | 18.59%1.93M | 86.83%9.03M | 40.11%2.27M | 142.13%2.94M | 130.26%2.2M |
| Tax refund paid | -74.52%-11.52M | -88.32%-34.74M | -440.61%-16.89M | -22.79%-6.88M | -20.58%-4.38M | -8.25%-6.6M | 11.92%-18.45M | 65.62%-3.13M | 17.79%-5.6M | -40.37%-3.63M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 53.33%100.1M | 4.24%376.68M | 8.07%85.55M | -18.58%43.83M | 22.24%182.02M | -17.85%65.28M | 21.59%361.36M | -15.36%79.16M | 212.98%53.83M | 31.37%148.9M |
| Investing cash flow | ||||||||||
| Capital expenditures | -10.68%-4.45M | 45.92%-10.32M | 153.17%3.54M | -0.02%-4.53M | -33.61%-5.32M | -2.68%-4.02M | -28.57%-19.09M | -142.19%-6.67M | 24.19%-4.53M | -10.32%-3.98M |
| Net PPE purchase and sale | -7.32%-9.56M | 11.11%-39.68M | 11.91%-10.31M | 33.14%-8.86M | -23.08%-11.61M | 13.18%-8.91M | -51.16%-44.64M | 27.78%-11.71M | -125.54%-13.24M | -32.47%-9.43M |
| Net intangibles purchase and sale | ---70K | -53.85%-120K | 38.46%-48K | ---- | ---- | --0 | -212.00%-78K | ---78K | ---- | ---- |
| Net business purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | ---52.21M | --0 | --0 | --0 |
| Net investment property transactions | ---- | ---66M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Investing cash flow | -8.90%-14.08M | -0.09%-116.13M | -294.63%-72.82M | 24.28%-13.46M | -26.20%-16.92M | 80.53%-12.93M | -161.27%-116.02M | 2.83%-18.45M | -50.01%-17.78M | -25.02%-13.41M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | -23.98%-189.89M | --0 | -32.93%-58.31M | -73.83%-58.86M | -162.33%-72.72M | 31.82%-153.16M | -244.28%-47.72M | -79.91%-43.86M | 63.65%-33.86M |
| Increase or decrease of lease financing | -3.59%-231K | 0.82%-851K | 3.93%-171K | -0.82%-246K | -0.48%-211K | 1.33%-223K | 0.12%-858K | 10.55%-178K | -2.09%-244K | -2.44%-210K |
| Cash dividends paid | 0.73%-33.88M | -54.76%-62.92M | --250K | -20.00%-29.04M | --0 | -107.40%-34.13M | 2.33%-40.66M | --0 | -66.67%-24.2M | --0 |
| Cash dividends for minorities | ---- | ---250K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | 6,480.98%38.92M | 24,392.59%39.35M | 11.66%-144K | 11.59%-145K | -16.53%-141K | 96.94%-610K | 64.71%-162K | -918.75%-163K | 99.16%-164K |
| Financing cash flow | 68.18%-34.11M | -10.09%-214.98M | 181.53%39.18M | -28.14%-87.74M | -72.97%-59.22M | -140.80%-107.21M | 31.98%-195.29M | -231.02%-48.06M | -74.87%-68.47M | 75.53%-34.24M |
| Net cash flow | ||||||||||
| Beginning cash position | 18.57%289.64M | 25.79%244.28M | 2.73%237.94M | 11.85%295.31M | 16.38%189.42M | 25.79%244.28M | -14.95%194.2M | 72.83%231.61M | 57.33%264.02M | -20.64%162.77M |
| Current changes in cash | 194.63%51.91M | -8.96%45.57M | 310.49%51.91M | -76.98%-57.37M | 4.57%105.88M | -74.50%-54.86M | 245.82%50.05M | -78.93%12.65M | 4.11%-32.42M | 371.57%101.26M |
| Effect of exchange rate changes | ---- | -839.29%-207K | ---- | ---- | ---- | ---- | -84.78%28K | ---- | ---- | ---- |
| End cash Position | 80.31%341.55M | 18.57%289.64M | 18.57%289.64M | 2.73%237.94M | 11.85%295.31M | 16.38%189.42M | 25.79%244.28M | 25.79%244.28M | 72.83%231.61M | 57.33%264.02M |
| Free cash flow | 65.21%85.64M | 9.94%324.57M | 28.61%79.38M | -16.66%29.29M | 22.01%164.06M | -18.87%51.84M | 18.94%295.23M | -23.38%61.72M | 950.36%35.15M | 34.26%134.46M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.