MY Stock MarketDetailed Quotes

TROP (5401)

Watchlist
  • 1.120
  • 0.0000.00%
15min DelayMarket Closed May 15 16:50 CST
2.70BMarket Cap-22.86P/E (TTM)

5401 TROP

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-32.69%564.57M
-32.69%564.57M
-4.03%762.54M
-15.92%697.04M
-0.87%663.87M
96.96%838.8M
96.96%838.8M
4.91%794.57M
18.62%829.01M
-24.35%669.69M
-Cash and cash equivalents
-39.99%399.66M
-39.99%399.66M
-3.37%603.19M
-15.51%513.38M
5.62%494.51M
165.00%665.96M
165.00%665.96M
6.61%624.24M
17.40%607.61M
-34.46%468.2M
-Including:Cash
-41.24%349.02M
-41.24%349.02M
-3.37%603.19M
-15.51%513.38M
5.62%494.51M
225.06%593.93M
225.06%593.93M
6.61%624.24M
17.40%607.61M
-34.46%468.2M
-Including:Cash equivalents
-29.69%50.65M
-29.69%50.65M
----
----
----
5.02%72.03M
5.02%72.03M
----
----
----
-Short term investments
-4.58%164.91M
-4.58%164.91M
-6.45%159.35M
-17.04%183.66M
-15.95%169.35M
-0.99%172.83M
-0.99%172.83M
-0.87%170.33M
22.10%221.4M
17.90%201.49M
Receivables
28.79%930.89M
28.79%930.89M
54.17%1.2B
20.19%1.04B
16.68%998.44M
-15.24%722.81M
-15.24%722.81M
-13.12%778.44M
-5.08%864.56M
23.31%855.72M
-Accounts receivable
72.90%368.42M
72.90%368.42M
31.59%561.01M
14.66%545M
35.28%527.77M
22.13%213.08M
22.13%213.08M
4.41%426.33M
21.82%475.31M
-3.04%390.14M
-Gross accounts receivable
70.34%374.39M
70.34%374.39M
----
----
----
20.97%219.8M
20.97%219.8M
----
----
----
-Bad debt provision
11.09%-5.97M
11.09%-5.97M
----
----
----
6.96%-6.72M
6.96%-6.72M
----
----
----
-Other receivables
10.35%562.46M
10.35%562.46M
81.52%639.14M
26.93%494.09M
1.09%470.67M
-24.86%509.73M
-24.86%509.73M
-27.79%352.11M
-25.24%389.25M
59.66%465.58M
Inventory
0.48%1.82B
0.48%1.82B
102.80%1.86B
148.92%1.87B
209.47%1.8B
202.48%1.81B
202.48%1.81B
-17.93%917.79M
-34.90%750.01M
-55.07%581.52M
Prepaid assets
353.62%337.81M
353.62%337.81M
----
----
----
40.97%74.47M
40.97%74.47M
----
----
----
Restricted cash
745.23%256.92M
745.23%256.92M
----
----
----
-87.80%30.4M
-87.80%30.4M
----
----
----
Tax assets-Current
-28.07%7.96M
-28.07%7.96M
-43.94%7.49M
46.70%11.27M
-14.64%7.55M
19.33%11.07M
19.33%11.07M
3.18%13.36M
-54.56%7.68M
-71.69%8.84M
Deferred assets-current
-5.17%297.24M
-5.17%297.24M
-1.93%298.21M
7.10%287.69M
11.55%300.28M
13.46%313.43M
13.46%313.43M
19.44%304.09M
7.39%268.63M
89.10%269.18M
Holding assets for sale
--0
--0
-98.67%9.75M
-45.13%115.36M
-42.07%112.21M
-70.66%138.96M
-70.66%138.96M
--734.54M
--210.23M
--193.71M
Total current assets
6.96%4.22B
6.96%4.22B
16.84%4.14B
37.11%4.02B
50.54%3.88B
34.12%3.94B
34.12%3.94B
16.57%3.54B
-3.26%2.93B
-15.37%2.58B
Non current assets
Net PPE
-4.44%410.6M
-4.44%410.6M
-4.02%418.01M
-4.01%422.85M
-5.58%425.03M
-5.47%429.68M
-5.47%429.68M
-48.99%435.5M
-54.38%440.52M
-53.93%450.14M
-Gross PP&E
0.56%692.42M
0.56%692.42M
-4.02%418.01M
-4.01%422.85M
-5.58%425.03M
-0.43%688.55M
-0.43%688.55M
-48.99%435.5M
-54.38%440.52M
-53.93%450.14M
-Accumulated depreciation
-8.87%-281.82M
-8.87%-281.82M
----
----
----
-9.25%-258.87M
-9.25%-258.87M
----
----
----
Investment properties
22.01%506.46M
22.01%506.46M
-16.68%428.1M
-70.59%427.63M
-70.50%428.22M
-71.33%415.11M
-71.33%415.11M
-64.94%513.81M
-0.69%1.45B
-0.49%1.45B
Biological assets
24.08%5.84M
24.08%5.84M
31.67%5.65M
26.89%5.1M
24.26%4.89M
28.13%4.71M
28.13%4.71M
21.89%4.29M
24.69%4.02M
34.23%3.93M
Total investment
-5.62%252.85M
-5.62%252.85M
-8.56%252.48M
-9.38%256.75M
-10.76%254.66M
-7.38%267.92M
-7.38%267.92M
-31.06%276.11M
-28.95%283.34M
-29.67%285.37M
-Long-term equity investment
-5.64%251.97M
-5.64%251.97M
-8.59%251.6M
-9.41%255.86M
-10.80%253.77M
-7.41%267.03M
-7.41%267.03M
-31.13%275.22M
-29.01%282.45M
-29.74%284.49M
-Financial asset investment
0.00%887K
0.00%887K
----
----
----
0.00%887K
0.00%887K
----
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
0.00%887K
0.00%887K
----
----
----
0.00%887K
0.00%887K
----
----
----
-Other investment
0.00%887K
0.00%887K
0.00%887K
0.00%887K
0.00%887K
--887K
--887K
0.00%887K
0.00%887K
0.00%887K
Long-term accounts receivable and other receivables
5.99%6.36M
5.99%6.36M
5.93%6.27M
3.92%6.1M
3.95%6.05M
3.99%6M
3.99%6M
3.86%5.92M
6.00%5.87M
6.03%5.82M
Goodwill and other intangible assets
-0.54%5.57M
-0.54%5.57M
-0.53%5.59M
8.46%6.1M
-0.78%5.59M
-0.78%5.6M
-0.78%5.6M
-26.46%5.62M
-1.90%5.63M
-3.64%5.64M
-Goodwill
0.38%3.68M
0.38%3.68M
----
----
----
0.00%3.67M
0.00%3.67M
----
----
----
-Other intangible assets
-2.27%1.89M
-2.27%1.89M
----
----
----
-2.22%1.94M
-2.22%1.94M
----
----
----
Deferred tax assets-non current
-25.49%108.45M
-25.49%108.45M
-22.49%232.9M
-16.38%254.83M
-16.71%239.78M
-32.26%145.56M
-32.26%145.56M
-4.97%300.45M
-4.56%304.76M
-4.23%287.89M
Other non current assets
-1.20%5.21B
-1.20%5.21B
-12.91%5.27B
-17.32%5.29B
-19.85%5.3B
-20.38%5.27B
-20.38%5.27B
-2.08%6.05B
2.29%6.4B
4.86%6.61B
Total non current assets
-0.63%6.5B
-0.63%6.5B
-12.83%6.62B
-25.03%6.67B
-26.79%6.67B
-27.61%6.54B
-27.61%6.54B
-17.76%7.59B
-5.53%8.9B
-3.80%9.11B
Total assets
2.22%10.72B
2.22%10.72B
-3.39%10.76B
-9.64%10.69B
-9.72%10.55B
-12.46%10.49B
-12.46%10.49B
-9.26%11.14B
-4.98%11.83B
-6.62%11.68B
Liabilities
Current liabilities
Financial liabilities
-14.79%1.09B
-14.79%1.09B
-20.39%1.1B
1.90%1.18B
-10.02%1.06B
-5.74%1.28B
-5.74%1.28B
25.53%1.38B
-7.32%1.16B
-14.28%1.18B
-Current debt and capital lease obligation
-14.79%1.09B
-14.79%1.09B
-20.39%1.1B
1.90%1.18B
-10.02%1.06B
-5.74%1.28B
-5.74%1.28B
25.53%1.38B
-7.32%1.16B
-14.28%1.18B
-Including:Current debt
-14.80%1.09B
-14.80%1.09B
-20.43%1.1B
1.98%1.18B
-10.06%1.06B
-5.76%1.28B
-5.76%1.28B
25.58%1.38B
-7.31%1.15B
-14.26%1.18B
-Including:Current capital Lease obligation
-12.29%2.25M
-12.29%2.25M
3.40%2.43M
-38.12%1.5M
8.46%2.67M
5.95%2.56M
5.95%2.56M
1.03%2.35M
-12.85%2.43M
-23.16%2.46M
Payables
18.82%1.13B
18.82%1.13B
-3.30%1.84B
-7.19%1.8B
-0.69%1.68B
-19.82%949.1M
-19.82%949.1M
12.84%1.9B
23.74%1.94B
15.05%1.69B
-accounts payable
52.76%589.99M
52.76%589.99M
-3.40%1.81B
-6.22%1.78B
-0.45%1.66B
-17.86%386.21M
-17.86%386.21M
13.22%1.88B
21.43%1.9B
14.63%1.67B
-Total tax payable
18.90%21.73M
18.90%21.73M
4.47%24.87M
-55.95%16.58M
-27.41%10.63M
15.39%18.27M
15.39%18.27M
-10.75%23.81M
3,170.55%37.64M
100.26%14.64M
-Dividends payable
10.33%30.65M
10.33%30.65M
----
----
----
17.48%27.78M
17.48%27.78M
----
----
----
-Other payable
-6.09%485.36M
-6.09%485.36M
----
----
----
-23.32%516.84M
-23.32%516.84M
----
----
----
Current provisions
51.48%44.09M
51.48%44.09M
----
----
----
-34.99%29.11M
-34.99%29.11M
----
----
----
Accrued and deferred income
-6.73%723.27M
-6.73%723.27M
24.23%152.79M
29.25%148.71M
25.73%141.31M
22.68%775.46M
22.68%775.46M
9.22%122.99M
2.58%115.05M
28.18%112.39M
Other current liabilities
8.03%2.13M
8.03%2.13M
-68.41%2.09M
-63.71%2.05M
-57.17%2.01M
-47.58%1.97M
-47.58%1.97M
95.85%6.6M
70.38%5.64M
40.47%4.69M
Current liabilities
-1.56%2.99B
-1.56%2.99B
-9.36%3.09B
-2.71%3.13B
-3.48%2.88B
-5.79%3.03B
-5.79%3.03B
17.61%3.41B
9.75%3.22B
1.69%2.99B
Non current liabilities
Non current financial liabilities
60.47%1.67B
60.47%1.67B
6.78%1.32B
-29.66%1.09B
-30.28%1.18B
-42.64%1.04B
-42.64%1.04B
-42.95%1.24B
-33.08%1.55B
-29.08%1.69B
-Long term debt and capital lease obligation
60.47%1.67B
60.47%1.67B
6.78%1.32B
-29.66%1.09B
-30.28%1.18B
-42.64%1.04B
-42.64%1.04B
-42.95%1.24B
-33.08%1.55B
-29.08%1.69B
-Including:Long term debt
61.03%1.67B
61.03%1.67B
6.96%1.32B
-29.86%1.08B
-30.34%1.17B
-42.72%1.04B
-42.72%1.04B
-42.99%1.23B
-33.10%1.55B
-29.10%1.68B
-Including:Long term capital lease obligation
-57.64%2.05M
-57.64%2.05M
-41.11%2.62M
31.74%6.67M
-9.71%4.95M
-17.25%4.84M
-17.25%4.84M
-26.68%4.44M
-24.35%5.07M
-22.89%5.48M
Long term accounts payable and other payables
-31.32%158.52M
-31.32%158.52M
-10.60%435.42M
-11.94%444.48M
-8.66%459.94M
-30.18%230.81M
-30.18%230.81M
-9.97%487.04M
-0.51%504.74M
-26.67%503.53M
Long term provisions
-8.31%156.15M
-8.31%156.15M
----
----
----
16.38%170.3M
16.38%170.3M
----
----
----
Non current deferred liabilities
-3.95%443.08M
-3.95%443.08M
0.26%541.04M
-1.22%544.24M
-0.83%539.07M
-0.40%461.29M
-0.40%461.29M
-1.23%539.61M
-1.58%550.96M
-3.16%543.57M
Non current accrued and deferred income
-12.34%138.56M
-12.34%138.56M
-3.82%119.36M
-3.30%121.84M
-2.93%124.08M
0.96%158.07M
0.96%158.07M
-3.33%124.1M
-4.15%126.01M
-4.44%127.83M
Preferred securities outside stock equity
-22.82%7.19M
-22.82%7.19M
-78.67%7.74M
-78.29%8.27M
-77.95%8.8M
-77.64%9.32M
-77.64%9.32M
-15.39%36.29M
-12.89%38.11M
-12.87%39.91M
Total non current liabilities
24.29%2.57B
24.29%2.57B
0.02%2.42B
-20.25%2.21B
-20.46%2.31B
-29.87%2.07B
-29.87%2.07B
-29.26%2.42B
-22.17%2.77B
-23.76%2.9B
Total liabilities
8.92%5.56B
8.92%5.56B
-5.46%5.52B
-10.83%5.34B
-11.84%5.19B
-17.31%5.1B
-17.31%5.1B
-7.77%5.84B
-7.76%5.99B
-12.68%5.89B
Shareholders'equity
Share capital
0.00%3.39B
0.00%3.39B
1.14%3.39B
1.14%3.39B
1.14%3.39B
1.14%3.39B
1.14%3.39B
0.00%3.35B
0.00%3.35B
5.72%3.35B
-common stock
0.00%3.31B
0.00%3.31B
8.45%3.31B
8.45%3.31B
8.45%3.31B
8.45%3.31B
8.45%3.31B
0.00%3.05B
0.00%3.05B
6.62%3.05B
-Preferred stock
0.00%81.55M
0.00%81.55M
-72.92%81.55M
-72.92%81.55M
-72.92%81.55M
-72.92%81.55M
-72.92%81.55M
0.00%301.21M
0.00%301.21M
-2.64%301.21M
Retained earnings
-15.43%651.48M
-15.43%651.48M
----
----
----
-21.30%770.31M
-21.30%770.31M
----
----
----
Less: Treasury stock
129.02%108.23M
129.02%108.23M
197.24%84.54M
187.31%81.71M
151.63%71.56M
66.16%47.26M
66.16%47.26M
0.00%28.44M
0.00%28.44M
0.00%28.44M
Other reserves
-72.79%-781K
-72.79%-781K
26.81%707.05M
-23.80%772.17M
-20.49%771.13M
-1,512.50%-452K
-1,512.50%-452K
-50.99%557.55M
-11.73%1.01B
-15.52%969.89M
Other equity interest
0.05%499.2M
0.05%499.2M
-24.29%494.79M
-24.42%498.94M
-24.30%494.84M
-24.41%498.96M
-24.41%498.96M
-0.01%653.51M
0.02%660.1M
0.03%653.68M
Total stockholders'equity
-3.90%4.43B
-3.90%4.43B
-0.60%4.51B
-8.35%4.58B
-7.33%4.59B
-7.07%4.61B
-7.07%4.61B
-11.34%4.54B
-2.62%5B
0.07%4.95B
Noncontrolling interests
-5.57%726.59M
-5.57%726.59M
-4.13%731.17M
-8.84%771.86M
-8.93%771.42M
-8.76%769.49M
-8.76%769.49M
-7.75%762.64M
2.23%846.7M
2.84%847.07M
Total equity
-4.14%5.16B
-4.14%5.16B
-1.11%5.24B
-8.42%5.35B
-7.56%5.36B
-7.31%5.38B
-7.31%5.38B
-10.84%5.3B
-1.95%5.84B
0.46%5.79B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -32.69%564.57M-32.69%564.57M-4.03%762.54M-15.92%697.04M-0.87%663.87M96.96%838.8M96.96%838.8M4.91%794.57M18.62%829.01M-24.35%669.69M
-Cash and cash equivalents -39.99%399.66M-39.99%399.66M-3.37%603.19M-15.51%513.38M5.62%494.51M165.00%665.96M165.00%665.96M6.61%624.24M17.40%607.61M-34.46%468.2M
-Including:Cash -41.24%349.02M-41.24%349.02M-3.37%603.19M-15.51%513.38M5.62%494.51M225.06%593.93M225.06%593.93M6.61%624.24M17.40%607.61M-34.46%468.2M
-Including:Cash equivalents -29.69%50.65M-29.69%50.65M------------5.02%72.03M5.02%72.03M------------
-Short term investments -4.58%164.91M-4.58%164.91M-6.45%159.35M-17.04%183.66M-15.95%169.35M-0.99%172.83M-0.99%172.83M-0.87%170.33M22.10%221.4M17.90%201.49M
Receivables 28.79%930.89M28.79%930.89M54.17%1.2B20.19%1.04B16.68%998.44M-15.24%722.81M-15.24%722.81M-13.12%778.44M-5.08%864.56M23.31%855.72M
-Accounts receivable 72.90%368.42M72.90%368.42M31.59%561.01M14.66%545M35.28%527.77M22.13%213.08M22.13%213.08M4.41%426.33M21.82%475.31M-3.04%390.14M
-Gross accounts receivable 70.34%374.39M70.34%374.39M------------20.97%219.8M20.97%219.8M------------
-Bad debt provision 11.09%-5.97M11.09%-5.97M------------6.96%-6.72M6.96%-6.72M------------
-Other receivables 10.35%562.46M10.35%562.46M81.52%639.14M26.93%494.09M1.09%470.67M-24.86%509.73M-24.86%509.73M-27.79%352.11M-25.24%389.25M59.66%465.58M
Inventory 0.48%1.82B0.48%1.82B102.80%1.86B148.92%1.87B209.47%1.8B202.48%1.81B202.48%1.81B-17.93%917.79M-34.90%750.01M-55.07%581.52M
Prepaid assets 353.62%337.81M353.62%337.81M------------40.97%74.47M40.97%74.47M------------
Restricted cash 745.23%256.92M745.23%256.92M-------------87.80%30.4M-87.80%30.4M------------
Tax assets-Current -28.07%7.96M-28.07%7.96M-43.94%7.49M46.70%11.27M-14.64%7.55M19.33%11.07M19.33%11.07M3.18%13.36M-54.56%7.68M-71.69%8.84M
Deferred assets-current -5.17%297.24M-5.17%297.24M-1.93%298.21M7.10%287.69M11.55%300.28M13.46%313.43M13.46%313.43M19.44%304.09M7.39%268.63M89.10%269.18M
Holding assets for sale --0--0-98.67%9.75M-45.13%115.36M-42.07%112.21M-70.66%138.96M-70.66%138.96M--734.54M--210.23M--193.71M
Total current assets 6.96%4.22B6.96%4.22B16.84%4.14B37.11%4.02B50.54%3.88B34.12%3.94B34.12%3.94B16.57%3.54B-3.26%2.93B-15.37%2.58B
Non current assets
Net PPE -4.44%410.6M-4.44%410.6M-4.02%418.01M-4.01%422.85M-5.58%425.03M-5.47%429.68M-5.47%429.68M-48.99%435.5M-54.38%440.52M-53.93%450.14M
-Gross PP&E 0.56%692.42M0.56%692.42M-4.02%418.01M-4.01%422.85M-5.58%425.03M-0.43%688.55M-0.43%688.55M-48.99%435.5M-54.38%440.52M-53.93%450.14M
-Accumulated depreciation -8.87%-281.82M-8.87%-281.82M-------------9.25%-258.87M-9.25%-258.87M------------
Investment properties 22.01%506.46M22.01%506.46M-16.68%428.1M-70.59%427.63M-70.50%428.22M-71.33%415.11M-71.33%415.11M-64.94%513.81M-0.69%1.45B-0.49%1.45B
Biological assets 24.08%5.84M24.08%5.84M31.67%5.65M26.89%5.1M24.26%4.89M28.13%4.71M28.13%4.71M21.89%4.29M24.69%4.02M34.23%3.93M
Total investment -5.62%252.85M-5.62%252.85M-8.56%252.48M-9.38%256.75M-10.76%254.66M-7.38%267.92M-7.38%267.92M-31.06%276.11M-28.95%283.34M-29.67%285.37M
-Long-term equity investment -5.64%251.97M-5.64%251.97M-8.59%251.6M-9.41%255.86M-10.80%253.77M-7.41%267.03M-7.41%267.03M-31.13%275.22M-29.01%282.45M-29.74%284.49M
-Financial asset investment 0.00%887K0.00%887K------------0.00%887K0.00%887K------------
-Including:Financial assets designated as fair value through profit or loss, Total 0.00%887K0.00%887K------------0.00%887K0.00%887K------------
-Other investment 0.00%887K0.00%887K0.00%887K0.00%887K0.00%887K--887K--887K0.00%887K0.00%887K0.00%887K
Long-term accounts receivable and other receivables 5.99%6.36M5.99%6.36M5.93%6.27M3.92%6.1M3.95%6.05M3.99%6M3.99%6M3.86%5.92M6.00%5.87M6.03%5.82M
Goodwill and other intangible assets -0.54%5.57M-0.54%5.57M-0.53%5.59M8.46%6.1M-0.78%5.59M-0.78%5.6M-0.78%5.6M-26.46%5.62M-1.90%5.63M-3.64%5.64M
-Goodwill 0.38%3.68M0.38%3.68M------------0.00%3.67M0.00%3.67M------------
-Other intangible assets -2.27%1.89M-2.27%1.89M-------------2.22%1.94M-2.22%1.94M------------
Deferred tax assets-non current -25.49%108.45M-25.49%108.45M-22.49%232.9M-16.38%254.83M-16.71%239.78M-32.26%145.56M-32.26%145.56M-4.97%300.45M-4.56%304.76M-4.23%287.89M
Other non current assets -1.20%5.21B-1.20%5.21B-12.91%5.27B-17.32%5.29B-19.85%5.3B-20.38%5.27B-20.38%5.27B-2.08%6.05B2.29%6.4B4.86%6.61B
Total non current assets -0.63%6.5B-0.63%6.5B-12.83%6.62B-25.03%6.67B-26.79%6.67B-27.61%6.54B-27.61%6.54B-17.76%7.59B-5.53%8.9B-3.80%9.11B
Total assets 2.22%10.72B2.22%10.72B-3.39%10.76B-9.64%10.69B-9.72%10.55B-12.46%10.49B-12.46%10.49B-9.26%11.14B-4.98%11.83B-6.62%11.68B
Liabilities
Current liabilities
Financial liabilities -14.79%1.09B-14.79%1.09B-20.39%1.1B1.90%1.18B-10.02%1.06B-5.74%1.28B-5.74%1.28B25.53%1.38B-7.32%1.16B-14.28%1.18B
-Current debt and capital lease obligation -14.79%1.09B-14.79%1.09B-20.39%1.1B1.90%1.18B-10.02%1.06B-5.74%1.28B-5.74%1.28B25.53%1.38B-7.32%1.16B-14.28%1.18B
-Including:Current debt -14.80%1.09B-14.80%1.09B-20.43%1.1B1.98%1.18B-10.06%1.06B-5.76%1.28B-5.76%1.28B25.58%1.38B-7.31%1.15B-14.26%1.18B
-Including:Current capital Lease obligation -12.29%2.25M-12.29%2.25M3.40%2.43M-38.12%1.5M8.46%2.67M5.95%2.56M5.95%2.56M1.03%2.35M-12.85%2.43M-23.16%2.46M
Payables 18.82%1.13B18.82%1.13B-3.30%1.84B-7.19%1.8B-0.69%1.68B-19.82%949.1M-19.82%949.1M12.84%1.9B23.74%1.94B15.05%1.69B
-accounts payable 52.76%589.99M52.76%589.99M-3.40%1.81B-6.22%1.78B-0.45%1.66B-17.86%386.21M-17.86%386.21M13.22%1.88B21.43%1.9B14.63%1.67B
-Total tax payable 18.90%21.73M18.90%21.73M4.47%24.87M-55.95%16.58M-27.41%10.63M15.39%18.27M15.39%18.27M-10.75%23.81M3,170.55%37.64M100.26%14.64M
-Dividends payable 10.33%30.65M10.33%30.65M------------17.48%27.78M17.48%27.78M------------
-Other payable -6.09%485.36M-6.09%485.36M-------------23.32%516.84M-23.32%516.84M------------
Current provisions 51.48%44.09M51.48%44.09M-------------34.99%29.11M-34.99%29.11M------------
Accrued and deferred income -6.73%723.27M-6.73%723.27M24.23%152.79M29.25%148.71M25.73%141.31M22.68%775.46M22.68%775.46M9.22%122.99M2.58%115.05M28.18%112.39M
Other current liabilities 8.03%2.13M8.03%2.13M-68.41%2.09M-63.71%2.05M-57.17%2.01M-47.58%1.97M-47.58%1.97M95.85%6.6M70.38%5.64M40.47%4.69M
Current liabilities -1.56%2.99B-1.56%2.99B-9.36%3.09B-2.71%3.13B-3.48%2.88B-5.79%3.03B-5.79%3.03B17.61%3.41B9.75%3.22B1.69%2.99B
Non current liabilities
Non current financial liabilities 60.47%1.67B60.47%1.67B6.78%1.32B-29.66%1.09B-30.28%1.18B-42.64%1.04B-42.64%1.04B-42.95%1.24B-33.08%1.55B-29.08%1.69B
-Long term debt and capital lease obligation 60.47%1.67B60.47%1.67B6.78%1.32B-29.66%1.09B-30.28%1.18B-42.64%1.04B-42.64%1.04B-42.95%1.24B-33.08%1.55B-29.08%1.69B
-Including:Long term debt 61.03%1.67B61.03%1.67B6.96%1.32B-29.86%1.08B-30.34%1.17B-42.72%1.04B-42.72%1.04B-42.99%1.23B-33.10%1.55B-29.10%1.68B
-Including:Long term capital lease obligation -57.64%2.05M-57.64%2.05M-41.11%2.62M31.74%6.67M-9.71%4.95M-17.25%4.84M-17.25%4.84M-26.68%4.44M-24.35%5.07M-22.89%5.48M
Long term accounts payable and other payables -31.32%158.52M-31.32%158.52M-10.60%435.42M-11.94%444.48M-8.66%459.94M-30.18%230.81M-30.18%230.81M-9.97%487.04M-0.51%504.74M-26.67%503.53M
Long term provisions -8.31%156.15M-8.31%156.15M------------16.38%170.3M16.38%170.3M------------
Non current deferred liabilities -3.95%443.08M-3.95%443.08M0.26%541.04M-1.22%544.24M-0.83%539.07M-0.40%461.29M-0.40%461.29M-1.23%539.61M-1.58%550.96M-3.16%543.57M
Non current accrued and deferred income -12.34%138.56M-12.34%138.56M-3.82%119.36M-3.30%121.84M-2.93%124.08M0.96%158.07M0.96%158.07M-3.33%124.1M-4.15%126.01M-4.44%127.83M
Preferred securities outside stock equity -22.82%7.19M-22.82%7.19M-78.67%7.74M-78.29%8.27M-77.95%8.8M-77.64%9.32M-77.64%9.32M-15.39%36.29M-12.89%38.11M-12.87%39.91M
Total non current liabilities 24.29%2.57B24.29%2.57B0.02%2.42B-20.25%2.21B-20.46%2.31B-29.87%2.07B-29.87%2.07B-29.26%2.42B-22.17%2.77B-23.76%2.9B
Total liabilities 8.92%5.56B8.92%5.56B-5.46%5.52B-10.83%5.34B-11.84%5.19B-17.31%5.1B-17.31%5.1B-7.77%5.84B-7.76%5.99B-12.68%5.89B
Shareholders'equity
Share capital 0.00%3.39B0.00%3.39B1.14%3.39B1.14%3.39B1.14%3.39B1.14%3.39B1.14%3.39B0.00%3.35B0.00%3.35B5.72%3.35B
-common stock 0.00%3.31B0.00%3.31B8.45%3.31B8.45%3.31B8.45%3.31B8.45%3.31B8.45%3.31B0.00%3.05B0.00%3.05B6.62%3.05B
-Preferred stock 0.00%81.55M0.00%81.55M-72.92%81.55M-72.92%81.55M-72.92%81.55M-72.92%81.55M-72.92%81.55M0.00%301.21M0.00%301.21M-2.64%301.21M
Retained earnings -15.43%651.48M-15.43%651.48M-------------21.30%770.31M-21.30%770.31M------------
Less: Treasury stock 129.02%108.23M129.02%108.23M197.24%84.54M187.31%81.71M151.63%71.56M66.16%47.26M66.16%47.26M0.00%28.44M0.00%28.44M0.00%28.44M
Other reserves -72.79%-781K-72.79%-781K26.81%707.05M-23.80%772.17M-20.49%771.13M-1,512.50%-452K-1,512.50%-452K-50.99%557.55M-11.73%1.01B-15.52%969.89M
Other equity interest 0.05%499.2M0.05%499.2M-24.29%494.79M-24.42%498.94M-24.30%494.84M-24.41%498.96M-24.41%498.96M-0.01%653.51M0.02%660.1M0.03%653.68M
Total stockholders'equity -3.90%4.43B-3.90%4.43B-0.60%4.51B-8.35%4.58B-7.33%4.59B-7.07%4.61B-7.07%4.61B-11.34%4.54B-2.62%5B0.07%4.95B
Noncontrolling interests -5.57%726.59M-5.57%726.59M-4.13%731.17M-8.84%771.86M-8.93%771.42M-8.76%769.49M-8.76%769.49M-7.75%762.64M2.23%846.7M2.84%847.07M
Total equity -4.14%5.16B-4.14%5.16B-1.11%5.24B-8.42%5.35B-7.56%5.36B-7.31%5.38B-7.31%5.38B-10.84%5.3B-1.95%5.84B0.46%5.79B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More