MY Stock MarketDetailed Quotes

FEYTECH (5322)

Watchlist
  • 0.220
  • -0.005-2.22%
15min DelayMarket Closed May 15 16:50 CST
185.50MMarket Cap22.00P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

5322 FEYTECH

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
19.86%40.7M
-144.46%-5.4M
715.59%15.06M
56.97%17.93M
53.48%13.11M
-51.01%33.96M
12.15M
1.85M
11.42M
8.54M
Net profit before non-cash adjustment
-76.09%15.24M
-42.64%4.81M
-62.19%3.76M
-81.91%4.02M
-88.58%2.65M
6.11%63.73M
--8.38M
--9.94M
--22.23M
--23.17M
Total adjustment of non-cash items
47.29%7.28M
831.51%2.22M
-5.42%2.04M
87.95%1.68M
-19.04%1.34M
-21.05%4.94M
--238K
--2.16M
--896K
--1.65M
-Depreciation and amortization
52.46%9.1M
31.11%2.48M
45.06%2.44M
75.31%2.11M
73.64%2.08M
28.18%5.97M
--1.89M
--1.68M
--1.2M
--1.2M
-Reversal of impairment losses recognized in profit and loss
82.22%82K
168.97%20K
131.06%41K
103.92%2K
-92.61%19K
-98.00%45K
---29K
---132K
---51K
--257K
-Disposal profit
-180.20%-3.6M
-33.06%-978K
-89.43%-896K
-1,629.31%-887K
-527.07%-834K
-380.52%-1.28M
---735K
---473K
--58K
---133K
-Net exchange gains and losses
-67.22%238K
146.31%257K
-93.09%94K
402.44%124K
-523.68%-237K
223.05%726K
---555K
--1.36M
---41K
---38K
-Other non-cash items
381.40%1.45M
232.13%440K
230.94%364K
223.08%336K
-15.22%312K
-344.55%-516K
---333K
---278K
---273K
--368K
Changes in working capital
152.39%18.19M
-452.61%-12.43M
190.35%9.26M
204.41%12.22M
156.07%9.13M
-1,258.68%-34.71M
--3.52M
---10.25M
---11.71M
---16.28M
-Change in receivables
44.74%-3.31M
-286.87%-18.67M
161.12%2.79M
410.04%6.33M
141.60%6.24M
-165.25%-5.98M
--9.99M
--1.07M
---2.04M
---15.01M
-Change in inventory
441.54%21.67M
128.67%1.03M
210.77%2.88M
254.65%6.12M
204.50%11.64M
48.76%-6.35M
---3.61M
---2.6M
---3.96M
--3.82M
-Change in payables
99.20%-180K
282.12%5.21M
141.14%3.59M
95.92%-233K
-71.77%-8.75M
-226.92%-22.38M
---2.86M
---8.72M
---5.7M
---5.09M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-49.47%1.19M
-81.76%237K
-35.93%337K
-16.23%289K
82.49%323K
286.02%2.35M
1.3M
526K
345K
177K
Tax refund paid
67.03%-5.81M
150.38%1.72M
52.68%-1.9M
31.59%-2.74M
53.31%-2.9M
-0.69%-17.63M
-3.41M
-4.01M
-4.01M
-6.2M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
93.16%36.08M
-134.32%-3.44M
927.57%13.51M
99.41%15.48M
318.76%10.54M
-64.37%18.68M
--10.03M
---1.63M
--7.76M
--2.52M
Investing cash flow
Net PPE purchase and sale
30.51%-5.03M
88.82%-506K
-17.88%-2.19M
-40.26%-864K
-515.06%-1.47M
59.77%-7.24M
---4.53M
---1.86M
---616K
---239K
Net business purchase and sale
--90K
--0
--0
--0
--90K
--0
--0
--0
--0
--0
Net investment product transactions
84.79%-16.59M
63.67%-19.2M
101.59%896K
--887K
--831K
---109.06M
---52.86M
---56.2M
--0
--0
Dividends received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Interest received (cash flow from investment activities)
--0
----
----
----
----
--0
----
----
----
----
Net changes in other investments
----
----
----
----
----
--235K
--54.98M
--56.26M
---111M
---1K
Investing cash flow
81.45%-21.53M
-720.52%-19.71M
28.25%-1.29M
100.02%23K
-128.75%-549K
-545.24%-116.06M
---2.4M
---1.8M
---111.62M
---240K
Financing cash flow
Net issuance payments of debt
-3.90%-1.63M
64.03%-405K
-151.85%-408K
-1,400.00%-405K
-63.20%-408K
-118.22%-1.57M
---1.13M
---162K
---27K
---250K
Net common stock issuance
--0
--0
--0
----
----
--114.66M
--0
--0
----
----
Increase or decrease of lease financing
-72.48%-4.27M
-289.89%-2.12M
57.52%-486K
-137.39%-838K
-89.70%-829K
-28.39%-2.48M
---544K
---1.14M
---353K
---437K
Issuance fees
--0
----
----
----
----
---2.88M
--0
--0
----
----
Cash dividends paid
----
----
----
----
----
-177.68%-42.99M
---22.77M
--0
--0
---20.22M
Interest paid (cash flow from financing activities)
-48.70%-2.64M
-10.26%-677K
-28.86%-701K
-104.92%-625K
-104.18%-635K
-75.47%-1.77M
---614K
---544K
---305K
---311K
Net other fund-raising expenses
7,300.00%72K
----
----
----
----
-100.01%-1K
--8K
---8K
--0
---1K
Financing cash flow
-113.44%-8.47M
87.50%-3.13M
14.16%-1.6M
-101.68%-1.87M
91.18%-1.87M
2,273.66%62.97M
---25.04M
---1.86M
--111.09M
---21.22M
Net cash flow
Beginning cash position
-56.43%27.24M
285.53%169.88M
212.84%159.36M
234.95%145.84M
119.86%137.44M
105.74%62.51M
--44.06M
--50.94M
--43.54M
--62.51M
Current changes in cash
117.67%6.08M
-50.93%-26.28M
300.64%10.62M
88.30%13.63M
142.83%8.12M
-209.13%-34.41M
---17.41M
---5.29M
--7.24M
---18.95M
Effect of exchange rate changes
77.49%-194K
-146.08%-270K
93.62%-101K
-164.81%-105K
1,184.62%282K
-245.12%-862K
--586K
---1.58M
--162K
---26K
End cash Position
21.61%33.12M
21.61%33.12M
285.53%169.88M
212.84%159.36M
234.95%145.84M
-56.43%27.24M
--27.24M
--44.06M
--50.94M
--43.54M
Free cash flow
172.98%30.85M
-175.35%-4.15M
424.36%11.32M
104.51%14.61M
322.85%9.07M
-66.64%11.3M
--5.5M
---3.49M
--7.15M
--2.14M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 19.86%40.7M-144.46%-5.4M715.59%15.06M56.97%17.93M53.48%13.11M-51.01%33.96M12.15M1.85M11.42M8.54M
Net profit before non-cash adjustment -76.09%15.24M-42.64%4.81M-62.19%3.76M-81.91%4.02M-88.58%2.65M6.11%63.73M--8.38M--9.94M--22.23M--23.17M
Total adjustment of non-cash items 47.29%7.28M831.51%2.22M-5.42%2.04M87.95%1.68M-19.04%1.34M-21.05%4.94M--238K--2.16M--896K--1.65M
-Depreciation and amortization 52.46%9.1M31.11%2.48M45.06%2.44M75.31%2.11M73.64%2.08M28.18%5.97M--1.89M--1.68M--1.2M--1.2M
-Reversal of impairment losses recognized in profit and loss 82.22%82K168.97%20K131.06%41K103.92%2K-92.61%19K-98.00%45K---29K---132K---51K--257K
-Disposal profit -180.20%-3.6M-33.06%-978K-89.43%-896K-1,629.31%-887K-527.07%-834K-380.52%-1.28M---735K---473K--58K---133K
-Net exchange gains and losses -67.22%238K146.31%257K-93.09%94K402.44%124K-523.68%-237K223.05%726K---555K--1.36M---41K---38K
-Other non-cash items 381.40%1.45M232.13%440K230.94%364K223.08%336K-15.22%312K-344.55%-516K---333K---278K---273K--368K
Changes in working capital 152.39%18.19M-452.61%-12.43M190.35%9.26M204.41%12.22M156.07%9.13M-1,258.68%-34.71M--3.52M---10.25M---11.71M---16.28M
-Change in receivables 44.74%-3.31M-286.87%-18.67M161.12%2.79M410.04%6.33M141.60%6.24M-165.25%-5.98M--9.99M--1.07M---2.04M---15.01M
-Change in inventory 441.54%21.67M128.67%1.03M210.77%2.88M254.65%6.12M204.50%11.64M48.76%-6.35M---3.61M---2.6M---3.96M--3.82M
-Change in payables 99.20%-180K282.12%5.21M141.14%3.59M95.92%-233K-71.77%-8.75M-226.92%-22.38M---2.86M---8.72M---5.7M---5.09M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -49.47%1.19M-81.76%237K-35.93%337K-16.23%289K82.49%323K286.02%2.35M1.3M526K345K177K
Tax refund paid 67.03%-5.81M150.38%1.72M52.68%-1.9M31.59%-2.74M53.31%-2.9M-0.69%-17.63M-3.41M-4.01M-4.01M-6.2M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 93.16%36.08M-134.32%-3.44M927.57%13.51M99.41%15.48M318.76%10.54M-64.37%18.68M--10.03M---1.63M--7.76M--2.52M
Investing cash flow
Net PPE purchase and sale 30.51%-5.03M88.82%-506K-17.88%-2.19M-40.26%-864K-515.06%-1.47M59.77%-7.24M---4.53M---1.86M---616K---239K
Net business purchase and sale --90K--0--0--0--90K--0--0--0--0--0
Net investment product transactions 84.79%-16.59M63.67%-19.2M101.59%896K--887K--831K---109.06M---52.86M---56.2M--0--0
Dividends received (cash flow from investment activities) --0------------------0----------------
Interest received (cash flow from investment activities) --0------------------0----------------
Net changes in other investments ----------------------235K--54.98M--56.26M---111M---1K
Investing cash flow 81.45%-21.53M-720.52%-19.71M28.25%-1.29M100.02%23K-128.75%-549K-545.24%-116.06M---2.4M---1.8M---111.62M---240K
Financing cash flow
Net issuance payments of debt -3.90%-1.63M64.03%-405K-151.85%-408K-1,400.00%-405K-63.20%-408K-118.22%-1.57M---1.13M---162K---27K---250K
Net common stock issuance --0--0--0----------114.66M--0--0--------
Increase or decrease of lease financing -72.48%-4.27M-289.89%-2.12M57.52%-486K-137.39%-838K-89.70%-829K-28.39%-2.48M---544K---1.14M---353K---437K
Issuance fees --0-------------------2.88M--0--0--------
Cash dividends paid ---------------------177.68%-42.99M---22.77M--0--0---20.22M
Interest paid (cash flow from financing activities) -48.70%-2.64M-10.26%-677K-28.86%-701K-104.92%-625K-104.18%-635K-75.47%-1.77M---614K---544K---305K---311K
Net other fund-raising expenses 7,300.00%72K-----------------100.01%-1K--8K---8K--0---1K
Financing cash flow -113.44%-8.47M87.50%-3.13M14.16%-1.6M-101.68%-1.87M91.18%-1.87M2,273.66%62.97M---25.04M---1.86M--111.09M---21.22M
Net cash flow
Beginning cash position -56.43%27.24M285.53%169.88M212.84%159.36M234.95%145.84M119.86%137.44M105.74%62.51M--44.06M--50.94M--43.54M--62.51M
Current changes in cash 117.67%6.08M-50.93%-26.28M300.64%10.62M88.30%13.63M142.83%8.12M-209.13%-34.41M---17.41M---5.29M--7.24M---18.95M
Effect of exchange rate changes 77.49%-194K-146.08%-270K93.62%-101K-164.81%-105K1,184.62%282K-245.12%-862K--586K---1.58M--162K---26K
End cash Position 21.61%33.12M21.61%33.12M285.53%169.88M212.84%159.36M234.95%145.84M-56.43%27.24M--27.24M--44.06M--50.94M--43.54M
Free cash flow 172.98%30.85M-175.35%-4.15M424.36%11.32M104.51%14.61M322.85%9.07M-66.64%11.3M--5.5M---3.49M--7.15M--2.14M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -