Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,719.40%51.93M | -85.08%3.96M | -229.82%-19.57M | -82.44%13.79M | -282.12%-24.6M | -643.56%-3.21M | -40.66%26.52M | -23.59%15.08M | -63.31%78.51M | -86.47%13.51M |
| Net profit before non-cash adjustment | 121.85%1.52M | -70.22%1.53M | 31.28%7.87M | -32.31%10.5M | 379.96%6.33M | -360.85%-6.96M | -28.61%5.13M | -24.19%6M | -86.20%15.51M | -121.11%-2.26M |
| Total adjustment of non-cash items | -29.73%5.68M | -4.58%3.08M | 1,053.12%4.26M | -26.41%11.37M | -106.78%-313K | 289.40%8.08M | 10.50%3.23M | -93.67%369K | -20.20%15.45M | 565.32%4.62M |
| -Depreciation and amortization | ---- | ---- | ---- | -2.23%13.96M | ---- | ---- | ---- | ---- | -13.81%14.28M | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -144.36%-397K | ---- | ---- | ---- | ---- | 93.30%895K | ---- |
| -Disposal profit | ---- | ---- | ---- | -118.35%-2.51M | ---- | ---- | ---- | ---- | 11.54%-1.15M | ---- |
| -Net exchange gains and losses | ---- | ---- | ---- | -57.64%438K | ---- | ---- | ---- | ---- | 69.79%1.03M | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | 5.00%189K | ---- | ---- | ---- | ---- | 25.87%180K | ---- |
| -Other non-cash items | -29.73%5.68M | -4.58%3.08M | 1,053.12%4.26M | -249.76%-313K | -12.91%-11.99M | 289.40%8.08M | 10.50%3.23M | -93.67%369K | -92.74%209K | 39.21%-10.62M |
| Changes in working capital | 1,134.34%44.74M | -103.60%-654K | -463.98%-31.7M | -116.98%-8.08M | -374.54%-30.61M | -4.12%-4.33M | -47.49%18.16M | 45.51%8.71M | -42.17%47.55M | -87.63%11.15M |
| -Change in receivables | ---- | ---- | ---- | -77.82%-6.46M | ---- | ---- | ---- | ---- | -113.05%-3.63M | ---- |
| -Change in inventory | ---- | ---- | ---- | -84.02%8.07M | ---- | ---- | ---- | ---- | -6.90%50.46M | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -2,745.34%-24.68M | ---- | ---- | ---- | ---- | -93.68%933K | ---- |
| -Change in payables | ---- | ---- | ---- | 1,210.89%14.08M | ---- | ---- | ---- | ---- | 108.78%1.07M | ---- |
| -Changes in other current assets | ---- | ---- | ---- | 172.11%923K | ---- | ---- | ---- | ---- | 45.28%-1.28M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 17.75%3.61M | 3.07M | ||||||||
| Tax refund paid | -33.72%-1.15M | 14.00%-983K | -25.62%-1.27M | 69.13%-4.51M | -69.18%-1.5M | -611.90%-860K | -145.81%-1.14M | 92.50%-1.01M | 41.58%-14.62M | 89.17%-889K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1,348.68%50.78M | -88.28%2.97M | -248.11%-20.84M | -80.76%12.88M | -243.43%-22.49M | -636.54%-4.07M | -42.62%25.37M | 123.55%14.07M | -64.57%66.95M | -82.89%15.68M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -63.16%-1.05M | 51.05%-1.37M | -116.85%-7.13M | 32.40%-8.68M | 76.27%-1.95M | 83.03%-646K | -445.22%-2.8M | -974.51%-3.29M | -143.13%-12.84M | -370.02%-8.22M |
| Interest received (cash flow from investment activities) | 9.55%390K | 350.00%99K | -83.42%64K | ---- | ---- | 61.09%356K | -85.99%22K | 577.19%386K | ---- | ---- |
| Investing cash flow | -128.97%-664K | 54.23%-1.27M | -143.49%-7.07M | 32.40%-8.68M | 68.63%-2.71M | 91.91%-290K | -679.49%-2.78M | -1,065.46%-2.9M | -407.39%-12.84M | -10,043.68%-8.65M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -905.29%-43.37M | 807.84%26.73M | 774.70%24.91M | 206.41%20.98M | -84.27%23.07M | 31,776.47%5.39M | -3,301.80%-3.78M | 97.78%-3.69M | 88.79%-19.72M | 264.95%146.63M |
| Increase or decrease of lease financing | -15.15%-38K | 96.88%-1K | -234.38%-107K | 41.10%-129K | 3.03%-32K | -250.00%-33K | 40.74%-32K | 79.22%-32K | 25.51%-219K | 54.79%-33K |
| Cash dividends paid | --0 | ---- | ---- | 62.50%-11.51M | --0 | --0 | ---- | ---- | -33.33%-30.7M | --0 |
| Cash dividends for minorities | 38.13%-1.59M | ---- | ---- | -101.57%-5.14M | -4.90%-2.57M | ---2.57M | ---- | ---- | 5.20%-2.55M | -1,941.67%-2.45M |
| Interest paid (cash flow from financing activities) | -407.56%-873K | -337.14%-1.07M | -109.63%-457K | 23.34%-844K | -11.76%-209K | 33.85%-172K | 22.47%-245K | 35.50%-218K | 63.40%-1.1M | 74.14%-187K |
| Financing cash flow | -1,857.32%-45.87M | 232.27%20.59M | 717.61%24.35M | 106.18%3.36M | -85.93%20.26M | 835.21%2.61M | 50.08%-15.57M | 97.64%-3.94M | 73.51%-54.29M | 260.29%143.96M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.81%146.69M | -1.96%126.09M | 1.62%129.8M | 8.13%127.73M | 16.01%130.41M | 3.57%133.58M | 5.48%128.61M | 8.13%127.73M | -11.46%118.13M | 2.17%112.42M |
| Current changes in cash | 343.50%4.25M | 217.04%22.29M | -149.22%-3.56M | 4,185.95%7.56M | -103.28%-4.95M | 45.11%-1.75M | -44.53%7.03M | 104.50%7.22M | 99.00%-185K | 7,751.69%150.99M |
| Effect of exchange rate changes | 143.85%624K | 18.06%-1.69M | 97.54%-156K | -156.12%-5.49M | 103.19%4.33M | 89.37%-1.42M | 63.40%-2.06M | -103.86%-6.34M | 199.57%9.79M | -2,297.49%-135.67M |
| End cash Position | 16.22%151.57M | 9.81%146.69M | -1.96%126.09M | 1.62%129.8M | 1.62%129.8M | 16.01%130.41M | 3.57%133.58M | 5.48%128.61M | 8.13%127.73M | 8.13%127.73M |
| Free cash flow | 1,041.87%49.67M | -92.89%1.61M | -359.42%-27.97M | -93.28%3.64M | -427.43%-24.45M | -72.94%-5.27M | -48.34%22.58M | 80.06%10.78M | -70.51%54.11M | -91.69%7.47M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.