Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 244.59%1.35B | 176.24%1.59B | 176.24%1.59B | -19.59%392.15M | 21.50%459.93M | -53.49%575.2M | -53.49%575.2M | -70.69%319.08M | -53.73%487.7M | -64.40%378.54M |
| -Cash and cash equivalents | 244.59%1.35B | 176.24%1.59B | 176.24%1.59B | -19.59%392.15M | 21.50%459.93M | -53.49%575.2M | -53.49%575.2M | -70.69%319.08M | -53.73%487.7M | -64.40%378.54M |
| Receivables | 142.12%215.53M | 243.45%308.04M | 243.45%308.04M | 19.06%89.02M | 26.89%75.4M | 13.05%89.69M | 13.05%89.69M | 73.02%131.67M | -7.44%74.77M | -25.66%59.42M |
| -Accounts receivable | 142.12%215.53M | 243.45%308.04M | 243.45%308.04M | 19.06%89.02M | 26.89%75.4M | 13.05%89.69M | 13.05%89.69M | 73.02%131.67M | -7.44%74.77M | -25.66%59.42M |
| -Gross accounts receivable | 142.12%215.53M | 243.45%308.04M | 243.45%308.04M | 19.06%89.02M | 26.89%75.4M | 13.05%89.69M | 13.05%89.69M | 73.02%131.67M | -7.44%74.77M | -25.66%59.42M |
| Inventory | -49.50%4.66M | -72.56%4.69M | -72.56%4.69M | -19.25%9.23M | -16.95%8.02M | 101.13%17.09M | 101.13%17.09M | -12.20%11.19M | -1.37%11.43M | 5.76%9.65M |
| Prepaid assets | --136.33M | 758.29%174.55M | 758.29%174.55M | ---- | ---- | 69.55%20.34M | 69.55%20.34M | ---- | ---- | ---- |
| Tax assets-Current | ---- | ---- | ---- | --5K | --0 | -99.97%2K | -99.97%2K | -99.96%4K | --0 | -31.32%5.63M |
| Deferred assets-current | ---- | --7.29M | --7.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 60.37%30.93M | 8,100.42%38.16M | 8,100.42%38.16M | 85.05%19.28M | -93.26%10.26M | -103.06%-477K | -103.06%-477K | 9.86%16.31M | -81.01%10.42M | 26.73%152.31M |
| Total current assets | 241.14%1.74B | 202.30%2.12B | 202.30%2.12B | -12.77%509.68M | -8.58%553.61M | -48.36%701.84M | -48.36%701.84M | -60.26%478.24M | -51.36%584.32M | -52.71%605.55M |
| Non current assets | ||||||||||
| Net PPE | 1.68%29.58M | 190.05%31.3M | 190.05%31.3M | 142.93%29.1M | -11.55%11.02M | -19.23%10.79M | -19.23%10.79M | -18.44%11.37M | -22.24%11.98M | -25.47%12.46M |
| -Gross PP&E | --29.58M | -26.46%31.3M | -26.46%31.3M | ---- | ---- | 3.08%42.56M | 3.08%42.56M | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -13.74%-31.77M | -13.74%-31.77M | ---- | ---- | ---- |
| Prepaid assets-non current | --26.67M | 4,034.00%232.25M | 4,034.00%232.25M | ---- | ---- | 3,620.53%5.62M | 3,620.53%5.62M | ---- | ---- | ---- |
| Total investment | --0 | --0 | --0 | 0.00%926.33M | 0.00%926.33M | 37,555.61%926.33M | 37,555.61%926.33M | 5,996.27%926.33M | 4,346.45%926.33M | 5,150.10%926.33M |
| -Long-term equity investment | ---- | ---- | ---- | 0.00%926.33M | 0.00%926.33M | --926.33M | --926.33M | --926.33M | --926.33M | --926.33M |
| -Financial asset investment | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Goodwill and other intangible assets | 1,309.20%650.85M | 1,193.46%563.57M | 1,193.46%563.57M | -6.26%46.19M | 489.12%44.49M | 433.50%43.57M | 433.50%43.57M | 432.35%47.09M | 501.43%49.27M | -17.39%7.55M |
| -Goodwill | --606.09M | --509.67M | --509.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | -3.07%44.77M | 23.71%53.9M | 23.71%53.9M | -6.26%46.19M | 489.12%44.49M | 433.50%43.57M | 433.50%43.57M | 432.35%47.09M | 501.43%49.27M | -17.39%7.55M |
| Deferred tax assets-non current | --8.68M | 72.35%6.74M | 72.35%6.74M | ---- | ---- | 3,269.83%3.91M | 3,269.83%3.91M | ---- | ---- | ---- |
| Deferred assets-non current | -25.06%2.02M | -22.26%2.36M | -22.26%2.36M | -20.11%2.7M | --2.87M | --3.04M | --3.04M | --3.21M | --3.38M | ---- |
| Other non current assets | -77.38%4.7M | -84.57%2.31M | -84.57%2.31M | 92.91%20.78M | 112.80%25M | 49.09%14.94M | 49.09%14.94M | --33.61M | --10.77M | --11.75M |
| Total non current assets | -29.52%722.51M | -16.83%838.53M | -16.83%838.53M | 2.33%1.03B | 5.39%1.01B | 2,841.33%1.01B | 2,841.33%1.01B | 2,590.11%1.02B | 2,154.77%1B | 2,102.10%958.09M |
| Total assets | 60.36%2.46B | 73.11%2.96B | 73.11%2.96B | -3.23%1.53B | -0.02%1.56B | 22.71%1.71B | 22.71%1.71B | 20.81%1.5B | 27.33%1.59B | 18.09%1.56B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -15.23%43.03M | -69.43%43.02M | -69.43%43.02M | -75.33%50.76M | -83.12%50.75M | -6.62%140.75M | -6.62%140.75M | 7,046.34%50.74M | 29,164.72%205.73M | 43,107.47%300.72M |
| -Current debt and capital lease obligation | -15.23%43.03M | -69.43%43.02M | -69.43%43.02M | -75.33%50.76M | -83.12%50.75M | -6.62%140.75M | -6.62%140.75M | 7,046.34%50.74M | 29,164.72%205.73M | 43,107.47%300.72M |
| -Including:Current debt | -15.20%42.4M | -69.71%42.4M | -69.71%42.4M | -75.61%50M | -83.33%50M | -6.67%140M | -6.67%140M | --50M | --205M | --300M |
| -Including:Current capital Lease obligation | -17.08%631K | -16.89%620K | -16.89%620K | 4.10%761K | 4.14%754K | 4.04%746K | 4.04%746K | 4.08%739K | 3.98%731K | 4.02%724K |
| Payables | 51.73%40.23M | 162.49%150.12M | 162.49%150.12M | 410.00%26.52M | 149.20%19.57M | 181.08%57.19M | 181.08%57.19M | 104.04%15.04M | -52.71%5.2M | -14.25%7.85M |
| -accounts payable | 42.30%37.36M | 1,123.71%148.72M | 1,123.71%148.72M | 442.58%26.25M | 195.01%19.44M | 116.79%12.15M | 116.79%12.15M | 111.86%14.9M | -42.52%4.84M | -14.55%6.59M |
| -Total tax payable | 985.66%2.88M | 430.19%1.41M | 430.19%1.41M | -26.59%265K | -89.56%132K | -85.80%265K | -85.80%265K | -60.48%132K | -86.00%361K | -12.65%1.26M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | 247.76%44.77M | 247.76%44.77M | ---- | ---- | ---- |
| Accrued and deferred income | 147.16%69.17M | -63.03%36.11M | -63.03%36.11M | 41.34%27.99M | 43.70%33.53M | 304.56%97.68M | 304.56%97.68M | -40.81%17.55M | 2.26%19.8M | 8.28%23.33M |
| Other current liabilities | 79.12%69.75M | 1,486.71%126.91M | 1,486.71%126.91M | -25.88%38.94M | 34.57%48.48M | 36.67%8M | 36.67%8M | 58.54%51.3M | 86.56%52.54M | -20.13%36.03M |
| Current liabilities | 54.08%222.18M | 17.31%356.16M | 17.31%356.16M | -49.09%144.2M | -58.60%152.33M | 51.01%303.62M | 51.01%303.62M | 92.07%134.62M | 378.31%283.27M | 380.90%367.94M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -23.01%69.49M | -18.59%86.01M | -18.59%86.01M | -25.42%90.26M | 8,629.64%105.45M | 7,489.44%105.65M | 7,489.44%105.65M | 7,576.94%120.84M | 6,799.77%121.02M | -37.51%1.21M |
| -Long term debt and capital lease obligation | -23.01%69.49M | -18.59%86.01M | -18.59%86.01M | -25.42%90.26M | 8,629.64%105.45M | 7,489.44%105.65M | 7,489.44%105.65M | 7,576.94%120.84M | 6,799.77%121.02M | -37.51%1.21M |
| -Including:Long term debt | -25.11%67.4M | -20.38%83.6M | -20.38%83.6M | -25.00%90M | --105M | --105M | --105M | --120M | --120M | ---- |
| -Including:Long term capital lease obligation | 703.46%2.09M | 273.18%2.41M | 273.18%2.41M | -74.56%260K | -62.42%454K | -53.66%645K | -53.66%645K | -46.95%835K | -41.73%1.02M | -37.51%1.21M |
| Non current deferred liabilities | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 100.00%2K | 0.00%1K | 0.00%1K | -50.00%1K | 0.00%1K | -50.00%1K | -50.00%1K | 0.00%1K | 0.00%2K | -50.00%1K |
| Total non current liabilities | -21.77%70.61M | -18.59%86.01M | -18.59%86.01M | -25.42%90.26M | 8,622.50%105.46M | 7,478.62%105.65M | 7,478.62%105.65M | 7,572.13%120.84M | 6,792.03%121.02M | -49.31%1.21M |
| Total liabilities | 24.88%292.79M | 8.04%442.17M | 8.04%442.17M | -42.01%234.46M | -30.17%257.79M | 102.15%409.26M | 102.15%409.26M | 256.45%255.46M | 563.01%404.29M | 367.89%369.14M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -33.99%100M | -33.99%100M | -33.99%100M | -33.99%100M | -33.99%100M |
| -common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -33.99%100M | -33.99%100M | -33.99%100M | -33.99%100M | -33.99%100M |
| Additional paid-in capital | 444.65%1.4B | 445.50%1.41B | 445.50%1.41B | 0.00%257.62M | 0.00%257.62M | 24.97%257.62M | 24.97%257.62M | 24.97%257.62M | 24.97%257.62M | 24.97%257.62M |
| Retained earnings | -0.68%1.22B | -1.28%1.21B | -1.28%1.21B | 10.67%1.23B | 9.88%1.23B | 9.79%1.23B | 9.79%1.23B | 6.78%1.17B | 2.16%1.11B | 2.47%1.12B |
| Less: Treasury stock | 94.63%558.72M | 26.31%362.61M | 26.31%362.61M | 0.00%287.07M | 0.00%287.07M | 0.00%287.07M | 0.00%287.07M | 0.00%287.07M | 10.15%287.07M | 37.20%287.07M |
| Total stockholders'equity | 66.56%2.17B | 81.22%2.36B | 81.22%2.36B | 10.03%1.3B | 9.30%1.31B | 9.21%1.3B | 9.21%1.3B | 6.37%1.24B | -0.25%1.18B | -4.07%1.19B |
| Noncontrolling interests | --2.62M | --160.81M | --160.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 66.76%2.17B | 93.58%2.52B | 93.58%2.52B | 10.03%1.3B | 9.30%1.31B | 9.21%1.3B | 9.21%1.3B | 6.37%1.24B | -0.25%1.18B | -4.07%1.19B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |