Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 715.59%15.06M | 56.97%17.93M | 53.48%13.11M | -49.90%34.73M | 12.92M | 1.85M | 11.42M | 8.54M | 195.94%69.32M | -20.14%23.42M |
| Net profit before non-cash adjustment | -62.19%3.76M | -81.91%4.02M | -88.58%2.65M | 6.11%63.73M | --8.38M | --9.94M | --22.23M | --23.17M | 62.37%60.06M | 44.10%36.99M |
| Total adjustment of non-cash items | -5.42%2.04M | 87.95%1.68M | -19.04%1.34M | -8.73%5.71M | --1.01M | --2.16M | --896K | --1.65M | 46.77%6.26M | 50.69%4.26M |
| -Depreciation and amortization | 45.06%2.44M | 75.31%2.11M | 73.64%2.08M | 28.18%5.97M | --1.89M | --1.68M | --1.2M | --1.2M | 30.53%4.66M | 27.48%3.57M |
| -Reversal of impairment losses recognized in profit and loss | 131.06%41K | 103.92%2K | -92.61%19K | -98.00%45K | ---29K | ---132K | ---51K | --257K | 278.28%2.25M | 149.58%594K |
| -Disposal profit | -89.43%-896K | -1,629.31%-887K | -527.07%-834K | 48.31%-138K | --410K | ---473K | --58K | ---133K | -2,125.00%-267K | 53.85%-12K |
| -Net exchange gains and losses | -93.09%94K | 402.44%124K | -523.68%-237K | 223.05%726K | ---555K | --1.36M | ---41K | ---38K | -303.45%-590K | 2,516.67%290K |
| -Other non-cash items | 230.94%364K | 223.08%336K | -15.22%312K | -521.80%-890K | ---707K | ---278K | ---273K | --368K | 219.89%211K | -4.14%-176K |
| Changes in working capital | 190.35%9.26M | 204.41%12.22M | 156.07%9.13M | -1,258.58%-34.71M | --3.53M | ---10.25M | ---11.71M | ---16.28M | 116.80%3M | -2,251.03%-17.83M |
| -Change in receivables | 161.12%2.79M | 410.04%6.33M | 141.60%6.24M | -165.12%-5.98M | --10M | --1.07M | ---2.04M | ---15.01M | 82.92%-2.26M | -124.87%-13.21M |
| -Change in inventory | 210.77%2.88M | 254.65%6.12M | 204.50%11.64M | 48.76%-6.35M | ---3.61M | ---2.6M | ---3.96M | --3.82M | 35.06%-12.39M | -693.03%-19.07M |
| -Change in payables | 141.14%3.59M | 95.92%-233K | -71.77%-8.75M | -226.92%-22.38M | ---2.86M | ---8.72M | ---5.7M | ---5.09M | 22.05%17.64M | 314.31%14.45M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -35.93%337K | -16.23%289K | 82.49%323K | 347.04%2.72M | 1.67M | 526K | 345K | 177K | 52.76%608K | 0.00%398K |
| Tax refund paid | 52.68%-1.9M | 31.59%-2.74M | 53.31%-2.9M | -0.69%-17.63M | -3.41M | -4.01M | -4.01M | -6.2M | -150.61%-17.51M | -24.18%-6.99M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 927.57%13.51M | 99.41%15.48M | 318.76%10.54M | -62.19%19.82M | --11.18M | ---1.63M | --7.76M | --2.52M | 211.36%52.42M | -30.15%16.84M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -17.88%-2.19M | -40.26%-864K | -515.06%-1.47M | 59.77%-7.24M | ---4.53M | ---1.86M | ---616K | ---239K | -563.97%-17.99M | -74.44%-2.71M |
| Net business purchase and sale | --0 | --0 | --90K | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Net investment product transactions | 101.59%896K | --887K | --831K | ---94.67M | ---38.47M | ---56.2M | --0 | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net changes in other investments | ---- | ---- | ---- | --235K | --54.98M | --56.26M | ---111M | ---1K | ---- | 0.00%-4K |
| Investing cash flow | 28.25%-1.29M | 100.02%23K | -128.75%-549K | 61.07%-7M | --106.66M | ---1.8M | ---111.62M | ---240K | -562.99%-17.99M | -74.25%-2.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -151.85%-408K | -1,400.00%-405K | -63.20%-408K | -118.22%-1.57M | ---1.13M | ---162K | ---27K | ---250K | 415.23%8.59M | -77.29%-2.73M |
| Net common stock issuance | --0 | ---- | ---- | --114.66M | --0 | --0 | ---- | ---- | ---- | --0 |
| Increase or decrease of lease financing | 57.52%-486K | -137.39%-838K | -89.70%-829K | -28.39%-2.48M | ---544K | ---1.14M | ---353K | ---437K | -38.65%-1.93M | -24.96%-1.39M |
| Issuance fees | ---- | ---- | ---- | ---2.88M | --0 | --0 | ---- | ---- | --0 | ---- |
| Cash dividends paid | ---- | ---- | ---- | -177.68%-42.99M | ---22.77M | --0 | --0 | ---20.22M | -55.08%-15.48M | 7.92%-9.98M |
| Interest paid (cash flow from financing activities) | -28.86%-701K | -104.92%-625K | -104.18%-635K | -75.47%-1.77M | ---614K | ---544K | ---305K | ---311K | -68.50%-1.01M | -1.87%-600K |
| Net other fund-raising expenses | ---- | ---- | ---- | -100.01%-1K | --8K | ---8K | --0 | ---1K | 407.76%6.94M | 119.13%1.37M |
| Financing cash flow | 14.16%-1.6M | -101.68%-1.87M | 91.18%-1.87M | 2,273.66%62.97M | ---25.04M | ---1.86M | --111.09M | ---21.22M | 78.27%-2.9M | 36.27%-13.33M |
| Net cash flow | ||||||||||
| Beginning cash position | 212.84%159.36M | 234.95%145.84M | 119.86%137.44M | 105.74%62.51M | --44.06M | --50.94M | --43.54M | --62.51M | 2.01%30.38M | 5.65%29.79M |
| Current changes in cash | 300.64%10.62M | 88.30%13.63M | 142.83%8.12M | 140.34%75.79M | --92.79M | ---5.29M | --7.24M | ---18.95M | 3,901.78%31.53M | -51.45%788K |
| Effect of exchange rate changes | 93.62%-101K | -164.81%-105K | 1,184.62%282K | -245.12%-862K | --586K | ---1.58M | --162K | ---26K | 412.63%594K | -555.17%-190K |
| End cash Position | 285.53%169.88M | 212.84%159.36M | 234.95%145.84M | 119.86%137.44M | --137.44M | --44.06M | --50.94M | --43.54M | 105.74%62.51M | 2.01%30.38M |
| Free cash flow | 424.36%11.32M | 104.51%14.61M | 322.85%9.07M | -63.25%12.45M | --6.65M | ---3.49M | --7.15M | --2.14M | 140.27%33.87M | -37.41%14.1M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.