Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (FY)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 99.25%-6K | -183.63%-797K | 8,763.64%953K | 98.93%-11K | 126.91%67K | -36.80%-1.1M | -149.39%-1.03M | -249K | -807K | -125.17%-411K |
| Net profit before non-cash adjustment | -772.87%-7.46M | 49.44%-855K | -111.37%-1.69M | 292.45%14.87M | 96.03%-233K | 78.60%-95K | 77.37%-7.73M | ---5.88M | ---444K | -2,117.08%-34.14M |
| Total adjustment of non-cash items | 470.98%8.25M | -27.22%1.44M | 113.07%1.98M | -318.14%-15.18M | -92.46%438K | 2.72%264K | -79.22%6.96M | --5.81M | --257K | 1,017.01%33.49M |
| -Depreciation and amortization | 103.09%2.63M | -17.35%1.3M | 81.27%1.57M | -11.01%865K | 10.15%217K | 10.82%215K | -26.64%972K | --197K | --194K | -2.29%1.33M |
| -Reversal of impairment losses recognized in profit and loss | --1.62M | --0 | 100.02%3K | -390.36%-16.18M | -76.69%1.3M | --0 | -82.10%5.57M | --5.57M | --0 | 345,755.56%31.13M |
| -Assets reserve and write-off | 1,849.12%2.99M | -8,650.00%-171K | --2K | ---- | ---- | --3K | ---- | ---- | --0 | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | -75.00%30K | ---- | ---- | -60.66%120K |
| -Disposal profit | ---14K | --0 | -40.00%3K | 350.00%5K | --0 | 50.00%3K | -104.76%-2K | --24K | --2K | -90.32%42K |
| -Remuneration paid in stock | ---- | ---- | ---- | --96K | ---- | ---- | --0 | ---- | ---- | ---- |
| -Other non-cash items | 218.50%1.02M | -21.81%319K | 973.68%408K | -90.13%38K | -10.00%63K | -29.51%43K | -55.95%385K | --70K | --61K | -2.24%874K |
| Changes in working capital | 43.15%-788K | -310.00%-1.39M | 120.00%660K | 216.28%300K | 23.33%-138K | -105.32%-1.27M | -205.74%-258K | ---180K | ---620K | 39.43%244K |
| -Change in receivables | -23.96%-1.6M | -1,287.16%-1.29M | 159.24%109K | -206.67%-184K | -1,500.00%-144K | -469.23%-148K | -113.02%-60K | ---9K | ---26K | -44.39%461K |
| -Change in inventory | -246.15%-45K | -44.44%-13K | 91.89%-9K | -1,025.00%-111K | -200.00%-8K | 1,300.00%48K | -84.81%12K | --8K | ---4K | 564.71%79K |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 15.56%-38K | ---- | ---- | ---45K | ---- |
| -Change in payables | 1,189.87%861K | -114.11%-79K | -5.88%560K | 383.33%595K | 107.69%15K | -94.35%-1.14M | 29.05%-210K | ---195K | ---584K | 50.25%-296K |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --39K | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -50.00%1K | 100.00%2K | -50.00%1K | 0.00%2K | -50.00%2K | -80.95%4K | ||||
| Tax refund paid | -39.67%-169K | 30.06%-121K | -496.55%-173K | -26.09%-29K | -850.00%-15K | 150.00%1K | 51.06%-23K | 2K | -2K | 93.72%-47K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 81.00%-174K | -217.29%-916K | 2,155.26%781K | 96.37%-38K | 122.04%54K | -36.34%-1.1M | -130.40%-1.05M | ---245K | ---809K | -150.17%-454K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 48.89%-69K | 91.12%-135K | -14.02%-1.52M | -1,050.00%-1.33M | 23.33%-23K | -6,550.00%-516K | 87.40%-116K | ---30K | --8K | 55.46%-921K |
| Net business purchase and sale | ---- | 46.41%612K | 1,293.33%418K | 850.00%30K | ---- | ---- | ---4K | ---- | ---- | ---- |
| Net investment product transactions | ---- | --0 | --7K | --0 | --0 | --0 | -82.30%37K | --0 | --0 | --209K |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | 72.25%-502K | --0 | --0 | ---1.81M | ---393K | ---1.42M | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | --612K | ---- | --153K | --123K | --30K | ---- | ---- | ---- | ---- |
| Investing cash flow | -114.47%-69K | 143.52%477K | 33.70%-1.1M | 12.63%-1.65M | 130.44%130K | 65.48%-486K | -165.73%-1.89M | ---427K | ---1.41M | 65.83%-712K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -7.57%513K | 604.55%555K | 89.03%-110K | 52.84%-1M | 100.20%1K | 122.00%110K | ---2.13M | ---501K | ---500K | --0 |
| Net common stock issuance | ---- | ---- | ---- | -51.02%3.2M | -772.73%-96K | -57.85%1.72M | --6.54M | ---11K | --4.08M | --0 |
| Increase or decrease of lease financing | 31.06%-111K | -4.55%-161K | ---154K | --0 | --0 | --0 | 62.28%-63K | --21K | --0 | ---167K |
| Interest paid (cash flow from financing activities) | 38.71%-19K | -138.46%-31K | 27.78%-13K | 97.96%-18K | --0 | --0 | -1,127.78%-884K | ---58K | ---48K | 89.11%-72K |
| Net other fund-raising expenses | ---- | 10.34%555K | 218.35%503K | 202.60%158K | ---- | ---- | -5,033.33%-154K | ---- | ---- | ---3K |
| Financing cash flow | 5.51%383K | 60.62%363K | -90.34%226K | -29.33%2.34M | 108.96%63K | -48.20%1.83M | 1,468.18%3.31M | ---703K | --3.54M | 90.96%-242K |
| Net cash flow | ||||||||||
| Beginning cash position | -5.74%1.25M | -6.30%1.32M | 84.95%1.41M | 91.96%764K | -38.22%1.32M | 31.15%1.08M | -78.10%398K | --2.14M | --825K | -67.98%1.82M |
| Current changes in cash | 284.21%140K | 14.61%-76K | -113.71%-89K | 73.99%649K | 117.96%247K | -81.64%242K | 126.49%373K | ---1.38M | --1.32M | 63.48%-1.41M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | --0 | 36.36%-7K | --0 | --0 | -450.00%-11K |
| End cash Position | 11.22%1.39M | -5.74%1.25M | -6.30%1.32M | 84.95%1.41M | 84.95%1.41M | -38.22%1.32M | 91.96%764K | --764K | --2.14M | -78.11%398K |
| Free cash flow | 76.88%-243K | -42.03%-1.05M | 46.06%-740K | -18.07%-1.37M | 111.27%31K | -99.88%-1.62M | 15.49%-1.16M | ---275K | ---810K | -18.23%-1.38M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |