Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Dec 31, 2025 | (FY)Sep 30, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 14.00%232.38B | 9.09%874.03B | 5.58%203.84B | 11.25%801.24B | 9.56%214.37B | 15.22%193.08B | 1.36%720.21B | 5.11%185.23B | -0.24%171.74B | 2.38%195.66B |
| Cost of revenue | 5.03%157.4B | 4.72%609.98B | 4.76%149.86B | 10.36%582.47B | 11.91%149.57B | 11.42%143.06B | 7.40%527.8B | 10.35%135.29B | 5.28%130.48B | 4.24%133.65B |
| Gross profit | 38.89%74.97B | 20.70%264.05B | 7.92%53.98B | 13.70%218.76B | 4.51%64.8B | 27.64%50.02B | -12.21%192.4B | -6.86%49.95B | -14.44%41.26B | -1.40%62.01B |
| Operating expense | 12.92%51.58B | 7.65%192.35B | 4.45%45.68B | 6.45%178.68B | 2.94%44.49B | 8.14%43.73B | 11.87%167.85B | 9.77%44.36B | 5.21%39.83B | 16.29%43.22B |
| Operating profit | 181.83%23.4B | 78.88%71.7B | 32.08%8.3B | 63.23%40.08B | 8.11%20.31B | 600.40%6.29B | -64.47%24.56B | -57.70%5.59B | -86.16%1.44B | -26.96%18.79B |
| Net non-operating interest income (expenses) | -33.33%14M | -122.58%-28M | 250.00%21M | 100.00%124M | -60.00%14M | -143.75%-14M | -27.06%62M | -113.04%-3M | -110.00%-2M | 94.44%35M |
| Non-operating interest income | 33.01%137M | 8.40%400M | 145.24%103M | 95.24%369M | 43.75%69M | -4.55%42M | 35.97%189M | 57.14%55M | 20.00%42M | 45.45%48M |
| Non-operating interest expense | 50.00%123M | 74.69%428M | 46.43%82M | 92.91%245M | 323.08%55M | 366.67%56M | 135.19%127M | 383.33%58M | 193.33%44M | -13.33%13M |
| Net investment income | 30.85%632M | 26.25%481M | 250.00%483M | 108.20%381M | 10.00%11M | 0.00%138M | -51.20%183M | -114.63%-6M | -76.70%41M | -50.00%10M |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | -100M | 509.52%172M | -42M | 0 | ||||||
| Income from associates and other participating interests | 374.29%96M | 2.79%-244M | 23.91%-35M | -175.82%-251M | 46M | -46M | 70.93%-91M | 36.10%-200M | 109M | 0 |
| Special income (charges) | -132.33%-129M | 33.46%-6.1B | 111.78%399M | -284.89%-9.17B | -94.72%-1.77B | -481.96%-3.39B | 66.97%-2.38B | 57.51%-2.14B | 65.29%-218M | -37.94%-909M |
| Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 131.58%44M | ---- |
| Less:Other special charges | 102.99%50M | -113.97%-415M | -152.04%-1.67B | 219.46%2.97B | -334.23%-1.4B | 365.54%3.21B | 259.25%930M | 138.70%1.39B | 114.03%150M | 809.52%596M |
| Less:Write off | -93.79%79M | 5.11%6.52B | 627.43%1.27B | 326.77%6.2B | 1,270.56%3.17B | -45.82%175M | -81.23%1.45B | -80.21%875M | -98.57%24M | -68.91%231M |
| Other non-operating income (expenses) | 97.30%73M | 175.56%248M | -67.83%37M | -56.31%90M | 103.61%169M | -20.14%115M | -40.46%206M | -114.61%-52M | 1,450.00%31M | -29.66%83M |
| Income before tax | 160.50%23.98B | 112.18%66.23B | 197.93%9.21B | 38.53%31.21B | 4.33%18.78B | 6,042.31%3.09B | -64.12%22.53B | -63.30%3.19B | -85.96%1.4B | -28.62%18B |
| Income tax | 149.22%8B | 123.89%24.26B | -2.25%3.21B | -6.48%10.84B | -12.66%5.7B | -10.66%3.28B | -50.45%11.59B | -75.08%735M | -85.83%652M | -22.20%6.53B |
| Net income | 166.59%15.98B | 105.95%41.96B | 3,206.22%6B | 86.20%20.38B | 13.96%13.08B | 94.82%-193M | -72.24%10.94B | -57.24%2.45B | -86.08%743M | -31.82%11.48B |
| Net income continuous operations | 166.54%15.98B | 105.95%41.96B | 3,190.72%6B | 86.18%20.38B | 13.99%13.08B | 94.80%-194M | -72.23%10.94B | -57.24%2.45B | -86.06%744M | -31.82%11.48B |
| Noncontrolling interests | 281.26%3.52B | 134.11%10.3B | 232.01%923M | -21.62%4.4B | -2.10%3.5B | -78.14%278M | -63.07%5.61B | -67.43%722M | -97.77%40M | -38.00%3.58B |
| Net income attributable to the company | 145.75%12.46B | 98.20%31.67B | 1,174.36%5.07B | 199.64%15.98B | 21.23%9.58B | 90.56%-472M | -77.98%5.33B | -50.82%1.73B | -80.15%704M | -28.60%7.9B |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 145.75%12.46B | 98.20%31.67B | 1,174.36%5.07B | 199.64%15.98B | 21.23%9.58B | 90.56%-472M | -77.98%5.33B | -50.82%1.73B | -80.15%704M | -28.60%7.9B |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 145.55%24.58 | 98.10%62.52 | 1,176.34%10.01 | 199.72%31.56 | 21.22%18.91 | 90.59%-0.93 | -78.01%10.53 | -50.79%3.42 | -80.17%1.39 | -28.70%15.6 |
| Diluted earnings per share | 151.90%23.2 | 103.38%58.96 | 1,090.32%9.21 | 201.98%28.99 | 21.22%18.91 | 90.59%-0.93 | -78.82%9.6 | -50.38%3.26 | -83.38%1.1 | -24.82%15.6 |
| Dividend per share | 0 | 6.25%17 | 0 | 6.67%16 | 0 | 0 | 7.14%15 | 7.14%15 | 0 | 0 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |