JP Stock MarketDetailed Quotes

AI (4388)

Watchlist
  • 381
  • -4-1.04%
20min DelayNot Open May 19 15:30 JST
2.40BMarket Cap-142.16P/E (Static)

AI (4388) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2025
(FY)Mar 31, 2025
(Q4)Mar 31, 2025
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
244.59%1.35B
176.24%1.59B
176.24%1.59B
-19.59%392.15M
21.50%459.93M
-53.49%575.2M
-53.49%575.2M
-70.69%319.08M
-53.73%487.7M
-64.40%378.54M
-Cash and cash equivalents
244.59%1.35B
176.24%1.59B
176.24%1.59B
-19.59%392.15M
21.50%459.93M
-53.49%575.2M
-53.49%575.2M
-70.69%319.08M
-53.73%487.7M
-64.40%378.54M
Receivables
142.12%215.53M
243.45%308.04M
243.45%308.04M
19.06%89.02M
26.89%75.4M
13.05%89.69M
13.05%89.69M
73.02%131.67M
-7.44%74.77M
-25.66%59.42M
-Accounts receivable
142.12%215.53M
243.45%308.04M
243.45%308.04M
19.06%89.02M
26.89%75.4M
13.05%89.69M
13.05%89.69M
73.02%131.67M
-7.44%74.77M
-25.66%59.42M
-Gross accounts receivable
142.12%215.53M
243.45%308.04M
243.45%308.04M
19.06%89.02M
26.89%75.4M
13.05%89.69M
13.05%89.69M
73.02%131.67M
-7.44%74.77M
-25.66%59.42M
Inventory
-49.50%4.66M
-72.56%4.69M
-72.56%4.69M
-19.25%9.23M
-16.95%8.02M
101.13%17.09M
101.13%17.09M
-12.20%11.19M
-1.37%11.43M
5.76%9.65M
Prepaid assets
--136.33M
758.29%174.55M
758.29%174.55M
----
----
69.55%20.34M
69.55%20.34M
----
----
----
Tax assets-Current
----
----
----
--5K
--0
-99.97%2K
-99.97%2K
-99.96%4K
--0
-31.32%5.63M
Deferred assets-current
----
--7.29M
--7.29M
----
----
----
----
----
----
----
Other current assets
60.37%30.93M
8,100.42%38.16M
8,100.42%38.16M
85.05%19.28M
-93.26%10.26M
-103.06%-477K
-103.06%-477K
9.86%16.31M
-81.01%10.42M
26.73%152.31M
Total current assets
241.14%1.74B
202.30%2.12B
202.30%2.12B
-12.77%509.68M
-8.58%553.61M
-48.36%701.84M
-48.36%701.84M
-60.26%478.24M
-51.36%584.32M
-52.71%605.55M
Non current assets
Net PPE
1.68%29.58M
190.05%31.3M
190.05%31.3M
142.93%29.1M
-11.55%11.02M
-19.23%10.79M
-19.23%10.79M
-18.44%11.37M
-22.24%11.98M
-25.47%12.46M
-Gross PP&E
--29.58M
-26.46%31.3M
-26.46%31.3M
----
----
3.08%42.56M
3.08%42.56M
----
----
----
-Accumulated depreciation
----
----
----
----
----
-13.74%-31.77M
-13.74%-31.77M
----
----
----
Prepaid assets-non current
--26.67M
4,034.00%232.25M
4,034.00%232.25M
----
----
3,620.53%5.62M
3,620.53%5.62M
----
----
----
Total investment
--0
--0
--0
0.00%926.33M
0.00%926.33M
37,555.61%926.33M
37,555.61%926.33M
5,996.27%926.33M
4,346.45%926.33M
5,150.10%926.33M
-Long-term equity investment
----
----
----
0.00%926.33M
0.00%926.33M
--926.33M
--926.33M
--926.33M
--926.33M
--926.33M
-Financial asset investment
--0
--0
--0
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
1,309.20%650.85M
1,193.46%563.57M
1,193.46%563.57M
-6.26%46.19M
489.12%44.49M
433.50%43.57M
433.50%43.57M
432.35%47.09M
501.43%49.27M
-17.39%7.55M
-Goodwill
--606.09M
--509.67M
--509.67M
----
----
----
----
----
----
----
-Other intangible assets
-3.07%44.77M
23.71%53.9M
23.71%53.9M
-6.26%46.19M
489.12%44.49M
433.50%43.57M
433.50%43.57M
432.35%47.09M
501.43%49.27M
-17.39%7.55M
Deferred tax assets-non current
--8.68M
72.35%6.74M
72.35%6.74M
----
----
3,269.83%3.91M
3,269.83%3.91M
----
----
----
Deferred assets-non current
-25.06%2.02M
-22.26%2.36M
-22.26%2.36M
-20.11%2.7M
--2.87M
--3.04M
--3.04M
--3.21M
--3.38M
----
Other non current assets
-77.38%4.7M
-84.57%2.31M
-84.57%2.31M
92.91%20.78M
112.80%25M
49.09%14.94M
49.09%14.94M
--33.61M
--10.77M
--11.75M
Total non current assets
-29.52%722.51M
-16.83%838.53M
-16.83%838.53M
2.33%1.03B
5.39%1.01B
2,841.33%1.01B
2,841.33%1.01B
2,590.11%1.02B
2,154.77%1B
2,102.10%958.09M
Total assets
60.36%2.46B
73.11%2.96B
73.11%2.96B
-3.23%1.53B
-0.02%1.56B
22.71%1.71B
22.71%1.71B
20.81%1.5B
27.33%1.59B
18.09%1.56B
Liabilities
Current liabilities
Financial liabilities
-15.23%43.03M
-69.43%43.02M
-69.43%43.02M
-75.33%50.76M
-83.12%50.75M
-6.62%140.75M
-6.62%140.75M
7,046.34%50.74M
29,164.72%205.73M
43,107.47%300.72M
-Current debt and capital lease obligation
-15.23%43.03M
-69.43%43.02M
-69.43%43.02M
-75.33%50.76M
-83.12%50.75M
-6.62%140.75M
-6.62%140.75M
7,046.34%50.74M
29,164.72%205.73M
43,107.47%300.72M
-Including:Current debt
-15.20%42.4M
-69.71%42.4M
-69.71%42.4M
-75.61%50M
-83.33%50M
-6.67%140M
-6.67%140M
--50M
--205M
--300M
-Including:Current capital Lease obligation
-17.08%631K
-16.89%620K
-16.89%620K
4.10%761K
4.14%754K
4.04%746K
4.04%746K
4.08%739K
3.98%731K
4.02%724K
Payables
51.73%40.23M
162.49%150.12M
162.49%150.12M
410.00%26.52M
149.20%19.57M
181.08%57.19M
181.08%57.19M
104.04%15.04M
-52.71%5.2M
-14.25%7.85M
-accounts payable
42.30%37.36M
1,123.71%148.72M
1,123.71%148.72M
442.58%26.25M
195.01%19.44M
116.79%12.15M
116.79%12.15M
111.86%14.9M
-42.52%4.84M
-14.55%6.59M
-Total tax payable
985.66%2.88M
430.19%1.41M
430.19%1.41M
-26.59%265K
-89.56%132K
-85.80%265K
-85.80%265K
-60.48%132K
-86.00%361K
-12.65%1.26M
-Other payable
----
----
----
----
----
247.76%44.77M
247.76%44.77M
----
----
----
Accrued and deferred income
147.16%69.17M
-63.03%36.11M
-63.03%36.11M
41.34%27.99M
43.70%33.53M
304.56%97.68M
304.56%97.68M
-40.81%17.55M
2.26%19.8M
8.28%23.33M
Other current liabilities
79.12%69.75M
1,486.71%126.91M
1,486.71%126.91M
-25.88%38.94M
34.57%48.48M
36.67%8M
36.67%8M
58.54%51.3M
86.56%52.54M
-20.13%36.03M
Current liabilities
54.08%222.18M
17.31%356.16M
17.31%356.16M
-49.09%144.2M
-58.60%152.33M
51.01%303.62M
51.01%303.62M
92.07%134.62M
378.31%283.27M
380.90%367.94M
Non current liabilities
Non current financial liabilities
-23.01%69.49M
-18.59%86.01M
-18.59%86.01M
-25.42%90.26M
8,629.64%105.45M
7,489.44%105.65M
7,489.44%105.65M
7,576.94%120.84M
6,799.77%121.02M
-37.51%1.21M
-Long term debt and capital lease obligation
-23.01%69.49M
-18.59%86.01M
-18.59%86.01M
-25.42%90.26M
8,629.64%105.45M
7,489.44%105.65M
7,489.44%105.65M
7,576.94%120.84M
6,799.77%121.02M
-37.51%1.21M
-Including:Long term debt
-25.11%67.4M
-20.38%83.6M
-20.38%83.6M
-25.00%90M
--105M
--105M
--105M
--120M
--120M
----
-Including:Long term capital lease obligation
703.46%2.09M
273.18%2.41M
273.18%2.41M
-74.56%260K
-62.42%454K
-53.66%645K
-53.66%645K
-46.95%835K
-41.73%1.02M
-37.51%1.21M
Non current deferred liabilities
--1.12M
----
----
----
----
----
----
----
----
----
Other non current liabilities
100.00%2K
0.00%1K
0.00%1K
-50.00%1K
0.00%1K
-50.00%1K
-50.00%1K
0.00%1K
0.00%2K
-50.00%1K
Total non current liabilities
-21.77%70.61M
-18.59%86.01M
-18.59%86.01M
-25.42%90.26M
8,622.50%105.46M
7,478.62%105.65M
7,478.62%105.65M
7,572.13%120.84M
6,792.03%121.02M
-49.31%1.21M
Total liabilities
24.88%292.79M
8.04%442.17M
8.04%442.17M
-42.01%234.46M
-30.17%257.79M
102.15%409.26M
102.15%409.26M
256.45%255.46M
563.01%404.29M
367.89%369.14M
Shareholders'equity
Share capital
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
-33.99%100M
-33.99%100M
-33.99%100M
-33.99%100M
-33.99%100M
-common stock
0.00%100M
0.00%100M
0.00%100M
0.00%100M
0.00%100M
-33.99%100M
-33.99%100M
-33.99%100M
-33.99%100M
-33.99%100M
Additional paid-in capital
444.65%1.4B
445.50%1.41B
445.50%1.41B
0.00%257.62M
0.00%257.62M
24.97%257.62M
24.97%257.62M
24.97%257.62M
24.97%257.62M
24.97%257.62M
Retained earnings
-0.68%1.22B
-1.28%1.21B
-1.28%1.21B
10.67%1.23B
9.88%1.23B
9.79%1.23B
9.79%1.23B
6.78%1.17B
2.16%1.11B
2.47%1.12B
Less: Treasury stock
94.63%558.72M
26.31%362.61M
26.31%362.61M
0.00%287.07M
0.00%287.07M
0.00%287.07M
0.00%287.07M
0.00%287.07M
10.15%287.07M
37.20%287.07M
Total stockholders'equity
66.56%2.17B
81.22%2.36B
81.22%2.36B
10.03%1.3B
9.30%1.31B
9.21%1.3B
9.21%1.3B
6.37%1.24B
-0.25%1.18B
-4.07%1.19B
Noncontrolling interests
--2.62M
--160.81M
--160.81M
----
----
----
----
----
----
----
Total equity
66.76%2.17B
93.58%2.52B
93.58%2.52B
10.03%1.3B
9.30%1.31B
9.21%1.3B
9.21%1.3B
6.37%1.24B
-0.25%1.18B
-4.07%1.19B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2025(FY)Mar 31, 2025(Q4)Mar 31, 2025(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 244.59%1.35B176.24%1.59B176.24%1.59B-19.59%392.15M21.50%459.93M-53.49%575.2M-53.49%575.2M-70.69%319.08M-53.73%487.7M-64.40%378.54M
-Cash and cash equivalents 244.59%1.35B176.24%1.59B176.24%1.59B-19.59%392.15M21.50%459.93M-53.49%575.2M-53.49%575.2M-70.69%319.08M-53.73%487.7M-64.40%378.54M
Receivables 142.12%215.53M243.45%308.04M243.45%308.04M19.06%89.02M26.89%75.4M13.05%89.69M13.05%89.69M73.02%131.67M-7.44%74.77M-25.66%59.42M
-Accounts receivable 142.12%215.53M243.45%308.04M243.45%308.04M19.06%89.02M26.89%75.4M13.05%89.69M13.05%89.69M73.02%131.67M-7.44%74.77M-25.66%59.42M
-Gross accounts receivable 142.12%215.53M243.45%308.04M243.45%308.04M19.06%89.02M26.89%75.4M13.05%89.69M13.05%89.69M73.02%131.67M-7.44%74.77M-25.66%59.42M
Inventory -49.50%4.66M-72.56%4.69M-72.56%4.69M-19.25%9.23M-16.95%8.02M101.13%17.09M101.13%17.09M-12.20%11.19M-1.37%11.43M5.76%9.65M
Prepaid assets --136.33M758.29%174.55M758.29%174.55M--------69.55%20.34M69.55%20.34M------------
Tax assets-Current --------------5K--0-99.97%2K-99.97%2K-99.96%4K--0-31.32%5.63M
Deferred assets-current ------7.29M--7.29M----------------------------
Other current assets 60.37%30.93M8,100.42%38.16M8,100.42%38.16M85.05%19.28M-93.26%10.26M-103.06%-477K-103.06%-477K9.86%16.31M-81.01%10.42M26.73%152.31M
Total current assets 241.14%1.74B202.30%2.12B202.30%2.12B-12.77%509.68M-8.58%553.61M-48.36%701.84M-48.36%701.84M-60.26%478.24M-51.36%584.32M-52.71%605.55M
Non current assets
Net PPE 1.68%29.58M190.05%31.3M190.05%31.3M142.93%29.1M-11.55%11.02M-19.23%10.79M-19.23%10.79M-18.44%11.37M-22.24%11.98M-25.47%12.46M
-Gross PP&E --29.58M-26.46%31.3M-26.46%31.3M--------3.08%42.56M3.08%42.56M------------
-Accumulated depreciation ---------------------13.74%-31.77M-13.74%-31.77M------------
Prepaid assets-non current --26.67M4,034.00%232.25M4,034.00%232.25M--------3,620.53%5.62M3,620.53%5.62M------------
Total investment --0--0--00.00%926.33M0.00%926.33M37,555.61%926.33M37,555.61%926.33M5,996.27%926.33M4,346.45%926.33M5,150.10%926.33M
-Long-term equity investment ------------0.00%926.33M0.00%926.33M--926.33M--926.33M--926.33M--926.33M--926.33M
-Financial asset investment --0--0--0----------0--0------------
Goodwill and other intangible assets 1,309.20%650.85M1,193.46%563.57M1,193.46%563.57M-6.26%46.19M489.12%44.49M433.50%43.57M433.50%43.57M432.35%47.09M501.43%49.27M-17.39%7.55M
-Goodwill --606.09M--509.67M--509.67M----------------------------
-Other intangible assets -3.07%44.77M23.71%53.9M23.71%53.9M-6.26%46.19M489.12%44.49M433.50%43.57M433.50%43.57M432.35%47.09M501.43%49.27M-17.39%7.55M
Deferred tax assets-non current --8.68M72.35%6.74M72.35%6.74M--------3,269.83%3.91M3,269.83%3.91M------------
Deferred assets-non current -25.06%2.02M-22.26%2.36M-22.26%2.36M-20.11%2.7M--2.87M--3.04M--3.04M--3.21M--3.38M----
Other non current assets -77.38%4.7M-84.57%2.31M-84.57%2.31M92.91%20.78M112.80%25M49.09%14.94M49.09%14.94M--33.61M--10.77M--11.75M
Total non current assets -29.52%722.51M-16.83%838.53M-16.83%838.53M2.33%1.03B5.39%1.01B2,841.33%1.01B2,841.33%1.01B2,590.11%1.02B2,154.77%1B2,102.10%958.09M
Total assets 60.36%2.46B73.11%2.96B73.11%2.96B-3.23%1.53B-0.02%1.56B22.71%1.71B22.71%1.71B20.81%1.5B27.33%1.59B18.09%1.56B
Liabilities
Current liabilities
Financial liabilities -15.23%43.03M-69.43%43.02M-69.43%43.02M-75.33%50.76M-83.12%50.75M-6.62%140.75M-6.62%140.75M7,046.34%50.74M29,164.72%205.73M43,107.47%300.72M
-Current debt and capital lease obligation -15.23%43.03M-69.43%43.02M-69.43%43.02M-75.33%50.76M-83.12%50.75M-6.62%140.75M-6.62%140.75M7,046.34%50.74M29,164.72%205.73M43,107.47%300.72M
-Including:Current debt -15.20%42.4M-69.71%42.4M-69.71%42.4M-75.61%50M-83.33%50M-6.67%140M-6.67%140M--50M--205M--300M
-Including:Current capital Lease obligation -17.08%631K-16.89%620K-16.89%620K4.10%761K4.14%754K4.04%746K4.04%746K4.08%739K3.98%731K4.02%724K
Payables 51.73%40.23M162.49%150.12M162.49%150.12M410.00%26.52M149.20%19.57M181.08%57.19M181.08%57.19M104.04%15.04M-52.71%5.2M-14.25%7.85M
-accounts payable 42.30%37.36M1,123.71%148.72M1,123.71%148.72M442.58%26.25M195.01%19.44M116.79%12.15M116.79%12.15M111.86%14.9M-42.52%4.84M-14.55%6.59M
-Total tax payable 985.66%2.88M430.19%1.41M430.19%1.41M-26.59%265K-89.56%132K-85.80%265K-85.80%265K-60.48%132K-86.00%361K-12.65%1.26M
-Other payable --------------------247.76%44.77M247.76%44.77M------------
Accrued and deferred income 147.16%69.17M-63.03%36.11M-63.03%36.11M41.34%27.99M43.70%33.53M304.56%97.68M304.56%97.68M-40.81%17.55M2.26%19.8M8.28%23.33M
Other current liabilities 79.12%69.75M1,486.71%126.91M1,486.71%126.91M-25.88%38.94M34.57%48.48M36.67%8M36.67%8M58.54%51.3M86.56%52.54M-20.13%36.03M
Current liabilities 54.08%222.18M17.31%356.16M17.31%356.16M-49.09%144.2M-58.60%152.33M51.01%303.62M51.01%303.62M92.07%134.62M378.31%283.27M380.90%367.94M
Non current liabilities
Non current financial liabilities -23.01%69.49M-18.59%86.01M-18.59%86.01M-25.42%90.26M8,629.64%105.45M7,489.44%105.65M7,489.44%105.65M7,576.94%120.84M6,799.77%121.02M-37.51%1.21M
-Long term debt and capital lease obligation -23.01%69.49M-18.59%86.01M-18.59%86.01M-25.42%90.26M8,629.64%105.45M7,489.44%105.65M7,489.44%105.65M7,576.94%120.84M6,799.77%121.02M-37.51%1.21M
-Including:Long term debt -25.11%67.4M-20.38%83.6M-20.38%83.6M-25.00%90M--105M--105M--105M--120M--120M----
-Including:Long term capital lease obligation 703.46%2.09M273.18%2.41M273.18%2.41M-74.56%260K-62.42%454K-53.66%645K-53.66%645K-46.95%835K-41.73%1.02M-37.51%1.21M
Non current deferred liabilities --1.12M------------------------------------
Other non current liabilities 100.00%2K0.00%1K0.00%1K-50.00%1K0.00%1K-50.00%1K-50.00%1K0.00%1K0.00%2K-50.00%1K
Total non current liabilities -21.77%70.61M-18.59%86.01M-18.59%86.01M-25.42%90.26M8,622.50%105.46M7,478.62%105.65M7,478.62%105.65M7,572.13%120.84M6,792.03%121.02M-49.31%1.21M
Total liabilities 24.88%292.79M8.04%442.17M8.04%442.17M-42.01%234.46M-30.17%257.79M102.15%409.26M102.15%409.26M256.45%255.46M563.01%404.29M367.89%369.14M
Shareholders'equity
Share capital 0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M-33.99%100M-33.99%100M-33.99%100M-33.99%100M-33.99%100M
-common stock 0.00%100M0.00%100M0.00%100M0.00%100M0.00%100M-33.99%100M-33.99%100M-33.99%100M-33.99%100M-33.99%100M
Additional paid-in capital 444.65%1.4B445.50%1.41B445.50%1.41B0.00%257.62M0.00%257.62M24.97%257.62M24.97%257.62M24.97%257.62M24.97%257.62M24.97%257.62M
Retained earnings -0.68%1.22B-1.28%1.21B-1.28%1.21B10.67%1.23B9.88%1.23B9.79%1.23B9.79%1.23B6.78%1.17B2.16%1.11B2.47%1.12B
Less: Treasury stock 94.63%558.72M26.31%362.61M26.31%362.61M0.00%287.07M0.00%287.07M0.00%287.07M0.00%287.07M0.00%287.07M10.15%287.07M37.20%287.07M
Total stockholders'equity 66.56%2.17B81.22%2.36B81.22%2.36B10.03%1.3B9.30%1.31B9.21%1.3B9.21%1.3B6.37%1.24B-0.25%1.18B-4.07%1.19B
Noncontrolling interests --2.62M--160.81M--160.81M----------------------------
Total equity 66.76%2.17B93.58%2.52B93.58%2.52B10.03%1.3B9.30%1.31B9.21%1.3B9.21%1.3B6.37%1.24B-0.25%1.18B-4.07%1.19B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19 Eastern Time, Trump warned that Iran might only have a negotiating window until Sunday or early next week, adding that 'it may be Show More