MY Stock MarketDetailed Quotes

FEYTECH (5322)

Watchlist
  • 0.280
  • 0.0000.00%
15min DelayMarket Closed Jan 23 16:54 CST
236.10MMarket Cap-93.33P/E (TTM)

5322 FEYTECH

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
715.59%15.06M
56.97%17.93M
53.48%13.11M
-49.90%34.73M
12.92M
1.85M
11.42M
8.54M
195.94%69.32M
-20.14%23.42M
Net profit before non-cash adjustment
-62.19%3.76M
-81.91%4.02M
-88.58%2.65M
6.11%63.73M
--8.38M
--9.94M
--22.23M
--23.17M
62.37%60.06M
44.10%36.99M
Total adjustment of non-cash items
-5.42%2.04M
87.95%1.68M
-19.04%1.34M
-8.73%5.71M
--1.01M
--2.16M
--896K
--1.65M
46.77%6.26M
50.69%4.26M
-Depreciation and amortization
45.06%2.44M
75.31%2.11M
73.64%2.08M
28.18%5.97M
--1.89M
--1.68M
--1.2M
--1.2M
30.53%4.66M
27.48%3.57M
-Reversal of impairment losses recognized in profit and loss
131.06%41K
103.92%2K
-92.61%19K
-98.00%45K
---29K
---132K
---51K
--257K
278.28%2.25M
149.58%594K
-Disposal profit
-89.43%-896K
-1,629.31%-887K
-527.07%-834K
48.31%-138K
--410K
---473K
--58K
---133K
-2,125.00%-267K
53.85%-12K
-Net exchange gains and losses
-93.09%94K
402.44%124K
-523.68%-237K
223.05%726K
---555K
--1.36M
---41K
---38K
-303.45%-590K
2,516.67%290K
-Other non-cash items
230.94%364K
223.08%336K
-15.22%312K
-521.80%-890K
---707K
---278K
---273K
--368K
219.89%211K
-4.14%-176K
Changes in working capital
190.35%9.26M
204.41%12.22M
156.07%9.13M
-1,258.58%-34.71M
--3.53M
---10.25M
---11.71M
---16.28M
116.80%3M
-2,251.03%-17.83M
-Change in receivables
161.12%2.79M
410.04%6.33M
141.60%6.24M
-165.12%-5.98M
--10M
--1.07M
---2.04M
---15.01M
82.92%-2.26M
-124.87%-13.21M
-Change in inventory
210.77%2.88M
254.65%6.12M
204.50%11.64M
48.76%-6.35M
---3.61M
---2.6M
---3.96M
--3.82M
35.06%-12.39M
-693.03%-19.07M
-Change in payables
141.14%3.59M
95.92%-233K
-71.77%-8.75M
-226.92%-22.38M
---2.86M
---8.72M
---5.7M
---5.09M
22.05%17.64M
314.31%14.45M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-35.93%337K
-16.23%289K
82.49%323K
347.04%2.72M
1.67M
526K
345K
177K
52.76%608K
0.00%398K
Tax refund paid
52.68%-1.9M
31.59%-2.74M
53.31%-2.9M
-0.69%-17.63M
-3.41M
-4.01M
-4.01M
-6.2M
-150.61%-17.51M
-24.18%-6.99M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
927.57%13.51M
99.41%15.48M
318.76%10.54M
-62.19%19.82M
--11.18M
---1.63M
--7.76M
--2.52M
211.36%52.42M
-30.15%16.84M
Investing cash flow
Net PPE purchase and sale
-17.88%-2.19M
-40.26%-864K
-515.06%-1.47M
59.77%-7.24M
---4.53M
---1.86M
---616K
---239K
-563.97%-17.99M
-74.44%-2.71M
Net business purchase and sale
--0
--0
--90K
--0
--0
--0
--0
--0
--0
----
Net investment product transactions
101.59%896K
--887K
--831K
---94.67M
---38.47M
---56.2M
--0
--0
----
----
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
----
--0
----
Net changes in other investments
----
----
----
--235K
--54.98M
--56.26M
---111M
---1K
----
0.00%-4K
Investing cash flow
28.25%-1.29M
100.02%23K
-128.75%-549K
61.07%-7M
--106.66M
---1.8M
---111.62M
---240K
-562.99%-17.99M
-74.25%-2.71M
Financing cash flow
Net issuance payments of debt
-151.85%-408K
-1,400.00%-405K
-63.20%-408K
-118.22%-1.57M
---1.13M
---162K
---27K
---250K
415.23%8.59M
-77.29%-2.73M
Net common stock issuance
--0
----
----
--114.66M
--0
--0
----
----
----
--0
Increase or decrease of lease financing
57.52%-486K
-137.39%-838K
-89.70%-829K
-28.39%-2.48M
---544K
---1.14M
---353K
---437K
-38.65%-1.93M
-24.96%-1.39M
Issuance fees
----
----
----
---2.88M
--0
--0
----
----
--0
----
Cash dividends paid
----
----
----
-177.68%-42.99M
---22.77M
--0
--0
---20.22M
-55.08%-15.48M
7.92%-9.98M
Interest paid (cash flow from financing activities)
-28.86%-701K
-104.92%-625K
-104.18%-635K
-75.47%-1.77M
---614K
---544K
---305K
---311K
-68.50%-1.01M
-1.87%-600K
Net other fund-raising expenses
----
----
----
-100.01%-1K
--8K
---8K
--0
---1K
407.76%6.94M
119.13%1.37M
Financing cash flow
14.16%-1.6M
-101.68%-1.87M
91.18%-1.87M
2,273.66%62.97M
---25.04M
---1.86M
--111.09M
---21.22M
78.27%-2.9M
36.27%-13.33M
Net cash flow
Beginning cash position
212.84%159.36M
234.95%145.84M
119.86%137.44M
105.74%62.51M
--44.06M
--50.94M
--43.54M
--62.51M
2.01%30.38M
5.65%29.79M
Current changes in cash
300.64%10.62M
88.30%13.63M
142.83%8.12M
140.34%75.79M
--92.79M
---5.29M
--7.24M
---18.95M
3,901.78%31.53M
-51.45%788K
Effect of exchange rate changes
93.62%-101K
-164.81%-105K
1,184.62%282K
-245.12%-862K
--586K
---1.58M
--162K
---26K
412.63%594K
-555.17%-190K
End cash Position
285.53%169.88M
212.84%159.36M
234.95%145.84M
119.86%137.44M
--137.44M
--44.06M
--50.94M
--43.54M
105.74%62.51M
2.01%30.38M
Free cash flow
424.36%11.32M
104.51%14.61M
322.85%9.07M
-63.25%12.45M
--6.65M
---3.49M
--7.15M
--2.14M
140.27%33.87M
-37.41%14.1M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 715.59%15.06M56.97%17.93M53.48%13.11M-49.90%34.73M12.92M1.85M11.42M8.54M195.94%69.32M-20.14%23.42M
Net profit before non-cash adjustment -62.19%3.76M-81.91%4.02M-88.58%2.65M6.11%63.73M--8.38M--9.94M--22.23M--23.17M62.37%60.06M44.10%36.99M
Total adjustment of non-cash items -5.42%2.04M87.95%1.68M-19.04%1.34M-8.73%5.71M--1.01M--2.16M--896K--1.65M46.77%6.26M50.69%4.26M
-Depreciation and amortization 45.06%2.44M75.31%2.11M73.64%2.08M28.18%5.97M--1.89M--1.68M--1.2M--1.2M30.53%4.66M27.48%3.57M
-Reversal of impairment losses recognized in profit and loss 131.06%41K103.92%2K-92.61%19K-98.00%45K---29K---132K---51K--257K278.28%2.25M149.58%594K
-Disposal profit -89.43%-896K-1,629.31%-887K-527.07%-834K48.31%-138K--410K---473K--58K---133K-2,125.00%-267K53.85%-12K
-Net exchange gains and losses -93.09%94K402.44%124K-523.68%-237K223.05%726K---555K--1.36M---41K---38K-303.45%-590K2,516.67%290K
-Other non-cash items 230.94%364K223.08%336K-15.22%312K-521.80%-890K---707K---278K---273K--368K219.89%211K-4.14%-176K
Changes in working capital 190.35%9.26M204.41%12.22M156.07%9.13M-1,258.58%-34.71M--3.53M---10.25M---11.71M---16.28M116.80%3M-2,251.03%-17.83M
-Change in receivables 161.12%2.79M410.04%6.33M141.60%6.24M-165.12%-5.98M--10M--1.07M---2.04M---15.01M82.92%-2.26M-124.87%-13.21M
-Change in inventory 210.77%2.88M254.65%6.12M204.50%11.64M48.76%-6.35M---3.61M---2.6M---3.96M--3.82M35.06%-12.39M-693.03%-19.07M
-Change in payables 141.14%3.59M95.92%-233K-71.77%-8.75M-226.92%-22.38M---2.86M---8.72M---5.7M---5.09M22.05%17.64M314.31%14.45M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -35.93%337K-16.23%289K82.49%323K347.04%2.72M1.67M526K345K177K52.76%608K0.00%398K
Tax refund paid 52.68%-1.9M31.59%-2.74M53.31%-2.9M-0.69%-17.63M-3.41M-4.01M-4.01M-6.2M-150.61%-17.51M-24.18%-6.99M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 927.57%13.51M99.41%15.48M318.76%10.54M-62.19%19.82M--11.18M---1.63M--7.76M--2.52M211.36%52.42M-30.15%16.84M
Investing cash flow
Net PPE purchase and sale -17.88%-2.19M-40.26%-864K-515.06%-1.47M59.77%-7.24M---4.53M---1.86M---616K---239K-563.97%-17.99M-74.44%-2.71M
Net business purchase and sale --0--0--90K--0--0--0--0--0--0----
Net investment product transactions 101.59%896K--887K--831K---94.67M---38.47M---56.2M--0--0--------
Dividends received (cash flow from investment activities) --------------0------------------0----
Net changes in other investments --------------235K--54.98M--56.26M---111M---1K----0.00%-4K
Investing cash flow 28.25%-1.29M100.02%23K-128.75%-549K61.07%-7M--106.66M---1.8M---111.62M---240K-562.99%-17.99M-74.25%-2.71M
Financing cash flow
Net issuance payments of debt -151.85%-408K-1,400.00%-405K-63.20%-408K-118.22%-1.57M---1.13M---162K---27K---250K415.23%8.59M-77.29%-2.73M
Net common stock issuance --0----------114.66M--0--0--------------0
Increase or decrease of lease financing 57.52%-486K-137.39%-838K-89.70%-829K-28.39%-2.48M---544K---1.14M---353K---437K-38.65%-1.93M-24.96%-1.39M
Issuance fees ---------------2.88M--0--0----------0----
Cash dividends paid -------------177.68%-42.99M---22.77M--0--0---20.22M-55.08%-15.48M7.92%-9.98M
Interest paid (cash flow from financing activities) -28.86%-701K-104.92%-625K-104.18%-635K-75.47%-1.77M---614K---544K---305K---311K-68.50%-1.01M-1.87%-600K
Net other fund-raising expenses -------------100.01%-1K--8K---8K--0---1K407.76%6.94M119.13%1.37M
Financing cash flow 14.16%-1.6M-101.68%-1.87M91.18%-1.87M2,273.66%62.97M---25.04M---1.86M--111.09M---21.22M78.27%-2.9M36.27%-13.33M
Net cash flow
Beginning cash position 212.84%159.36M234.95%145.84M119.86%137.44M105.74%62.51M--44.06M--50.94M--43.54M--62.51M2.01%30.38M5.65%29.79M
Current changes in cash 300.64%10.62M88.30%13.63M142.83%8.12M140.34%75.79M--92.79M---5.29M--7.24M---18.95M3,901.78%31.53M-51.45%788K
Effect of exchange rate changes 93.62%-101K-164.81%-105K1,184.62%282K-245.12%-862K--586K---1.58M--162K---26K412.63%594K-555.17%-190K
End cash Position 285.53%169.88M212.84%159.36M234.95%145.84M119.86%137.44M--137.44M--44.06M--50.94M--43.54M105.74%62.51M2.01%30.38M
Free cash flow 424.36%11.32M104.51%14.61M322.85%9.07M-63.25%12.45M--6.65M---3.49M--7.15M--2.14M140.27%33.87M-37.41%14.1M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More