MY Stock MarketDetailed Quotes

KIMLUN (5171)

Watchlist
  • 1.340
  • -0.030-2.19%
15min DelayMarket Closed Jan 23 16:33 CST
520.86MMarket Cap5.70P/E (TTM)

5171 KIMLUN

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-32.24%42.58M
-38.30%-15.77M
39.13%-19.66M
-95.83%4.89M
-108.43%-14.25M
446.16%62.84M
-422.82%-11.4M
51.56%-32.29M
46.45%117.3M
335.91%168.93M
Net profit before non-cash adjustment
400.68%23.4M
-22.85%32.66M
2,394.13%35.29M
423.92%68.4M
124.61%19.98M
581.34%4.67M
2,620.57%42.33M
-26.26%1.42M
452.99%13.06M
126.99%8.89M
Total adjustment of non-cash items
20.88%26.29M
177.55%22.16M
68.97%20M
-30.84%18.96M
271.50%13.94M
119.51%21.75M
-459.62%-28.57M
103.80%11.84M
-65.73%27.42M
-92.30%3.75M
-Depreciation and amortization
59.50%13.79M
70.57%11.89M
82.22%11.07M
28.50%31.69M
85.21%10M
51.08%8.65M
7.25%6.97M
-13.70%6.08M
-32.90%24.66M
-31.32%5.4M
-Reversal of impairment losses recognized in profit and loss
-53.85%36K
--0
-150.00%-1K
-1,020.03%-26.8M
-677.36%-26.89M
-87.13%78K
-98.70%6K
--2K
-109.00%-2.39M
-113.17%-3.46M
-Assets reserve and write-off
71.30%2.43M
105.30%2.27M
218.24%1.38M
-534.15%-13.06M
4,389.55%27.84M
469.27%1.42M
-8,805.42%-42.75M
179.30%433K
-120.54%-2.06M
-104.68%-648.97K
-Share of associates
-170.75%-287K
-4,760.00%-466K
69.02%-254K
-110.01%-314.49K
-53.94%601.51K
-122.41%-106K
-98.47%10K
-215.17%-820K
8.24%3.14M
243.08%1.31M
-Disposal profit
-159.25%-285K
-1,933.33%-330K
63.67%-93K
-79.14%-1.62M
-130.62%-1.87M
1,062.00%481K
325.00%18K
-556.41%-256K
-40.87%-906.45K
-705.70%-809.45K
-Net exchange gains and losses
-86.73%851K
-89.79%151K
-111.14%-168K
184.70%7.39M
-23.83%-2.01M
4,204.70%6.41M
156.41%1.48M
132.63%1.51M
-30.17%-8.72M
29.62%-1.63M
-Other non-cash items
102.45%9.76M
51.96%8.65M
64.84%8.07M
58.36%21.69M
74.71%6.28M
42.09%4.82M
65.28%5.69M
49.98%4.9M
23.67%13.69M
28.62%3.59M
Changes in working capital
-119.54%-7.12M
-180.53%-70.59M
-64.56%-74.95M
-207.34%-82.47M
-130.82%-48.17M
3,901.21%36.41M
-321.54%-25.16M
38.77%-45.55M
1,920.32%76.83M
581.42%156.28M
-Change in receivables
-145.82%-25.64M
-233.87%-94.61M
-193.79%-92.25M
-632.01%-112.34M
-629.27%-108.56M
469.69%55.96M
-158.80%-28.34M
45.31%-31.4M
-76.01%21.12M
-69.12%20.51M
-Change in inventory
2.99%-25.12M
-43.24%-26.15M
368.88%49.27M
-816.78%-78.78M
-110.79%-16.3M
-1,754.38%-25.89M
58.18%-18.26M
81.31%-18.33M
115.12%10.99M
3,051.71%151.13M
-Change in payables
32.50%76.78M
-97.36%1.42M
228.90%45.93M
38.69%148.85M
-29.45%72.86M
3,222.76%57.95M
2,952.73%53.67M
-6,650.37%-35.63M
41,884.18%107.33M
1,173.12%103.28M
-Changes in other current assets
16.12%-57.07M
146.35%18.44M
-303.35%-71.38M
-2.34%-66.62M
105.40%6.11M
-344.42%-68.04M
-319.88%-39.79M
-51.76%35.1M
19.68%-65.09M
-347.64%-113.07M
-Changes in other current liabilities
45.59%23.93M
301.11%30.31M
-238.65%-6.53M
959.90%26.42M
59.06%-2.28M
432.19%16.43M
371.64%7.56M
-39.25%4.71M
129.18%2.49M
-59.85%-5.56M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-46.28%-12M
-27.42%-10.29M
-44.85%-9.54M
-43.31%-32.37M
-13.44%-9.5M
-91.62%-8.21M
-25.28%-8.08M
-89.14%-6.59M
-56.56%-22.58M
-54.43%-8.37M
Interest received (cash flow from operating activities)
-56.12%818K
12.50%234K
-6.90%297K
-2.50%2.51M
-93.71%116.2K
603.40%1.86M
-14.05%208K
47.00%319K
42.48%2.57M
288.29%1.85M
Tax refund paid
8.48%-475K
-42.94%-952K
-61.72%-1.26M
42.46%-4.62M
-672.75%-2.65M
32.68%-519K
69.11%-666K
83.58%-781K
40.52%-8.03M
96.53%-343.28K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-44.76%30.92M
-34.31%-26.78M
23.33%-30.16M
-133.14%-29.59M
-116.22%-26.28M
733.35%55.98M
-312.73%-19.94M
47.32%-39.34M
65.36%89.26M
577.47%162.06M
Investing cash flow
Net PPE purchase and sale
34.32%-16.2M
25.44%-15.96M
3.46%-16.08M
-213.78%-91.34M
-87.39%-28.61M
-113.39%-24.66M
-494.58%-21.41M
-116.15%-16.66M
-39.77%-29.11M
-39.69%-15.27M
Net business purchase and sale
11,230.56%16.03M
--0
--0
---11.72M
---592.4K
---144K
--0
---10.98M
--0
--0
Net investment property transactions
-81.01%366K
-1,156.67%-754K
-170.21%-127K
67.81%-46.33M
66.55%-48.15M
--1.93M
---60K
---47K
-7,218.71%-143.93M
---143.93M
Advance cash and loans provided to other parties
----
----
----
17.32%-6.03M
----
----
----
----
---7.29M
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
--650K
----
----
----
----
----
----
Net changes in other investments
----
----
--188K
--1.94M
--2.1M
----
----
----
----
----
Investing cash flow
100.84%194K
22.14%-16.71M
41.46%-16.21M
15.25%-152.82M
51.57%-80.63M
-99.31%-23.04M
-495.69%-21.47M
-259.27%-27.69M
-691.08%-180.33M
-1,190.70%-166.49M
Financing cash flow
Net issuance payments of debt
----
----
----
114.30%203.14M
274.65%84.63M
57.62%-3.26M
633.63%62.57M
-17.05%59.19M
817.94%94.79M
132.93%22.59M
Net common stock issuance
4,205,100.00%42.05M
--0
--0
--6.72K
--720
---1K
--0
--7K
--0
--0
Increase or decrease of lease financing
-50.17%-7.93M
-52.39%-6.8M
-74.78%-6.09M
-35.61%-18.77M
-76.19%-5.54M
-63.51%-5.28M
-13.05%-4.46M
1.00%-3.48M
28.59%-13.84M
22.97%-3.15M
Cash dividends paid
----
----
----
-0.00%-3.53M
-9.69%373
----
----
----
0.00%-3.53M
0.00%413
Net other fund-raising expenses
3.29%-119.49M
-27.33%43.41M
-31.84%40.55M
-89.73%844.91K
107.61%5.17M
-18,762.75%-123.55M
802.69%59.74M
-15.32%59.49M
279.93%8.22M
-1,101.45%-67.99M
Financing cash flow
112.16%1.69M
-33.76%36.62M
-38.47%34.46M
112.15%181.69M
256.21%84.26M
-86.89%-13.86M
1,968.82%55.28M
-16.07%56.01M
599.23%85.64M
81.53%23.66M
Net cash flow
Beginning cash position
-39.63%38.24M
-4.05%45.69M
-1.37%57.91M
-2.70%58.71M
109.54%79.7M
28.38%63.33M
1.04%47.62M
-2.70%58.72M
32.29%60.35M
1.18%38.04M
Current changes in cash
71.93%32.8M
-149.58%-6.88M
-8.08%-11.91M
86.76%-717.88K
-217.76%-22.65M
255.64%19.08M
324.80%13.87M
29.63%-11.02M
-138.63%-5.42M
-20.04%19.23M
Effect of exchange rate changes
105.54%150K
-131.06%-573K
-296.20%-313K
-102.24%-84.8K
-40.57%858.2K
-381.89%-2.71M
274.88%1.85M
-103.24%-79K
444.21%3.79M
210.85%1.44M
End cash Position
-10.69%71.19M
-39.63%38.24M
-4.05%45.69M
-1.37%57.91M
-1.37%57.91M
109.54%79.7M
28.38%63.33M
1.04%47.62M
-2.70%58.71M
-2.70%58.71M
Free cash flow
-54.02%14.28M
-6.14%-43.92M
17.59%-46.34M
-316.24%-121.74M
-138.55%-55.19M
720.87%31.06M
-7,372.58%-41.38M
31.79%-56.23M
72.85%56.3M
1,015.28%143.17M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -32.24%42.58M-38.30%-15.77M39.13%-19.66M-95.83%4.89M-108.43%-14.25M446.16%62.84M-422.82%-11.4M51.56%-32.29M46.45%117.3M335.91%168.93M
Net profit before non-cash adjustment 400.68%23.4M-22.85%32.66M2,394.13%35.29M423.92%68.4M124.61%19.98M581.34%4.67M2,620.57%42.33M-26.26%1.42M452.99%13.06M126.99%8.89M
Total adjustment of non-cash items 20.88%26.29M177.55%22.16M68.97%20M-30.84%18.96M271.50%13.94M119.51%21.75M-459.62%-28.57M103.80%11.84M-65.73%27.42M-92.30%3.75M
-Depreciation and amortization 59.50%13.79M70.57%11.89M82.22%11.07M28.50%31.69M85.21%10M51.08%8.65M7.25%6.97M-13.70%6.08M-32.90%24.66M-31.32%5.4M
-Reversal of impairment losses recognized in profit and loss -53.85%36K--0-150.00%-1K-1,020.03%-26.8M-677.36%-26.89M-87.13%78K-98.70%6K--2K-109.00%-2.39M-113.17%-3.46M
-Assets reserve and write-off 71.30%2.43M105.30%2.27M218.24%1.38M-534.15%-13.06M4,389.55%27.84M469.27%1.42M-8,805.42%-42.75M179.30%433K-120.54%-2.06M-104.68%-648.97K
-Share of associates -170.75%-287K-4,760.00%-466K69.02%-254K-110.01%-314.49K-53.94%601.51K-122.41%-106K-98.47%10K-215.17%-820K8.24%3.14M243.08%1.31M
-Disposal profit -159.25%-285K-1,933.33%-330K63.67%-93K-79.14%-1.62M-130.62%-1.87M1,062.00%481K325.00%18K-556.41%-256K-40.87%-906.45K-705.70%-809.45K
-Net exchange gains and losses -86.73%851K-89.79%151K-111.14%-168K184.70%7.39M-23.83%-2.01M4,204.70%6.41M156.41%1.48M132.63%1.51M-30.17%-8.72M29.62%-1.63M
-Other non-cash items 102.45%9.76M51.96%8.65M64.84%8.07M58.36%21.69M74.71%6.28M42.09%4.82M65.28%5.69M49.98%4.9M23.67%13.69M28.62%3.59M
Changes in working capital -119.54%-7.12M-180.53%-70.59M-64.56%-74.95M-207.34%-82.47M-130.82%-48.17M3,901.21%36.41M-321.54%-25.16M38.77%-45.55M1,920.32%76.83M581.42%156.28M
-Change in receivables -145.82%-25.64M-233.87%-94.61M-193.79%-92.25M-632.01%-112.34M-629.27%-108.56M469.69%55.96M-158.80%-28.34M45.31%-31.4M-76.01%21.12M-69.12%20.51M
-Change in inventory 2.99%-25.12M-43.24%-26.15M368.88%49.27M-816.78%-78.78M-110.79%-16.3M-1,754.38%-25.89M58.18%-18.26M81.31%-18.33M115.12%10.99M3,051.71%151.13M
-Change in payables 32.50%76.78M-97.36%1.42M228.90%45.93M38.69%148.85M-29.45%72.86M3,222.76%57.95M2,952.73%53.67M-6,650.37%-35.63M41,884.18%107.33M1,173.12%103.28M
-Changes in other current assets 16.12%-57.07M146.35%18.44M-303.35%-71.38M-2.34%-66.62M105.40%6.11M-344.42%-68.04M-319.88%-39.79M-51.76%35.1M19.68%-65.09M-347.64%-113.07M
-Changes in other current liabilities 45.59%23.93M301.11%30.31M-238.65%-6.53M959.90%26.42M59.06%-2.28M432.19%16.43M371.64%7.56M-39.25%4.71M129.18%2.49M-59.85%-5.56M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -46.28%-12M-27.42%-10.29M-44.85%-9.54M-43.31%-32.37M-13.44%-9.5M-91.62%-8.21M-25.28%-8.08M-89.14%-6.59M-56.56%-22.58M-54.43%-8.37M
Interest received (cash flow from operating activities) -56.12%818K12.50%234K-6.90%297K-2.50%2.51M-93.71%116.2K603.40%1.86M-14.05%208K47.00%319K42.48%2.57M288.29%1.85M
Tax refund paid 8.48%-475K-42.94%-952K-61.72%-1.26M42.46%-4.62M-672.75%-2.65M32.68%-519K69.11%-666K83.58%-781K40.52%-8.03M96.53%-343.28K
Other operating cash inflow (outflow) 0000000000
Operating cash flow -44.76%30.92M-34.31%-26.78M23.33%-30.16M-133.14%-29.59M-116.22%-26.28M733.35%55.98M-312.73%-19.94M47.32%-39.34M65.36%89.26M577.47%162.06M
Investing cash flow
Net PPE purchase and sale 34.32%-16.2M25.44%-15.96M3.46%-16.08M-213.78%-91.34M-87.39%-28.61M-113.39%-24.66M-494.58%-21.41M-116.15%-16.66M-39.77%-29.11M-39.69%-15.27M
Net business purchase and sale 11,230.56%16.03M--0--0---11.72M---592.4K---144K--0---10.98M--0--0
Net investment property transactions -81.01%366K-1,156.67%-754K-170.21%-127K67.81%-46.33M66.55%-48.15M--1.93M---60K---47K-7,218.71%-143.93M---143.93M
Advance cash and loans provided to other parties ------------17.32%-6.03M-------------------7.29M----
Repayment of advance payments to other parties and cash income from loans --------------650K------------------------
Net changes in other investments ----------188K--1.94M--2.1M--------------------
Investing cash flow 100.84%194K22.14%-16.71M41.46%-16.21M15.25%-152.82M51.57%-80.63M-99.31%-23.04M-495.69%-21.47M-259.27%-27.69M-691.08%-180.33M-1,190.70%-166.49M
Financing cash flow
Net issuance payments of debt ------------114.30%203.14M274.65%84.63M57.62%-3.26M633.63%62.57M-17.05%59.19M817.94%94.79M132.93%22.59M
Net common stock issuance 4,205,100.00%42.05M--0--0--6.72K--720---1K--0--7K--0--0
Increase or decrease of lease financing -50.17%-7.93M-52.39%-6.8M-74.78%-6.09M-35.61%-18.77M-76.19%-5.54M-63.51%-5.28M-13.05%-4.46M1.00%-3.48M28.59%-13.84M22.97%-3.15M
Cash dividends paid -------------0.00%-3.53M-9.69%373------------0.00%-3.53M0.00%413
Net other fund-raising expenses 3.29%-119.49M-27.33%43.41M-31.84%40.55M-89.73%844.91K107.61%5.17M-18,762.75%-123.55M802.69%59.74M-15.32%59.49M279.93%8.22M-1,101.45%-67.99M
Financing cash flow 112.16%1.69M-33.76%36.62M-38.47%34.46M112.15%181.69M256.21%84.26M-86.89%-13.86M1,968.82%55.28M-16.07%56.01M599.23%85.64M81.53%23.66M
Net cash flow
Beginning cash position -39.63%38.24M-4.05%45.69M-1.37%57.91M-2.70%58.71M109.54%79.7M28.38%63.33M1.04%47.62M-2.70%58.72M32.29%60.35M1.18%38.04M
Current changes in cash 71.93%32.8M-149.58%-6.88M-8.08%-11.91M86.76%-717.88K-217.76%-22.65M255.64%19.08M324.80%13.87M29.63%-11.02M-138.63%-5.42M-20.04%19.23M
Effect of exchange rate changes 105.54%150K-131.06%-573K-296.20%-313K-102.24%-84.8K-40.57%858.2K-381.89%-2.71M274.88%1.85M-103.24%-79K444.21%3.79M210.85%1.44M
End cash Position -10.69%71.19M-39.63%38.24M-4.05%45.69M-1.37%57.91M-1.37%57.91M109.54%79.7M28.38%63.33M1.04%47.62M-2.70%58.71M-2.70%58.71M
Free cash flow -54.02%14.28M-6.14%-43.92M17.59%-46.34M-316.24%-121.74M-138.55%-55.19M720.87%31.06M-7,372.58%-41.38M31.79%-56.23M72.85%56.3M1,015.28%143.17M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More