Total Assets
+12.65%683.30B
+6.42%657.65B
--664.03B
-3.36%629.26B
-12.73%606.57B
-6.40%617.99B
+2.17%651.12B
+10.26%695.05B
+13.40%660.24B
+11.02%640.01B
+13.21%637.32B
+12.69%630.39B
+10.56%582.25B
+12.48%576.47B
+13.59%562.93B
+11.52%559.40B
+10.80%526.63B
+11.48%512.50B
+10.40%495.59B
+11.83%501.61B
Total Current Assets
+11.21%267.46B
+0.49%255.55B
--258.83B
-3.74%247.83B
-12.97%240.50B
-2.88%254.30B
-0.91%257.45B
+5.43%276.33B
+6.67%261.85B
+6.57%262.89B
+8.17%259.82B
+9.95%262.10B
+11.24%245.48B
+14.66%246.69B
+20.47%240.19B
+17.63%238.39B
+23.63%220.68B
+21.09%215.15B
+14.08%199.38B
+6.13%202.65B
Cash and Cash Equivalents & Short-Term Investments
+19.64%86.40B
+7.25%86.29B
--90.16B
-1.39%77.16B
-6.68%72.22B
+16.79%80.46B
+13.97%78.25B
+10.44%77.39B
+8.62%68.89B
+9.25%77.47B
+7.78%68.66B
-0.70%70.07B
-12.91%63.43B
-10.08%70.91B
-10.92%63.71B
-9.83%70.57B
+21.31%72.83B
+17.39%78.86B
+22.98%71.52B
+5.47%78.26B
-Cash and Cash Equivalents
+19.64%86.40B
+7.25%86.29B
--90.16B
-1.39%77.16B
-6.68%72.22B
+16.79%80.46B
+13.97%78.25B
+10.44%77.39B
+8.62%68.89B
+9.25%77.47B
+7.78%68.66B
-0.70%70.07B
-12.91%63.43B
-10.08%70.91B
-10.92%63.71B
-9.83%70.57B
+21.31%72.83B
+17.39%78.86B
+22.98%71.52B
+5.47%78.26B
Receivables
+8.33%70.81B
-1.26%64.77B
--66.78B
+0.35%66.23B
-11.22%65.36B
-7.20%65.59B
-4.17%66.00B
+12.05%73.62B
+12.35%70.68B
+0.51%65.53B
+0.46%68.87B
+0.31%65.71B
+15.43%62.91B
+15.05%65.20B
+33.30%68.56B
+38.13%65.50B
+27.16%54.50B
+36.75%56.67B
+36.38%51.43B
+38.88%47.42B
-Accounts Receivable
+8.33%70.81B
-1.26%64.77B
--66.78B
+0.35%66.23B
-11.22%65.36B
-7.20%65.59B
-4.17%66.00B
+12.05%73.62B
+12.35%70.68B
+0.51%65.53B
+0.46%68.87B
+0.31%65.71B
+15.43%62.91B
+15.05%65.20B
+33.30%68.56B
+38.13%65.50B
+27.16%54.50B
+36.75%56.67B
+36.38%51.43B
+38.88%47.42B
Inventory
+8.81%101.40B
-3.67%96.01B
--93.30B
-8.58%96.05B
-19.84%93.19B
-12.05%99.66B
-8.84%105.07B
-0.72%116.26B
+4.27%113.31B
+7.90%109.33B
+16.75%115.25B
+26.46%117.11B
+30.78%108.67B
+39.81%101.33B
+38.81%98.72B
+29.30%92.61B
+22.19%83.09B
+13.61%72.48B
-3.02%71.12B
-8.32%71.62B
Other Current Assets
-8.98%8.85B
-1.22%8.49B
--8.60B
+3.15%8.39B
+7.27%9.72B
-4.15%8.59B
+15.60%8.13B
-1.67%9.06B
-14.43%8.96B
+14.14%10.56B
-23.59%7.03B
-5.14%9.22B
+2.13%10.47B
+29.53%9.26B
+73.16%9.21B
+81.42%9.72B
+34.89%10.26B
+35.60%7.15B
-4.53%5.32B
+19.11%5.36B
Total Non-Current Assets
+13.59%415.84B
+10.56%402.10B
--405.20B
-3.11%381.42B
-12.57%366.07B
-8.71%363.69B
+4.29%393.67B
+13.69%418.71B
+18.30%398.39B
+14.36%377.11B
+16.97%377.50B
+14.73%368.28B
+10.07%336.76B
+10.90%329.77B
+8.96%322.74B
+7.38%321.01B
+3.08%305.95B
+5.43%297.35B
+8.05%296.21B
+16.05%298.95B
Net PPE
+10.76%289.70B
+10.24%288.60B
--290.43B
+10.31%275.02B
+1.61%261.57B
+9.58%261.79B
+13.86%249.31B
+22.91%257.43B
+26.18%238.91B
+23.00%223.80B
+27.15%218.96B
+27.74%209.44B
+25.94%189.33B
+26.21%181.95B
+23.17%172.21B
+18.83%163.97B
+13.23%150.33B
+15.33%144.17B
+16.97%139.81B
+30.06%137.99B
-Gross PPE
+10.76%289.70B
+10.24%288.60B
--290.43B
+10.31%275.01B
+1.61%261.57B
+9.58%261.79B
+13.86%249.31B
+22.91%257.43B
+26.18%238.91B
+23.00%223.80B
+27.15%218.96B
+27.74%209.44B
+25.94%189.33B
+26.21%181.95B
+23.17%172.21B
+18.83%163.96B
+13.23%150.33B
+15.33%144.16B
+16.98%139.81B
+30.06%137.99B
Investments and Advances
+59.25%56.17B
+19.71%41.58B
--40.26B
+11.81%37.48B
-7.51%35.27B
-8.25%34.73B
+8.40%33.52B
+33.58%38.14B
+55.45%37.86B
+37.40%30.98B
+51.90%30.92B
+30.78%28.55B
+9.19%24.35B
+3.42%22.55B
-10.70%20.36B
+1.07%21.83B
+5.72%22.30B
+24.64%21.80B
+43.25%22.79B
+39.39%21.60B
-Financial Asset Investment
+59.25%56.17B
+19.71%41.58B
--40.26B
+11.81%37.48B
-7.51%35.27B
-8.25%34.73B
+8.40%33.52B
+33.58%38.14B
+55.45%37.86B
+37.40%30.98B
+51.90%30.92B
+30.78%28.55B
+9.19%24.35B
+3.42%22.55B
-10.70%20.36B
+1.07%21.83B
+5.72%22.30B
+24.64%21.80B
+43.25%22.79B
+39.39%21.60B
Non-current accounts receivables and other receivables
+1.86%3.62B
--3.86B
--3.88B
--3.66B
--3.56B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Goodwill and Other Intangible Assets
-3.73%57.51B
-3.27%59.23B
--61.52B
-43.42%59.36B
-49.11%59.74B
-47.40%61.23B
-12.49%104.92B
-4.80%117.39B
-0.18%116.40B
-1.50%117.05B
-2.61%119.89B
-3.48%123.31B
-7.09%116.61B
-3.66%118.84B
-1.65%123.10B
-2.47%127.76B
-6.03%125.51B
-7.50%123.35B
-6.80%125.16B
-0.65%130.99B
-Goodwill
-24.94%24.69B
-25.50%25.58B
--26.68B
-24.37%32.65B
-32.89%32.89B
-29.67%34.34B
-16.80%43.17B
-8.58%49.02B
-5.39%48.82B
-6.86%49.21B
-5.87%51.89B
-6.57%53.62B
-8.60%51.60B
-4.89%52.84B
-2.53%55.12B
-3.11%57.38B
-6.58%56.46B
-7.90%55.55B
-9.02%56.55B
-0.86%59.22B
-Other Intangible Assets
+22.26%32.82B
+25.11%33.65B
--34.84B
-56.74%26.71B
-60.73%26.85B
-60.20%26.89B
-9.20%61.75B
-1.90%68.38B
+3.96%67.57B
+2.78%67.84B
+0.03%68.00B
-0.96%69.70B
-5.86%65.00B
-2.65%66.00B
-0.92%67.98B
-1.94%70.38B
-5.58%69.05B
-7.17%67.80B
-4.89%68.61B
-0.47%71.77B
Defined Pension Benefit
+65.01%6.17B
+64.81%6.20B
--6.23B
-0.96%3.72B
-0.85%3.74B
-0.79%3.76B
+31.15%3.76B
+30.87%3.77B
+30.44%3.79B
+30.20%3.81B
-16.67%2.86B
-16.58%2.88B
-16.44%2.91B
-16.37%2.93B
+28.82%3.44B
+28.62%3.46B
+28.47%3.48B
+28.25%3.50B
+6.21%2.67B
+6.25%2.69B
Non-Current Deferred Tax Assets
+2.87%1.08B
+21.85%1.20B
--1.65B
+8.59%1.07B
+34.97%1.05B
+152.31%984.00M
-73.60%989.00M
-73.14%775.00M
-84.52%390.00M
-77.74%492.00M
+50.08%3.75B
+4.64%2.89B
-23.62%2.52B
-38.95%2.21B
-47.78%2.50B
-41.11%2.76B
-41.59%3.30B
+38.64%3.62B
+293.74%4.78B
+362.19%4.68B
Other Non-Current Assets
+37.65%1.58B
+20.90%1.43B
--1.25B
-5.00%1.12B
-4.33%1.15B
+12.57%1.18B
+6.12%1.18B
-0.33%1.20B
+0.48%1.05B
-25.00%975.00M
-2.46%1.11B
-2.58%1.21B
+1.16%1.05B
+42.08%1.30B
+14.92%1.14B
+23.55%1.24B
+0.49%1.03B
+8.93%915.00M
+44.61%992.00M
+59.81%1.00B
Total Liabilities
+9.57%327.10B
-1.42%306.44B
--311.19B
+6.51%307.47B
+1.63%298.53B
+11.36%310.85B
+4.61%288.69B
+6.10%293.75B
+3.32%279.13B
+1.56%279.91B
+4.36%275.98B
+4.15%276.86B
+6.33%270.17B
+7.68%275.60B
+4.60%264.46B
+3.46%265.83B
+6.84%254.08B
+8.96%255.94B
+9.78%252.82B
+12.53%256.93B
Total Current Liabilities
-7.60%119.07B
-30.96%96.01B
--126.73B
+41.79%135.89B
+3.82%128.87B
+11.77%139.07B
-26.78%95.84B
-6.05%124.12B
-5.32%124.43B
-6.63%136.97B
-2.77%130.89B
-7.93%132.11B
-1.94%131.42B
+12.48%146.70B
+12.23%134.62B
+29.35%143.49B
+40.57%134.02B
+40.76%130.42B
+37.43%119.95B
+33.02%110.93B
Payables
+12.87%25.22B
+6.01%24.18B
--22.89B
+3.22%21.76B
-12.41%22.35B
-11.75%22.81B
-14.55%21.08B
-0.64%25.51B
-12.12%25.84B
-12.27%29.65B
-10.54%24.67B
-18.11%25.68B
+7.80%29.41B
+19.80%33.79B
+36.43%27.58B
+61.67%31.36B
+49.65%27.28B
+51.70%28.21B
+39.57%20.22B
+41.50%19.39B
-Accounts Payable
+12.07%22.34B
+8.11%21.41B
--20.38B
+8.41%20.08B
-8.44%19.93B
-11.19%19.80B
-15.50%18.52B
+2.02%21.77B
-8.28%22.30B
-8.73%25.66B
-3.27%21.92B
-16.84%21.34B
+9.35%24.31B
+26.13%28.12B
+27.92%22.66B
+54.37%25.66B
+43.09%22.23B
+43.83%22.29B
+42.19%17.72B
+47.79%16.62B
-Total Tax Payable
+19.52%2.88B
-7.82%2.77B
--2.51B
-34.28%1.68B
-35.48%2.41B
-15.26%3.01B
-6.94%2.56B
-13.77%3.74B
-30.44%3.55B
-29.79%3.98B
-44.05%2.75B
-23.86%4.34B
+0.97%5.10B
-4.06%5.67B
+96.68%4.92B
+105.48%5.70B
+87.49%5.05B
+91.11%5.91B
+23.45%2.50B
+12.73%2.77B
Current Financial Liabilities
-12.61%60.44B
-44.47%40.87B
--68.10B
+116.31%79.43B
+10.26%69.16B
+14.61%73.60B
-50.74%36.72B
-20.11%62.73B
-13.45%64.22B
-13.04%70.22B
-2.15%74.54B
-7.80%78.52B
-8.41%74.20B
+8.08%80.75B
-0.04%76.18B
+25.52%85.16B
+49.10%81.02B
+44.01%74.71B
+51.73%76.21B
+31.45%67.84B
-Current Debt and Capital Lease Obligation
-12.61%60.44B
-44.47%40.87B
--68.10B
+116.31%79.43B
+10.26%69.16B
+14.61%73.60B
-50.74%36.72B
-20.11%62.73B
-13.45%64.22B
-13.04%70.22B
-2.15%74.54B
-7.80%78.52B
-8.41%74.20B
+8.08%80.75B
-0.04%76.18B
+25.52%85.16B
+49.10%81.02B
+44.01%74.71B
+51.73%76.21B
+31.45%67.84B
Current Provisions
-99.44%9.00M
-91.68%538.00M
--1.50B
--1.37B
--1.61B
--6.47B
----
----
----
----
----
----
----
----
----
----
----
--1.14B
----
----
Pension and Other Retirement Benefit Plans
+35.82%2.57B
+8.41%2.22B
--4.14B
+1.34%3.40B
-8.15%1.89B
-12.12%2.04B
-11.01%3.35B
-5.98%2.06B
+19.96%2.33B
+14.02%4.43B
+5.81%3.77B
+17.28%2.19B
+8.14%1.94B
+39.97%3.89B
+35.86%3.56B
+28.28%1.87B
+46.13%1.79B
+58.32%2.78B
+26.86%2.62B
+37.84%1.46B
Accrued and Deferred Income
-24.52%2.44B
-2.32%2.40B
--2.09B
-37.80%3.28B
-11.88%3.23B
-17.77%2.46B
+83.69%5.27B
+37.94%3.66B
+4.54%2.99B
+12.29%2.55B
--2.87B
--2.65B
--2.86B
--2.27B
----
----
----
--0.00
----
----
Other Current Liabilities
-7.30%28.40B
-18.57%25.80B
--28.01B
-9.38%26.65B
+1.56%30.63B
+9.10%31.69B
+17.47%29.41B
+30.74%30.16B
+26.26%29.05B
+15.86%30.13B
-8.28%25.04B
-8.13%23.07B
-3.86%23.00B
+10.23%26.00B
+30.60%27.30B
+12.93%25.11B
+26.73%23.93B
+15.45%23.59B
+19.85%20.90B
+52.48%22.24B
Total Non-Current Liabilities
+22.61%208.02B
+22.50%210.44B
--184.46B
-11.03%171.59B
+0.02%169.66B
+11.04%171.78B
+32.92%192.85B
+17.18%169.62B
+11.50%154.70B
+10.88%142.93B
+11.75%145.09B
+18.32%144.75B
+15.57%138.75B
+2.70%128.90B
-2.28%129.84B
-16.21%122.33B
-15.73%120.06B
-11.76%125.52B
-7.09%132.87B
+0.74%146.00B
Non-Current Financial Liabilities
+21.16%156.76B
+26.29%163.39B
--139.25B
-9.15%129.99B
+11.64%129.38B
+22.33%129.38B
+47.15%143.08B
+18.23%115.90B
+7.06%105.76B
+10.18%99.94B
+6.76%97.23B
+14.65%98.03B
+15.54%98.79B
-3.03%90.71B
-3.34%91.08B
-20.10%85.50B
-16.87%85.50B
-12.39%93.54B
-13.30%94.23B
-3.97%107.01B
-Long Term Debt and Capital Lease Obligation
+21.16%156.76B
+26.29%163.39B
--139.25B
-9.15%129.99B
+11.64%129.38B
+22.33%129.38B
+47.15%143.08B
+18.23%115.90B
+7.06%105.76B
+10.18%99.94B
+6.76%97.23B
+14.65%98.03B
+15.54%98.79B
-3.03%90.71B
-3.34%91.08B
-20.10%85.50B
-16.87%85.50B
-12.39%93.54B
-13.30%94.23B
-3.97%107.01B
Non-Current Liabilities
+1.41%433.00M
+8.13%439.00M
--406.00M
-4.60%436.00M
-14.94%427.00M
-14.88%406.00M
+18.09%457.00M
+34.22%502.00M
+48.14%477.00M
+46.35%461.00M
+32.99%387.00M
+25.93%374.00M
+9.90%322.00M
+10.92%315.00M
+0.34%291.00M
-11.34%297.00M
-18.38%293.00M
-34.11%284.00M
-36.26%290.00M
+235.00%335.00M
Non-Current Deferred Liabilities
+39.37%43.21B
+24.23%37.95B
--35.94B
-0.83%32.01B
-11.18%31.01B
-6.85%30.55B
+2.24%32.28B
+16.24%34.91B
+27.82%32.80B
+25.15%30.25B
+33.93%31.57B
+33.15%30.03B
+27.31%25.66B
+30.66%24.17B
-2.40%23.57B
-7.50%22.56B
-20.41%20.15B
-13.59%18.50B
+14.82%24.15B
+12.99%24.38B
Employee Benefits
+0.97%4.88B
-33.92%4.92B
--4.95B
-38.51%4.98B
-43.21%4.84B
-9.09%7.44B
+9.90%8.10B
+15.54%8.51B
+18.88%8.19B
+17.00%7.87B
-0.67%7.37B
-1.99%7.37B
-11.61%6.89B
-10.12%6.73B
-6.27%7.42B
-5.13%7.52B
-0.78%7.79B
-2.74%7.49B
+8.34%7.92B
+25.00%7.93B
Other Non-Current Liabilities
-31.74%2.74B
-6.68%3.74B
--3.93B
-53.40%4.17B
-59.12%4.01B
-46.40%4.01B
+4.78%8.94B
+9.59%9.81B
+5.37%7.48B
-36.85%4.41B
+14.10%8.53B
+38.41%8.95B
+12.27%7.10B
+22.34%6.98B
+19.01%7.48B
+1.86%6.46B
+3.83%6.32B
-3.84%5.71B
+13.48%6.28B
+15.78%6.35B
Total Equity
+15.63%356.20B
+14.35%351.21B
--352.84B
-11.22%321.79B
-23.24%308.04B
-19.41%307.14B
+0.30%362.43B
+13.51%401.30B
+22.12%381.11B
+19.69%360.10B
+21.06%361.34B
+20.42%353.53B
+14.50%312.08B
+17.27%300.87B
+22.94%298.48B
+19.99%293.58B
+14.76%272.55B
+14.12%256.57B
+11.04%242.77B
+11.10%244.68B
Stockholders' Equity
+17.08%321.47B
+15.83%316.78B
--318.36B
-11.75%288.94B
-24.73%274.56B
-20.48%273.48B
+0.40%327.42B
+14.11%364.75B
+22.92%343.89B
+20.71%324.49B
+21.39%326.11B
+21.10%319.65B
+15.20%279.78B
+17.28%268.82B
+23.69%268.64B
+20.35%263.96B
+14.33%242.86B
+13.88%229.21B
+10.25%217.18B
+9.96%219.33B
Capital Stock
+0.00%20.44B
+0.00%20.44B
--20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
-Common Stock
+0.00%20.44B
+0.00%20.44B
--20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
+0.00%20.44B
Additional Paid-In Capital
-7.10%9.40B
-10.38%9.39B
--9.39B
-10.56%9.56B
-4.35%10.12B
-24.23%10.48B
-22.68%10.69B
-23.46%10.58B
+0.10%13.83B
+0.10%13.83B
+0.10%13.83B
+0.10%13.83B
-20.40%13.81B
-20.40%13.81B
-20.40%13.81B
-20.40%13.81B
+0.07%17.35B
+0.07%17.35B
+0.07%17.35B
+0.07%17.35B
Retained Earnings
+8.32%164.37B
+8.52%158.69B
--160.33B
-25.09%156.36B
-27.74%151.75B
-29.69%146.23B
+1.28%208.73B
+2.71%210.01B
+5.83%207.97B
+9.61%210.18B
+11.13%206.09B
+12.47%204.46B
+11.29%196.52B
+9.12%191.75B
+9.62%185.45B
+7.86%181.78B
+7.15%176.57B
+5.85%175.73B
+1.91%169.18B
-1.07%168.53B
Less: Treasury Stock
+212.54%22.03B
-0.28%7.05B
--7.05B
-0.28%7.05B
-2.23%7.05B
-2.19%7.07B
-2.19%7.07B
-0.22%7.21B
-0.15%7.23B
-0.15%7.23B
-0.15%7.23B
-0.17%7.22B
-0.11%7.24B
-0.11%7.24B
-0.11%7.24B
-0.10%7.24B
-0.06%7.25B
-0.06%7.24B
-0.06%7.24B
-0.06%7.24B
Other Reserves
+50.33%149.29B
+30.86%135.31B
--135.24B
+15.85%109.63B
-24.16%99.31B
-5.04%103.40B
+1.76%94.63B
+48.54%130.94B
+93.57%108.88B
+74.32%87.27B
+65.53%92.99B
+59.79%88.15B
+57.39%56.25B
+118.24%50.06B
+221.77%56.18B
+172.38%55.17B
+108.88%35.74B
+385.58%22.94B
+3840.86%17.46B
+1533.40%20.25B
Minority Interests
+3.74%34.73B
+2.28%34.43B
--34.49B
-6.19%32.85B
-8.40%33.48B
-9.56%33.67B
-0.60%35.02B
+7.88%36.55B
+15.23%37.22B
+11.15%35.61B
+18.08%35.23B
+14.41%33.88B
+8.78%32.30B
+17.11%32.04B
+16.58%29.84B
+16.83%29.61B
+18.41%29.69B
+16.19%27.36B
+18.25%25.59B
+22.08%25.35B
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--