Total Revenue as Reported
+14.00%232.38B
+5.58%203.84B
+9.56%214.37B
+15.22%193.08B
+5.11%185.23B
-0.24%171.74B
+2.38%195.66B
-2.05%167.58B
-1.95%176.23B
-10.45%172.16B
+16.89%191.10B
+30.59%171.09B
+48.71%179.73B
+70.34%192.24B
+26.56%163.48B
+13.25%131.01B
+8.14%120.86B
-0.72%112.86B
+10.09%129.17B
+4.35%115.68B
Total Operating Revenue
+14.00%232.38B
+5.58%203.84B
+9.56%214.37B
+15.22%193.08B
+5.11%185.23B
-0.24%171.74B
+2.38%195.66B
-2.05%167.58B
-1.95%176.23B
-10.45%172.16B
+16.89%191.10B
+30.59%171.09B
+48.71%179.73B
+70.34%192.24B
+26.56%163.48B
+13.25%131.01B
+8.14%120.86B
-0.72%112.86B
+10.09%129.17B
+4.35%115.68B
Cost of Revenue
+5.03%157.40B
+4.76%149.86B
+11.91%149.57B
+11.42%143.06B
+10.35%135.29B
+5.28%130.48B
+4.24%133.65B
+10.04%128.39B
+6.00%122.60B
+6.10%123.93B
+19.88%128.22B
+22.75%116.67B
+34.96%115.66B
+44.47%116.80B
+19.17%106.95B
+16.46%95.05B
+8.12%85.70B
+0.13%80.85B
+7.20%89.75B
+6.59%81.62B
Gross Profit
+38.89%74.97B
+7.92%53.98B
+4.51%64.80B
+27.64%50.02B
-6.86%49.95B
-14.44%41.26B
-1.40%62.01B
-27.99%39.19B
-16.30%53.63B
-36.07%48.23B
+11.25%62.89B
+51.30%54.42B
+82.22%64.07B
+135.71%75.43B
+43.39%56.53B
+5.59%35.97B
+8.20%35.16B
-2.78%32.00B
+17.32%39.42B
-0.64%34.06B
Operating Expense
+12.92%51.58B
+4.45%45.68B
+2.94%44.49B
+8.14%43.73B
+9.77%44.36B
+5.21%39.83B
+16.29%43.22B
+16.84%40.44B
+8.64%40.41B
+22.70%37.86B
+21.23%37.16B
+19.74%34.62B
+24.87%37.20B
+30.05%30.85B
+13.86%30.66B
+9.79%28.91B
+18.86%29.79B
+1.07%23.72B
+7.69%26.92B
-9.00%26.33B
Operating Profit
+181.83%23.40B
+32.08%8.30B
+8.11%20.31B
+600.40%6.29B
-57.70%5.59B
-86.16%1.44B
-26.96%18.79B
-106.34%-1.26B
-50.82%13.22B
-76.73%10.37B
-0.58%25.72B
+180.55%19.80B
+400.43%26.87B
+438.48%44.58B
+107.01%25.87B
-8.72%7.06B
-27.76%5.37B
-12.35%8.28B
+45.30%12.50B
+44.62%7.73B
Net Non-Operating Interest Income (Expense)
-33.33%14.00M
+250.00%21.00M
-60.00%14.00M
-143.75%-14.00M
-113.04%-3.00M
-110.00%-2.00M
+94.44%35.00M
+33.33%32.00M
-14.81%23.00M
-31.03%20.00M
-41.94%18.00M
-22.58%24.00M
-12.90%27.00M
+0.00%29.00M
+6.90%31.00M
-3.13%31.00M
-6.06%31.00M
-9.38%29.00M
-19.44%29.00M
+14.29%32.00M
Non-Operating Interest Income
+33.01%137.00M
+145.24%103.00M
+43.75%69.00M
-4.55%42.00M
+57.14%55.00M
+20.00%42.00M
+45.45%48.00M
+22.22%44.00M
+0.00%35.00M
+6.06%35.00M
+0.00%33.00M
+5.88%36.00M
+2.94%35.00M
+0.00%33.00M
+3.13%33.00M
-5.56%34.00M
-5.56%34.00M
-8.33%33.00M
-15.79%32.00M
+20.00%36.00M
Non-Operating Interest Expense
+50.00%123.00M
+46.43%82.00M
+323.08%55.00M
+366.67%56.00M
+383.33%58.00M
+193.33%44.00M
-13.33%13.00M
+0.00%12.00M
+50.00%12.00M
+275.00%15.00M
+650.00%15.00M
+300.00%12.00M
+166.67%8.00M
+0.00%4.00M
-33.33%2.00M
-25.00%3.00M
+0.00%3.00M
+0.00%4.00M
+50.00%3.00M
+100.00%4.00M
Other Income (Expense)
-35.29%572.00M
+127.79%884.00M
-89.22%-1.54B
-372.11%-3.18B
+51.58%-2.40B
+91.78%-37.00M
-56.62%-816.00M
+233.45%1.17B
-49.28%-4.96B
-135.18%-450.00M
+56.76%-521.00M
-62.52%-876.00M
-1192.61%-3.32B
+141.53%1.28B
+18.08%-1.21B
+45.61%-539.00M
+94.34%-257.00M
+2.50%-3.08B
+62.98%-1.47B
-2302.22%-991.00M
Net Investment Income
+30.85%632.00M
+250.00%483.00M
+10.00%11.00M
+0.00%138.00M
-114.63%-6.00M
-76.70%41.00M
-50.00%10.00M
+0.00%138.00M
-75.60%41.00M
-33.33%176.00M
-81.65%20.00M
+376.00%138.00M
+8300.00%168.00M
+417.65%264.00M
+1457.14%109.00M
-186.21%-50.00M
+105.41%2.00M
+0.00%51.00M
+0.00%7.00M
+11.54%58.00M
Gain/Loss on Derecognition of Available-For-Sale Financial Assets
---100.00M
----
----
----
----
----
----
----
----
----
----
----
---13.00M
--0.00
----
----
----
----
----
----
Income from Associates and Other Participating Interests
+374.29%96.00M
+23.91%-35.00M
--46.00M
---46.00M
+36.10%-200.00M
--109.00M
--0.00
--0.00
-820.59%-313.00M
+100.00%0.00
+100.00%0.00
+100.00%0.00
+39.29%-34.00M
+14.91%-97.00M
+13.10%-73.00M
+2.65%-110.00M
+42.86%-56.00M
-7.55%-114.00M
+53.85%-84.00M
+48.40%-113.00M
Special Income (Charges)
-132.33%-129.00M
+111.78%399.00M
-94.72%-1.77B
-481.96%-3.39B
+57.51%-2.14B
+65.29%-218.00M
-37.94%-909.00M
+200.34%887.00M
-51.81%-5.04B
-156.12%-628.00M
+52.79%-659.00M
-131.41%-884.00M
-1202.75%-3.32B
+137.28%1.12B
+3.92%-1.40B
+59.79%-382.00M
+94.07%-255.00M
+3.97%-3.00B
+62.75%-1.45B
-472.55%-950.00M
-Less:Impairment of Capital Assets
----
----
----
----
----
+131.58%44.00M
----
----
--37.00M
--19.00M
--0.00
--0.00
----
----
----
----
----
----
----
----
-Less:Other Special Charges
+102.99%50.00M
-152.04%-1.67B
-334.23%-1.40B
+365.54%3.21B
+138.70%1.39B
+114.03%150.00M
+809.52%596.00M
-7966.67%-1.21B
+62.22%584.00M
+28.64%-1.07B
-123.46%-84.00M
+95.60%-15.00M
+106.90%360.00M
-1126.03%-1.50B
-18.82%358.00M
-210.00%-341.00M
-67.96%174.00M
-61.78%146.00M
-59.69%441.00M
+169.20%310.00M
-Less:Write Off
-93.79%79.00M
+627.43%1.27B
+1270.56%3.17B
-45.82%175.00M
-80.21%875.00M
-98.57%24.00M
-68.91%231.00M
-64.07%323.00M
+49.29%4.42B
+342.74%1.68B
-28.42%743.00M
+24.34%899.00M
+3556.79%2.96B
-86.73%379.00M
+2.57%1.04B
+12.97%723.00M
-97.84%81.00M
+4.08%2.86B
-63.95%1.01B
+231.61%640.00M
Other Non-Operating Income (Expenses)
+97.30%73.00M
-67.83%37.00M
+103.61%169.00M
-20.14%115.00M
-114.61%-52.00M
+1450.00%31.00M
-29.66%83.00M
+210.77%144.00M
+394.21%356.00M
+128.57%2.00M
-23.87%118.00M
-4433.33%-130.00M
-332.69%-121.00M
+53.33%-7.00M
+162.71%155.00M
-78.57%3.00M
+150.49%52.00M
-168.18%-15.00M
-42.16%59.00M
+132.56%14.00M
Pretax Profit
+160.50%23.98B
+197.93%9.21B
+4.33%18.78B
+6042.31%3.09B
-63.30%3.19B
-85.96%1.40B
-28.62%18.00B
-100.27%-52.00M
-63.16%8.68B
-78.34%9.94B
+2.07%25.22B
+189.36%18.95B
+358.26%23.57B
+777.79%45.89B
+123.48%24.71B
-3.31%6.55B
+70.44%5.14B
-17.27%5.23B
+137.10%11.06B
+24.98%6.77B
Tax
+149.22%8.00B
-2.25%3.21B
-12.66%5.70B
-10.66%3.28B
-75.08%735.00M
-85.83%652.00M
-22.20%6.53B
-50.63%3.68B
-62.56%2.95B
-69.45%4.60B
+5.34%8.39B
+136.91%7.45B
+214.82%7.88B
+441.55%15.07B
+59.72%7.96B
-14.48%3.14B
+16.96%2.50B
-30.98%2.78B
+50.83%4.99B
-5.31%3.68B
Net Profit
+166.59%15.98B
+3206.22%6.00B
+13.96%13.08B
+94.82%-193.00M
-57.24%2.45B
-86.08%743.00M
-31.82%11.48B
-132.41%-3.73B
-63.46%5.74B
-82.68%5.34B
+0.52%16.83B
+237.82%11.51B
+494.02%15.69B
+1160.22%30.83B
+175.88%16.75B
+9.91%3.41B
+200.91%2.64B
+6.91%2.45B
+346.98%6.07B
+101.50%3.10B
Profit from Continuing Operations
+166.54%15.98B
+3190.72%6.00B
+13.99%13.08B
+94.80%-194.00M
-57.24%2.45B
-86.06%744.00M
-31.82%11.48B
-132.40%-3.73B
-63.46%5.73B
-82.68%5.34B
+0.52%16.83B
+237.75%11.51B
+494.21%15.69B
+1160.22%30.83B
+175.84%16.75B
+9.94%3.41B
+200.80%2.64B
+6.91%2.45B
+347.05%6.07B
+101.36%3.10B
Minority Interests
+281.26%3.52B
+232.01%923.00M
-2.10%3.50B
-78.14%278.00M
-67.43%722.00M
-97.77%40.00M
-38.00%3.58B
-76.51%1.27B
-69.14%2.22B
-84.37%1.79B
-3.54%5.77B
+1037.39%5.41B
+275.78%7.19B
+764.73%11.48B
+116.23%5.98B
-71.03%476.00M
+98.96%1.91B
-16.96%1.33B
+133.02%2.77B
+164.15%1.64B
Net Income to Parent Company
+145.75%12.46B
+1174.36%5.07B
+21.23%9.58B
+90.56%-472.00M
-50.82%1.73B
-80.15%704.00M
-28.60%7.90B
-182.12%-5.00B
-58.66%3.52B
-81.67%3.55B
+2.79%11.06B
+107.88%6.09B
+1067.22%8.51B
+1629.22%19.35B
+225.79%10.76B
+101.24%2.93B
+989.02%729.00M
+62.41%1.12B
+1832.16%3.30B
+58.95%1.46B
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
+145.75%12.46B
+1174.36%5.07B
+21.23%9.58B
+90.56%-472.00M
-50.82%1.73B
-80.15%704.00M
-28.60%7.90B
-182.12%-5.00B
-58.66%3.52B
-81.67%3.55B
+2.79%11.06B
+107.88%6.09B
+1067.22%8.51B
+1629.22%19.35B
+225.79%10.76B
+101.24%2.93B
+989.02%729.00M
+62.41%1.12B
+1832.16%3.30B
+58.95%1.46B
Basic EPS
+145.55%24.58
+1176.34%10.01
+21.22%18.91
+90.59%-0.93
-50.79%3.42
-80.17%1.39
-28.70%15.60
-181.99%-9.88
-58.73%6.95
-81.71%7.01
+2.58%21.88
+107.76%12.05
+1061.38%16.84
+1634.39%38.33
+225.52%21.33
+100.87%5.80
+992.31%1.45
+61.61%2.21
+1841.48%6.55
+58.65%2.89
Diluted EPS
+151.90%23.20
+1090.32%9.21
+21.22%18.91
+90.59%-0.93
-50.38%3.26
-83.38%1.10
-24.82%15.60
-186.74%-9.88
-58.76%6.57
-81.77%6.62
+2.72%20.75
+108.61%11.39
+1088.81%15.93
+1662.62%36.31
+227.13%20.20
+101.85%5.46
+805.26%1.34
+62.85%2.06
+2047.83%6.18
+60.06%2.71
Dividend Per Share
--0.00
--0.00
--0.00
--0.00
+7.14%15.00
--0.00
--0.00
--0.00
+40.00%14.00
--0.00
--0.00
--0.00
+17.65%10.00
--0.00
--0.00
--0.00
+3.03%8.50
--0.00
--0.00
--0.00
Deadline
Dec 31, 2025
Dec 31, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Dec 31, 2020
Sep 30, 2020
Jun 30, 2020
Mar 31, 2020
Dec 31, 2019
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--