Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (Q4)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -36.04%118.06M | -111.03%-15.97M | 63.37%64.13M | 924.94%135.15M | -415.52%-65.25M | 104.92%184.6M | 312.76%144.82M | -45.80%39.26M | -36.68%13.19M | -119.50%-12.66M |
| Net profit before non-cash adjustment | 11.71%47.62M | 160.30%10.67M | -34.72%12.08M | 14.12%13.04M | 37.63%11.83M | -42.25%42.63M | -73.38%4.1M | -5.02%18.51M | -44.27%11.43M | -53.38%8.59M |
| Total adjustment of non-cash items | -11.43%66.95M | -26.28%18.9M | 66.33%17.11M | -28.51%14.61M | -15.09%16.33M | 36.80%75.59M | 80.90%25.63M | -38.29%10.29M | 70.65%20.44M | 54.63%19.23M |
| -Depreciation and amortization | 2.36%51.01M | -2.96%13.23M | 3.91%12.74M | 3.52%12.52M | 5.72%12.53M | 7.09%49.83M | 35.84%13.63M | -5.70%12.26M | 4.00%12.09M | -0.18%11.86M |
| -Reversal of impairment losses recognized in profit and loss | -97.80%293K | -99.39%59K | -900.00%-8K | --241K | -99.97%1K | 1,247.59%13.33M | 950.22%9.71M | 0.00%1K | --0 | 7,450.00%3.62M |
| -Assets reserve and write-off | 6,320.00%622K | 2,518.18%798K | ---15K | ---- | ---- | 84.79%-10K | 60.60%-33K | --0 | ---- | ---- |
| -Share of associates | 185.64%477K | 246.19%671K | 230.63%209K | -513.64%-135K | -419.05%-268K | -9.93%-557K | -52.64%-459K | -390.91%-160K | 77.55%-22K | 151.53%84K |
| -Disposal profit | 64.12%-644K | 84.44%-187K | 84.57%-54K | 19.09%-195K | -10,300.00%-208K | -879.89%-1.8M | -419.84%-1.2M | -872.22%-350K | 50.61%-241K | 94.29%-2K |
| -Net exchange gains and losses | -4.53%2.06M | -76.92%232K | 121.97%1.05M | -108.51%-463K | 142.38%1.24M | 340.34%2.16M | 94.98%1.01M | -627.14%-4.8M | 606.70%5.44M | 140.93%512K |
| -Other non-cash items | 3.98%13.12M | 37.34%4.1M | -4.44%3.19M | -10.71%2.81M | -4.02%3.03M | 34.49%12.62M | 10.27%2.98M | 22.48%3.33M | 57.64%3.15M | 60.99%3.16M |
| Changes in working capital | -94.73%3.5M | -139.57%-45.53M | 234.04%34.94M | 675.39%107.49M | -130.74%-93.4M | 270.29%66.38M | 217.88%115.09M | -71.16%10.46M | -60.21%-18.68M | -218.93%-40.48M |
| -Change in receivables | 98.43%-1.86M | 50.89%237.46M | -257.89%-352.34M | 791.62%240.47M | 10.98%-127.46M | -253.44%-119.03M | 14.93%157.37M | -142.55%-98.45M | -201.60%-34.77M | -20.84%-143.18M |
| -Change in inventory | 158.14%150K | ---- | ---- | ---- | ---- | -48.51%-258K | ---- | ---- | ---- | ---- |
| -Change in payables | -97.19%5.21M | -573.70%-283.14M | 255.60%387.28M | -926.61%-132.98M | -66.84%34.05M | 3,717.64%185.67M | 82.07%-42.03M | 41.70%108.91M | 12,195.49%16.09M | -32.67%102.7M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -39.96%-17.22M | -56.74%-5.32M | -80.32%-6.32M | 9.75%-2.68M | -19.21%-2.9M | 20.23%-12.31M | -150.00%-3.39M | -33.06%-3.51M | 38.24%-2.97M | 63.21%-2.44M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -41.47%100.84M | -115.05%-21.29M | 61.71%57.81M | 1,197.03%132.47M | -351.55%-68.15M | 130.78%172.29M | 303.72%141.42M | -48.78%35.75M | -36.20%10.21M | -125.90%-15.09M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -229.10%-172.09M | -999.51%-29.21M | -1,188.42%-129.53M | 100.09%21K | 41.07%-13.38M | 74.56%-52.29M | 114.09%3.25M | 81.65%-10.05M | 76.24%-22.78M | 28.72%-22.71M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -98.85%2K | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 0.00%37K | --0 | --0 | ---- | ---- | -49.45%37K | --0 | --0 | --37K | --0 |
| Interest received (cash flow from investment activities) | -1.44%3.14M | -21.48%585K | 10.36%746K | 6.86%857K | -1.14%954K | -31.02%3.19M | -28.13%745K | -28.54%676K | -31.39%802K | -34.35%965K |
| Investing cash flow | -244.27%-168.91M | -816.62%-28.62M | -1,273.35%-128.78M | 104.17%915K | 42.84%-12.43M | 75.55%-49.06M | 118.30%3.99M | 82.58%-9.38M | 76.83%-21.94M | 28.36%-21.74M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 192.54%74.67M | 144.97%51.52M | 4,276.18%56.58M | -2,356.10%-96.23M | 72.16%62.81M | -173.00%-80.69M | -208.77%-114.55M | 114.97%1.29M | -112.12%-3.92M | 297.50%36.48M |
| Increase or decrease of lease financing | -34.24%-14.97M | -68.10%-6.31M | -119.37%-2.8M | -10.17%-2.9M | 15.07%-2.97M | 26.41%-11.15M | -29,350.55%-3.75M | 79.78%-1.28M | 31.52%-2.64M | 30.00%-3.49M |
| Cash dividends paid | 46.81%-10M | --0 | --0 | --0 | 46.81%-10M | 32.86%-18.8M | --0 | --0 | --0 | 32.86%-18.8M |
| Cash dividends for minorities | -18.18%-1.95M | --0 | --0 | ---- | ---- | 0.00%-1.65M | ---1.65M | --1.65M | ---- | ---- |
| Interest paid (cash flow from financing activities) | -2.83%-16.27M | -25.29%-4.68M | 1.95%-3.93M | 7.14%-3.67M | 3.35%-3.98M | -12.88%-15.82M | 0.32%-3.74M | -9.32%-4.01M | -24.76%-3.95M | -20.14%-4.12M |
| Net other fund-raising expenses | -2.42%-381K | 218.18%175K | ---- | ---- | 3.45%-280K | 0.00%-372K | -8.33%55K | ---- | ---- | -56.76%-290K |
| Financing cash flow | 124.21%31.11M | 132.92%40.7M | 1,880.39%49.3M | -780.65%-104.47M | 366.11%45.58M | -350.22%-128.49M | -221.67%-123.63M | 85.46%-2.77M | -149.73%-11.86M | 117.75%9.78M |
| Net cash flow | ||||||||||
| Beginning cash position | -4.44%159.7M | -5.81%131.94M | 31.89%153.61M | -10.97%124.7M | -4.44%159.7M | -30.70%167.12M | -10.27%140.07M | -26.83%116.47M | -34.55%140.06M | -30.70%167.12M |
| Current changes in cash | -603.10%-36.97M | -142.27%-9.21M | -191.80%-21.67M | 222.55%28.91M | -29.38%-35M | 92.96%-5.26M | 110.21%21.78M | 868.86%23.6M | 56.98%-23.59M | 0.31%-27.06M |
| Effect of exchange rate changes | 4.31%-2.06M | ---- | ---- | ---- | ---- | -429.93%-2.16M | ---- | ---- | ---- | ---- |
| End cash Position | -24.44%120.67M | -24.44%120.67M | -5.81%131.94M | 31.89%153.61M | -10.97%124.7M | -4.44%159.7M | -4.44%159.7M | -10.27%140.07M | -26.83%116.47M | -34.55%140.06M |
| Free cash flow | -160.77%-71.85M | -135.34%-50.7M | -385.67%-71.92M | 1,152.57%132.47M | -116.14%-81.7M | 189.53%118.22M | 254.05%143.43M | 67.95%25.18M | 83.34%-12.59M | -274.72%-37.8M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.