Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -36.85%28.39B | 381.76%44.96B | -173.91%-15.96B | -39.98%21.59B | 3.35%35.97B | 6.01%34.8B | 6.19%32.83B | -13.84%30.92B | -9.32%35.88B | 2.49%39.57B |
| Net profit before non-cash adjustment | -31.45%12.77B | 698.94%18.63B | -125.90%-3.11B | -29.43%12.01B | 9.80%17.02B | 29.08%15.5B | -39.14%12.01B | -13.62%19.73B | -4.17%22.85B | 9.15%23.84B |
| Total adjustment of non-cash items | -7.73%14.27B | 21.94%15.47B | 11.25%12.69B | -33.63%11.4B | -7.22%17.18B | -5.33%18.52B | 20.19%19.56B | 13.64%16.27B | -8.26%14.32B | -20.14%15.61B |
| -Depreciation and amortization | 4.21%22.6B | 7.14%21.69B | 4.53%20.25B | 3.20%19.37B | 2.64%18.77B | -1.42%18.28B | 5.01%18.55B | 3.60%17.66B | 0.74%17.05B | -0.76%16.92B |
| -Reversal of impairment losses recognized in profit and loss | --14M | --0 | 4,966.67%608M | -98.94%12M | 322.76%1.13B | -88.31%268M | 12,633.33%2.29B | 20.00%18M | -90.91%15M | -93.04%165M |
| -Share of associates | --0 | -152.76%-67M | 152.48%127M | 0.41%-242M | 9.33%-243M | 34.31%-268M | -98.06%-408M | -2.49%-206M | 19.92%-201M | -9.13%-251M |
| -Disposal profit | 61.73%-4.25B | -79.19%-11.1B | -114.92%-6.19B | -116.20%-2.88B | -639.68%-1.33B | -48.33%247M | 294.31%478M | 82.49%-246M | -142.66%-1.41B | 36.09%-579M |
| -Net exchange gains and losses | 115.18%51M | -65.52%-336M | 70.88%-203M | -2,150.00%-697M | -55.26%34M | 850.00%76M | -94.16%8M | -1.44%137M | -71.69%139M | 149.40%491M |
| -Other non-cash items | -178.56%-4.15B | 378.33%5.28B | 54.34%-1.9B | -253.02%-4.16B | -1,222.47%-1.18B | 93.44%-89M | -24.38%-1.36B | 14.43%-1.09B | -12.04%-1.28B | -161.48%-1.14B |
| Changes in working capital | -87.62%1.34B | 142.52%10.86B | -1,295.90%-25.53B | -203.63%-1.83B | 125.99%1.77B | -38.16%781M | 124.80%1.26B | -297.27%-5.09B | -1,186.44%-1.28B | 104.25%118M |
| -Change in receivables | 230.50%3.94B | 20.53%-3.02B | -431.30%-3.8B | -44.94%1.15B | 23.25%2.08B | -33.04%1.69B | 167.34%2.52B | -23.29%-3.75B | -277.99%-3.04B | 343.30%1.71B |
| -Change in inventory | -93.72%788M | 153.42%12.54B | -459.81%-23.48B | -986.79%-4.2B | -132.91%-386M | 647.13%1.17B | 106.36%157M | -129.49%-2.47B | -432.18%-1.08B | 86.46%-202M |
| -Change in payables | -281.60%-3.01B | -15.06%1.66B | 20.42%1.95B | 205.85%1.62B | 137.04%530M | -178.40%-1.43B | -150.94%-514M | -62.95%1.01B | 273.11%2.72B | -741.18%-1.57B |
| -Provision for loans, leases and other losses | -14.37%-374M | -64.32%-327M | 50.50%-199M | 12.99%-402M | 29.03%-462M | 27.99%-651M | -900.00%-904M | 2.73%113M | -40.54%110M | 146.95%185M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -15.47%-993M | -11.83%-860M | -34.21%-769M | 7.13%-573M | 15.48%-617M | 2.67%-730M | 1.96%-750M | 4.61%-765M | 17.83%-802M | 18.19%-976M |
| Interest received (cash flow from operating activities) | -6.29%1.45B | -27.44%1.54B | -19.51%2.13B | 56.49%2.64B | -1.58%1.69B | -4.30%1.71B | -23.07%1.79B | 15.53%2.33B | -15.01%2.02B | 18.02%2.37B |
| Tax refund paid | -107.22%-3.96B | -23.77%-1.91B | 71.41%-1.54B | -27.36%-5.4B | -21.84%-4.24B | 24.66%-3.48B | 23.14%-4.62B | 23.59%-6.01B | 5.76%-7.87B | 8.95%-8.35B |
| Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 0 |
| Operating cash flow | -43.10%24.89B | 370.85%43.73B | -188.45%-16.15B | -44.34%18.26B | 1.52%32.8B | 10.44%32.31B | 10.51%29.25B | -9.45%26.47B | -10.38%29.23B | 7.81%32.62B |
| Investing cash flow | ||||||||||
| Net investment product transactions | -57.70%5.84B | 121.36%13.82B | 78.62%6.24B | 145.02%3.49B | 323.16%1.43B | -296.01%-639M | 85.23%326M | -87.48%176M | 3,024.44%1.41B | 150.00%45M |
| Advance cash and loans provided to other parties | 2.30%-681M | 11.66%-697M | -6.91%-789M | 2.89%-738M | -39.96%-760M | 3.55%-543M | -190.21%-563M | -0.52%-194M | 60.93%-193M | -46.15%-494M |
| Repayment of advance payments to other parties and cash income from loans | 48.85%582M | 1.30%391M | -49.67%386M | 39.45%767M | -3.51%550M | 186.43%570M | -57.93%199M | 75.19%473M | 22.73%270M | -67.84%220M |
| Net changes in other investments | 4.50%-27.56B | -12.48%-28.86B | -31.00%-25.66B | 2.56%-19.59B | -10.42%-20.1B | 8.96%-18.2B | 20.68%-19.99B | -31.41%-25.21B | -24.07%-19.18B | 5.14%-15.46B |
| Investing cash flow | -42.12%-21.82B | 22.55%-15.35B | -23.38%-19.82B | 14.94%-16.06B | -0.37%-18.88B | 6.08%-18.82B | 19.07%-20.03B | -39.85%-24.75B | -12.80%-17.7B | 2.19%-15.69B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 118.85%3.81B | -146.86%-20.2B | 748.44%43.1B | 551.15%5.08B | 86.64%-1.13B | -1,094.05%-8.43B | 68.71%-706M | 81.77%-2.26B | -58.26%-12.37B | 43.64%-7.82B |
| Net common stock issuance | -27,411.11%-4.95B | 98.95%-18M | 83.44%-1.72B | -250.29%-10.36B | -12,220.83%-2.96B | 99.77%-24M | -26,525.00%-10.65B | -37.93%-40M | 99.36%-29M | -14,525.81%-4.53B |
| Cash dividends paid | 1.87%-4.04B | 0.75%-4.11B | 7.85%-4.15B | 2.83%-4.5B | -4.37%-4.63B | -1.88%-4.44B | -2.16%-4.35B | -16.64%-4.26B | -11.10%-3.65B | -58.08%-3.29B |
| Cash dividends for minorities | -52.27%-67M | -1,000.00%-44M | 0.00%-4M | 0.00%-4M | 20.00%-4M | -25.00%-5M | 0.00%-4M | 0.00%-4M | 0.00%-4M | 0.00%-4M |
| Net other fund-raising expenses | -338.10%-92M | -138.18%-21M | -96.92%55M | 182.91%1.79B | -3,212.31%-2.15B | -54.76%-65M | 35.38%-42M | -3.17%-65M | -5.00%-63M | 4.76%-60M |
| Financing cash flow | 78.11%-5.34B | -165.42%-24.4B | 566.44%37.29B | 26.44%-8B | 16.13%-10.87B | 17.75%-12.96B | -137.78%-15.76B | 58.90%-6.63B | -2.66%-16.12B | 2.16%-15.71B |
| Net cash flow | ||||||||||
| Beginning cash position | 28.70%18.66B | 10.81%14.5B | -29.65%13.09B | 17.73%18.6B | 3.46%15.8B | -30.82%15.27B | -17.25%22.07B | -15.00%26.67B | 4.14%31.38B | -5.63%30.13B |
| Current changes in cash | -157.00%-2.27B | 200.15%3.99B | 122.89%1.33B | -290.60%-5.8B | 473.26%3.04B | 108.13%531M | -33.12%-6.54B | -6.90%-4.91B | -475.78%-4.59B | 166.49%1.22B |
| Effect of exchange rate changes | -31.25%121M | 131.58%176M | -47.95%76M | 160.08%146M | ---243M | --0 | -207.72%-265M | 317.70%246M | -591.30%-113M | -45.24%23M |
| Cash adjustments other than cash changes | ---- | ---- | -92.20%11M | --141M | ---- | 0.00%-2M | -103.17%-2M | 6,400.00%63M | -200.00%-1M | --1M |
| End cash Position | -11.53%16.51B | 28.70%18.66B | 10.81%14.5B | -29.65%13.09B | 17.73%18.6B | 3.46%15.8B | -30.82%15.27B | -17.25%22.07B | -15.00%26.67B | 4.14%31.38B |
| Free cash flow | -43.10%24.89B | 370.85%43.73B | -188.45%-16.15B | -44.34%18.26B | 1.52%32.8B | 10.44%32.31B | 10.51%29.25B | -9.45%26.47B | -10.38%29.23B | 7.81%32.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |