Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 12.89%-5.74B | 23.92%-6.59B | 22.37%-8.67B | 1.64%-11.17B | -285.48%-11.35B | -33.80%-2.95B | 11.97%-2.2B | 16.25%-2.5B | 39.78%-2.99B | -8.13%-4.96B |
| Net profit before non-cash adjustment | 81.06%-5.24B | -269.99%-27.64B | 49.23%-7.47B | -7.15%-14.72B | -226.65%-13.74B | -12.08%-4.2B | -24.93%-3.75B | 19.80%-3B | 21.35%-3.74B | -15.43%-4.76B |
| Total adjustment of non-cash items | -99.46%114.73M | 447.99%21.42B | 129.77%3.91B | -22.26%1.7B | 266.31%2.19B | -313.76%-1.32B | 2,225.55%615.67M | -103.84%-28.97M | 656.40%754.52M | 11.92%99.75M |
| -Depreciation and amortization | -98.40%53.84M | 8.45%3.37B | 7.14%3.11B | 19.61%2.9B | 31,885.25%2.43B | 3.65%7.59M | -6.90%7.32M | -73.22%7.86M | -56.39%29.35M | 37.41%67.31M |
| -Reversal of impairment losses recognized in profit and loss | --0 | --20.05B | --0 | --104.8M | --0 | ---- | ---- | ---- | --112.51M | ---- |
| -Assets reserve and write-off | 94.87%-22.44M | -179.05%-437.6M | --553.56M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 624.47%9.65M | 116.63%1.33M | -1,093.80%-8.01M | 103.06%806K | -102.84%-26.34M | 29,880.49%927.96M | -44,414.29%-3.12M | 95.91%-7K | ---171K | ---- |
| -Disposal profit | ---47.02M | --0 | 15,083.99%918.33M | -96.62%6.05M | --179.17M | --0 | 1,603.54%469M | -109.02%-31.19M | 876.88%345.79M | -148.08%-44.51M |
| -Net exchange gains and losses | 106.08%98.05M | -125.64%-1.61B | 46.32%-714.58M | -159.25%-1.33B | -2,575.90%-513.48M | -88.35%-19.19M | -489.92%-10.19M | 50.88%-1.73M | -110.73%-3.52M | 407.88%32.77M |
| -Remuneration paid in stock | -93.20%353K | -87.77%5.19M | --42.43M | --0 | -23.24%60.65M | -35.75%79.02M | 580.16%122.99M | -93.24%18.08M | --267.67M | ---- |
| -Other non-cash items | -52.42%22.31M | 438.56%46.9M | -54.66%8.71M | -69.31%19.2M | 102.71%62.58M | -7,891.38%-2.31B | 234.97%29.67M | -862.14%-21.98M | -93.47%2.88M | 203.03%44.19M |
| Changes in working capital | -66.22%-622.53M | 92.67%-374.53M | -376.16%-5.11B | 852.83%1.85B | -92.47%194.05M | 175.55%2.58B | 75.84%934.82M | 12,536.77%531.63M | 101.42%4.21M | 46.00%-297.01M |
| -Change in receivables | 100.51%1.68M | -1,866.43%-327.35M | -4,515.65%-16.65M | 100.27%377K | 25.31%-137.1M | -183.00%-183.56M | 331.67%221.15M | -141.59%-95.46M | 213.34%229.5M | -149.17%-202.49M |
| -Change in inventory | -331.71%-317.33M | 124.56%136.95M | -359.03%-557.69M | 763.48%215.3M | 94.13%-32.45M | -249.80%-553.2M | -34.68%369.29M | 240.82%565.32M | 20.33%-401.44M | -62.43%-503.86M |
| -Change in prepaid assets | -1,745.89%-292.98M | -106.02%-15.87M | -81.34%263.73M | 316.32%1.41B | 26.34%-653.37M | -560.15%-887.01M | 244.38%192.77M | -89.38%55.97M | 106.24%527.14M | 137.21%255.59M |
| -Change in payables | 147.99%154.13M | -12.03%-321.18M | 9.27%-286.7M | 30.93%-316.01M | -178.01%-457.53M | 676.53%586.52M | 198.25%75.53M | 54.21%-76.87M | -235.59%-167.88M | 80.80%123.81M |
| -Change in accrued expense | 106.25%471K | 87.12%-7.53M | -3,354.19%-58.51M | -140.21%-1.69M | 165.10%4.21M | -57.35%-6.47M | -149.33%-4.11M | 110.50%8.34M | -220.66%-79.42M | 306.47%65.82M |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-2.58M |
| -Changes in other current assets | -172.91%-35.72M | 101.06%48.99M | -745.94%-4.63B | -50.77%717.06M | -59.10%1.46B | 203,261.67%3.56B | -106.65%-1.75M | 190.49%26.37M | 65.04%-29.14M | -84.02%-83.35M |
| -Changes in other current liabilities | -219.12%-132.78M | -38.59%111.47M | 201.15%181.51M | -1,407.18%-179.45M | -76.41%13.73M | -28.98%58.2M | 70.87%81.95M | 164.33%47.96M | -248.97%-74.56M | 861.87%50.05M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -12.34M | |||||||||
| Interest received (cash flow from operating activities) | 228.90%14.63M | -47.14%4.45M | 359.73%8.41M | 223.32%1.83M | -44.56%566K | -12.36%1.02M | -17.08%1.17M | 599.00%1.41M | -62.00%201K | -52.04%529K |
| Tax refund paid | 9.70%-20.61M | 73.50%-22.83M | -73.75%-86.13M | -73.74%-49.57M | -478.70%-28.53M | -124.61%-4.93M | 185.00%20.03M | -295.47%-23.57M | 77.34%-5.96M | -69.35%-26.3M |
| Other operating cash inflow (outflow) | 0 | -200.00%-1K | 1K | 0 | 200.00%1K | -1K | 0 | 0 | 0 | 1K |
| Operating cash flow | 13.04%-5.75B | 24.39%-6.61B | 22.01%-8.75B | 1.46%-11.21B | -284.31%-11.38B | -35.85%-2.96B | 13.58%-2.18B | 15.67%-2.52B | 39.98%-2.99B | -8.35%-4.98B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 148.83%32.85M | 24.68%-67.28M | -356.49%-89.33M | 75.61%-19.57M | 0.87%-80.22M | -1,163.22%-80.92M | 87.30%-6.41M | -617.19%-50.43M | 85.81%-7.03M | -9.21%-49.55M |
| Net intangibles purchase and sale | --0 | ---10.17M | --0 | ---- | ---- | ---- | ---- | ---- | 89.56%-2.24M | -17.54%-21.45M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --815.53M | ---- | ---- | ---- | ---- |
| Net investment product transactions | --0 | 79.34%-56.95M | -271.84%-275.68M | ---74.14M | --0 | -344.38%-5.51B | -1,765.53%-1.24B | -128.16%-66.48M | 131.11%236.04M | -1,084,171.43%-758.85M |
| Advance cash and loans provided to other parties | ---15M | --0 | ---- | ---- | ---- | ---2.17B | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -83.33%334K | -75.97%2M | --8.34M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | -60.74%627K | 8,772.22%1.6M | 100.52%18K | 95.40%-3.43M | -342.72%-74.65M | -429.59%-16.86M | 45.40%-3.18M | -2,103.78%-5.83M | 870.00%291K | 100.32%30K |
| Investing cash flow | 114.38%18.81M | 63.33%-130.8M | -267.15%-356.65M | 37.28%-97.14M | 97.78%-154.87M | -457.23%-6.96B | -918.20%-1.25B | -154.06%-122.74M | 127.36%227.06M | -1,096.20%-829.82M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --1.3B | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net common stock issuance | 95.13%5.87B | 47.97%3.01B | -42.27%2.03B | -79.62%3.52B | 52.51%17.28B | 47.59%11.33B | 6.35%7.68B | 154.91%7.22B | -40.60%2.83B | 565.12%4.77B |
| Net other fund-raising expenses | 129.96%31.83M | -3,296.93%-106.27M | -93.47%3.32M | -48.15%50.92M | 34.30%98.2M | --73.12M | ---- | -23.04%64.8M | 219.29%84.2M | --26.37M |
| Financing cash flow | 40.45%5.9B | 106.34%4.2B | -43.00%2.04B | -79.44%3.57B | 52.40%17.38B | 48.54%11.4B | 5.40%7.68B | 149.77%7.28B | -39.17%2.92B | 568.80%4.79B |
| Net cash flow | ||||||||||
| Beginning cash position | -60.22%1.63B | -62.70%4.09B | -38.50%10.97B | 54.60%17.84B | 14.90%11.54B | 73.57%10.04B | 404.02%5.78B | 15.28%1.15B | -51.88%995.62M | -65.58%2.07B |
| Current changes in cash | 106.71%170.49M | 64.03%-2.54B | 8.70%-7.07B | -232.44%-7.74B | 295.27%5.84B | -65.19%1.48B | -8.43%4.25B | 2,953.91%4.64B | 114.89%151.87M | 74.19%-1.02B |
| Effect of exchange rate changes | -102.71%-2.09M | -59.10%77.06M | -78.41%188.42M | 91.65%872.82M | 2,408.54%455.43M | 116.26%18.16M | 975.39%8.4M | -470.27%-959K | 100.49%259K | -654.74%-53.08M |
| Cash adjustments other than cash changes | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | ---2K | ---- | -200.00%-1K |
| End cash Position | 10.35%1.8B | -60.22%1.63B | -62.70%4.09B | -38.50%10.97B | 54.60%17.84B | 14.90%11.54B | 73.57%10.04B | 404.02%5.78B | 15.28%1.15B | -51.88%995.62M |
| Free cash flow | 13.84%-5.76B | 24.28%-6.69B | 21.35%-8.84B | 1.98%-11.23B | -276.72%-11.46B | -39.15%-3.04B | 15.03%-2.19B | 14.25%-2.57B | 40.64%-3B | -8.40%-5.05B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |