CN Stock MarketDetailed Quotes

China Northern Rare Earth (600111)

Watchlist
  • 50.43
  • +0.60+1.20%
Not Open Jan 15 15:00 CST
182.31BMarket Cap85.19P/E (TTM)

China Northern Rare Earth (600111) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
5.10%6.44B
1.36%5.89B
-4.23%5.37B
6.46%5.64B
4.90%6.13B
15.39%5.81B
15.69%5.61B
19.20%5.3B
-1.16%5.84B
-26.96%5.04B
Transactional financial assets
37.57%626.14M
27.86%470.92M
11.88%470.92M
27.40%489.33M
0.41%455.13M
-21.79%368.32M
-15.34%420.93M
-23.96%384.1M
-6.36%453.29M
-23.83%470.92M
Notes receivable and accounts receivable
37.27%8.51B
21.63%7.4B
9.19%6.41B
5.34%6.32B
33.80%6.2B
57.03%6.09B
53.79%5.87B
84.46%6B
45.27%4.63B
2.92%3.88B
-Notes receivable
73.27%4.01B
61.80%3.37B
5.10%2.62B
16.17%2.9B
62.91%2.31B
57.85%2.08B
139.18%2.49B
135.67%2.5B
64.08%1.42B
37.40%1.32B
-Accounts receivable
15.87%4.5B
0.73%4.03B
12.20%3.8B
-2.37%3.42B
20.95%3.89B
56.60%4B
21.80%3.38B
59.72%3.5B
38.27%3.21B
-8.88%2.56B
Other receivables (including interest and dividends)
-10.81%178.11M
1.31%178.47M
27.50%204.47M
22.06%183.22M
55.22%199.7M
-11.21%176.15M
-72.82%160.37M
-22.01%150.11M
-78.31%128.65M
-11.59%198.39M
-Dividend receivable
--28.21M
----
----
----
----
----
----
----
0.00%11.35M
-5.18%11.35M
-Accrued interest receivable
----
----
----
----
----
----
----
----
--9.27M
--5.24M
-Other receivable
----
1.31%178.47M
----
----
----
-3.11%176.15M
----
-17.12%150.11M
--108.03M
-14.41%181.81M
Advance payment
-9.72%585.94M
-4.19%463.25M
20.06%568.4M
-1.86%488.26M
20.31%649.05M
97.08%483.5M
-37.94%473.45M
3.98%497.49M
-42.22%539.47M
-65.52%245.33M
Inventories
7.88%14.05B
16.74%15.96B
7.54%15.83B
7.75%15.98B
-9.15%13.03B
-13.28%13.67B
-4.00%14.72B
2.21%14.83B
11.15%14.34B
26.44%15.76B
Receivable financing
5.70%2.16B
5.38%2.02B
0.26%2.53B
21.40%1.67B
-42.43%2.05B
-4.25%1.92B
-5.07%2.52B
-55.87%1.37B
88.64%3.56B
19.89%2.01B
Non-current assets due within one year
340.11%167.7M
294.68%166.54M
269.09%165.71M
253.94%165.71M
-81.45%38.1M
-79.99%42.2M
190.15%44.9M
123.95%46.82M
1,662.56%205.43M
1,340.81%210.85M
Other current assets
55.40%500.2M
76.27%489.96M
65.46%598.71M
93.36%732.54M
-19.37%321.89M
-50.90%277.96M
4.54%361.84M
-41.87%378.84M
38.34%399.23M
90.37%566.13M
Total current assets
14.32%33.22B
14.59%33.05B
6.51%32.15B
9.35%31.66B
-3.43%29.06B
1.64%28.84B
4.56%30.19B
6.59%28.96B
14.89%30.1B
6.40%28.37B
Non Current assets
Other equity investment
-0.32%1.29B
-0.32%1.29B
2.32%1.27B
2.32%1.27B
-0.83%1.29B
-0.83%1.29B
-1.27%1.24B
7.17%1.24B
17.03%1.3B
13.85%1.3B
Investment real estate
136.31%44.42M
120.62%45.55M
92.74%46.68M
92.84%47.81M
-63.95%18.8M
-60.84%20.65M
-71.32%24.22M
-70.91%24.79M
-27.75%52.15M
-27.68%52.73M
Long-term equity investment
-0.15%679.68M
-0.84%679.68M
1.49%690.01M
1.49%690.01M
142.49%680.69M
142.02%685.46M
140.96%679.9M
140.96%679.9M
11.71%280.71M
-2.77%283.23M
Long term receivable account
-79.49%590.73K
-91.44%590.73K
-91.49%1.11M
-93.30%1.11M
-80.30%2.88M
8.46%6.9M
-55.96%13.07M
-45.57%16.6M
-56.38%14.62M
-82.28%6.36M
Fixed assets
----
39.88%7.72B
----
----
----
24.59%5.52B
----
23.26%5.45B
----
8.50%4.43B
Fixed assets liquidation
----
-50.92%3.65M
----
----
----
272.50%7.44M
----
8.41%7.42M
----
-64.37%2M
Constru in process
----
-2.21%1.88B
----
----
----
12.11%1.93B
----
10.69%1.44B
----
50.51%1.72B
Construction materials
----
--2.86M
----
----
----
----
----
----
----
----
Intangible assets
67.31%1.03B
64.47%984.47M
5.67%637.32M
9.41%622.21M
7.30%615.18M
11.07%598.58M
2.71%603.11M
-2.42%568.72M
-19.94%573.35M
-29.01%538.93M
Goodwill
0.00%31.75M
0.00%31.75M
0.00%31.75M
0.00%31.75M
0.00%31.75M
0.00%31.75M
0.00%31.75M
0.00%31.75M
52.55%31.75M
52.55%31.75M
Long deferred expense
-13.66%594.66M
-16.14%582.08M
-18.14%580.36M
-12.58%617.21M
37.74%688.71M
5.89%694.09M
45.18%708.95M
15.68%706.01M
5.70%500M
98.42%655.47M
Deferred tax assets
8.39%572.72M
-3.30%532.21M
-6.76%481.46M
-3.58%503.42M
1.74%528.37M
-0.90%550.35M
-28.16%516.38M
-27.11%522.08M
-35.98%519.33M
-35.14%555.35M
Usufruct assets
-20.52%37.65M
-22.14%41.61M
-20.38%47.16M
-20.29%50.07M
469.61%47.36M
308.16%53.44M
251.70%59.22M
191.41%62.81M
-53.03%8.31M
-36.58%13.09M
Other non current assets
-44.27%421.7M
-39.56%475.25M
5.47%779.32M
1.04%793.54M
9.17%756.73M
33.49%786.33M
238.02%738.89M
242.63%785.39M
425.91%693.15M
210.40%589.03M
Total non current assets
12.78%14.49B
17.24%14.27B
20.97%14.08B
18.86%13.72B
21.81%12.85B
19.58%12.17B
21.22%11.64B
21.73%11.54B
17.48%10.55B
13.71%10.18B
Total assets
13.84%47.71B
15.38%47.32B
10.54%46.23B
12.06%45.38B
3.12%41.91B
6.38%41.01B
8.72%41.83B
10.51%40.5B
15.55%40.64B
8.24%38.55B
Liabilities
Current liabilities
Short term loan
-2.40%1.77B
-11.87%2.23B
-22.18%1.75B
8.30%2.18B
-21.42%1.81B
15.81%2.53B
10.11%2.25B
42.01%2.01B
57.54%2.3B
146.49%2.18B
Notes payable and accounts payable
37.97%3.86B
31.47%3.79B
52.73%4.74B
63.76%4.29B
-4.11%2.8B
18.90%2.88B
-15.56%3.1B
-4.50%2.62B
-1.59%2.92B
-19.49%2.42B
-Notes payable
142.72%1.08B
22.95%1.17B
47.95%1.7B
33.77%1.12B
-51.59%444.59M
29.98%953M
2.16%1.15B
63.44%839.17M
-30.67%918.43M
-38.92%733.19M
-Accounts payable
18.21%2.79B
35.67%2.62B
55.54%3.04B
77.88%3.17B
17.67%2.36B
14.10%1.93B
-23.36%1.95B
-20.13%1.78B
21.85%2B
-6.60%1.69B
Contract liabilities
104.03%631.27M
455.46%928.71M
115.31%692.34M
-35.08%280.67M
-68.95%309.4M
-58.16%167.2M
19.57%321.55M
64.86%432.35M
110.71%996.32M
-18.32%399.64M
Advance receipts
--27.34M
--27.34M
----
----
----
----
----
----
----
----
Salaries payable
-26.39%95.54M
-4.89%116.2M
-15.12%109.13M
-15.95%115.07M
12.34%129.78M
-20.40%122.17M
-14.06%128.56M
-20.11%136.91M
-7.46%115.53M
11.76%153.49M
Taxs payable
131.52%253.32M
35.46%177.41M
77.04%115.67M
-26.89%127.51M
-46.62%109.42M
19.48%130.97M
-48.79%65.34M
-56.89%174.42M
-35.10%204.99M
-81.25%109.61M
Other payable (including interest and dividends)
-22.68%400.22M
-39.38%430.57M
41.43%480.45M
17.04%442.19M
2.22%517.6M
36.71%710.29M
-24.60%339.71M
-27.55%377.8M
0.80%506.38M
-3.61%519.55M
-Dividend payable
-27.62%68.24M
-56.51%145.83M
227.67%125.16M
115.94%125.16M
-29.25%94.28M
47.38%335.32M
-20.62%38.2M
-10.28%57.96M
31.81%133.25M
128.88%227.52M
-Other payable
----
-24.06%284.74M
----
----
----
28.40%374.96M
----
-29.99%319.84M
----
-33.57%292.03M
Non current liabilities due within one year
1.16%2.32B
-19.93%1.9B
-52.30%975.78M
-24.78%1.26B
607.12%2.29B
82.11%2.38B
11.40%2.05B
-41.61%1.67B
-88.49%324.53M
-64.23%1.31B
Other current liabilities
118.13%2.84B
156.68%2.59B
2.25%1.84B
20.04%2.18B
-15.55%1.3B
-27.93%1.01B
90.60%1.8B
95.27%1.82B
96.62%1.54B
76.21%1.4B
Total current liabilities
31.57%12.2B
22.80%12.19B
6.45%10.7B
17.65%10.88B
4.04%9.27B
16.87%9.93B
5.88%10.06B
-0.78%9.25B
-5.67%8.91B
-15.83%8.49B
Current liabilities
Long term loan
4.60%4.33B
47.14%4.76B
56.31%5.56B
58.41%5.16B
17.16%4.14B
26.66%3.24B
177.54%3.56B
434.90%3.26B
325.89%3.53B
83.80%2.55B
Bonds payable
----
----
----
----
----
----
----
----
1.12%1.24B
-20.33%1.23B
Long term account payable
----
7.26%473.33M
----
----
----
6.34%441.28M
----
4,590.72%441.6M
----
4,901.96%414.97M
Long term salaries pay
-14.24%14.35M
-30.97%11.55M
-27.22%14.35M
-27.22%14.35M
-6.96%16.74M
9.35%16.74M
9.63%19.72M
9.63%19.72M
14.44%17.99M
-2.62%15.31M
Specific account payable
----
----
----
----
----
9.55%21.91M
----
33.33%20M
----
33.33%20M
Estimate liabilities
--829.81K
--829.81K
--582.2K
--582.2K
----
----
----
----
----
----
Deferred tax liabilities
-6.65%81.45M
-11.45%75.71M
-4.54%82.83M
-11.27%76.74M
18.41%87.25M
1.80%85.5M
16.29%86.77M
8.23%86.48M
5.07%73.69M
15.52%83.99M
Long term deferred income
-4.31%462.08M
-4.53%466.52M
0.92%481.48M
0.95%484.26M
1.76%482.89M
23.24%488.67M
36.23%477.11M
37.10%479.69M
39.49%474.53M
12.34%396.53M
Lease liabilities
-37.70%32.04M
-27.90%30.38M
-31.64%31.33M
-28.24%30.34M
850.70%51.43M
1,053.90%42.14M
980.85%45.84M
945.90%42.27M
-56.94%5.41M
-75.16%3.65M
Other non current liabilities
145.91%5.7M
10.00%4.01M
539.99%4.47M
98.06%4.24M
69.80%2.32M
67,592.09%3.65M
-58.10%698.18K
-18.07%2.14M
-75.41%1.36M
-99.95%5.39K
Total non current liabilities
1.61%5.37B
34.32%5.82B
42.30%6.72B
45.96%6.35B
-10.84%5.28B
-8.10%4.34B
58.90%4.72B
89.59%4.35B
129.20%5.92B
37.86%4.72B
Total liabilities
20.70%17.57B
26.30%18.02B
17.91%17.43B
26.70%17.23B
-1.90%14.55B
7.95%14.26B
18.52%14.78B
17.07%13.6B
23.29%14.84B
-2.23%13.21B
Shareholders equity
Paid-in capital
0.00%3.62B
0.00%3.62B
0.00%3.62B
0.00%3.62B
0.00%3.62B
0.00%3.62B
0.00%3.62B
0.00%3.62B
-0.50%3.62B
-0.50%3.62B
Capital reserve funds
-11.78%148.51M
-11.78%148.51M
2.36%148.51M
2.36%148.51M
16.03%168.35M
16.03%168.35M
8.73%145.1M
8.73%145.1M
2.54%145.1M
2.54%145.1M
Surplus reserve funds
3.56%2.52B
3.56%2.52B
3.56%2.52B
3.56%2.52B
3.44%2.43B
3.44%2.43B
3.44%2.43B
3.44%2.43B
19.43%2.35B
19.43%2.35B
Retained profit
12.58%17.25B
11.21%16.64B
6.85%16.27B
4.38%15.84B
7.44%15.33B
7.35%14.97B
5.58%15.23B
12.40%15.17B
12.36%14.26B
24.57%13.94B
Other composite income
-14.51%133.93M
-14.51%133.93M
4.53%126.22M
4.53%126.22M
0.32%156.67M
0.32%156.67M
-3.82%120.75M
-3.82%120.75M
67.24%156.16M
43.72%156.16M
Specific reserves
30.95%219.26M
29.01%209.01M
30.70%196.17M
38.42%188.29M
4.39%167.44M
19.47%162.01M
27.01%150.09M
24.18%136.04M
46.41%160.4M
42.26%135.61M
Shareholders equity without minority interests
9.25%23.89B
8.22%23.26B
5.46%22.87B
3.76%22.43B
5.67%21.86B
5.68%21.5B
4.45%21.69B
9.02%21.62B
12.13%20.69B
20.02%20.34B
Minority interests
13.94%6.26B
15.00%6.04B
10.72%5.94B
8.36%5.72B
7.38%5.5B
5.02%5.25B
2.32%5.36B
1.54%5.28B
9.15%5.12B
-3.06%5B
Total shareholder equity
10.20%30.15B
9.56%29.3B
6.51%28.81B
4.66%28.16B
6.01%27.36B
5.55%26.75B
4.02%27.05B
7.46%26.9B
11.53%25.81B
14.64%25.34B
Total liabilityies and equity
13.84%47.71B
15.38%47.32B
10.54%46.23B
12.06%45.38B
3.12%41.91B
6.38%41.01B
8.72%41.83B
10.51%40.5B
15.55%40.64B
8.24%38.55B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lianda Certified Public Accountants (Special General Partnership)
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds 5.10%6.44B1.36%5.89B-4.23%5.37B6.46%5.64B4.90%6.13B15.39%5.81B15.69%5.61B19.20%5.3B-1.16%5.84B-26.96%5.04B
Transactional financial assets 37.57%626.14M27.86%470.92M11.88%470.92M27.40%489.33M0.41%455.13M-21.79%368.32M-15.34%420.93M-23.96%384.1M-6.36%453.29M-23.83%470.92M
Notes receivable and accounts receivable 37.27%8.51B21.63%7.4B9.19%6.41B5.34%6.32B33.80%6.2B57.03%6.09B53.79%5.87B84.46%6B45.27%4.63B2.92%3.88B
-Notes receivable 73.27%4.01B61.80%3.37B5.10%2.62B16.17%2.9B62.91%2.31B57.85%2.08B139.18%2.49B135.67%2.5B64.08%1.42B37.40%1.32B
-Accounts receivable 15.87%4.5B0.73%4.03B12.20%3.8B-2.37%3.42B20.95%3.89B56.60%4B21.80%3.38B59.72%3.5B38.27%3.21B-8.88%2.56B
Other receivables (including interest and dividends) -10.81%178.11M1.31%178.47M27.50%204.47M22.06%183.22M55.22%199.7M-11.21%176.15M-72.82%160.37M-22.01%150.11M-78.31%128.65M-11.59%198.39M
-Dividend receivable --28.21M----------------------------0.00%11.35M-5.18%11.35M
-Accrued interest receivable ----------------------------------9.27M--5.24M
-Other receivable ----1.31%178.47M-------------3.11%176.15M-----17.12%150.11M--108.03M-14.41%181.81M
Advance payment -9.72%585.94M-4.19%463.25M20.06%568.4M-1.86%488.26M20.31%649.05M97.08%483.5M-37.94%473.45M3.98%497.49M-42.22%539.47M-65.52%245.33M
Inventories 7.88%14.05B16.74%15.96B7.54%15.83B7.75%15.98B-9.15%13.03B-13.28%13.67B-4.00%14.72B2.21%14.83B11.15%14.34B26.44%15.76B
Receivable financing 5.70%2.16B5.38%2.02B0.26%2.53B21.40%1.67B-42.43%2.05B-4.25%1.92B-5.07%2.52B-55.87%1.37B88.64%3.56B19.89%2.01B
Non-current assets due within one year 340.11%167.7M294.68%166.54M269.09%165.71M253.94%165.71M-81.45%38.1M-79.99%42.2M190.15%44.9M123.95%46.82M1,662.56%205.43M1,340.81%210.85M
Other current assets 55.40%500.2M76.27%489.96M65.46%598.71M93.36%732.54M-19.37%321.89M-50.90%277.96M4.54%361.84M-41.87%378.84M38.34%399.23M90.37%566.13M
Total current assets 14.32%33.22B14.59%33.05B6.51%32.15B9.35%31.66B-3.43%29.06B1.64%28.84B4.56%30.19B6.59%28.96B14.89%30.1B6.40%28.37B
Non Current assets
Other equity investment -0.32%1.29B-0.32%1.29B2.32%1.27B2.32%1.27B-0.83%1.29B-0.83%1.29B-1.27%1.24B7.17%1.24B17.03%1.3B13.85%1.3B
Investment real estate 136.31%44.42M120.62%45.55M92.74%46.68M92.84%47.81M-63.95%18.8M-60.84%20.65M-71.32%24.22M-70.91%24.79M-27.75%52.15M-27.68%52.73M
Long-term equity investment -0.15%679.68M-0.84%679.68M1.49%690.01M1.49%690.01M142.49%680.69M142.02%685.46M140.96%679.9M140.96%679.9M11.71%280.71M-2.77%283.23M
Long term receivable account -79.49%590.73K-91.44%590.73K-91.49%1.11M-93.30%1.11M-80.30%2.88M8.46%6.9M-55.96%13.07M-45.57%16.6M-56.38%14.62M-82.28%6.36M
Fixed assets ----39.88%7.72B------------24.59%5.52B----23.26%5.45B----8.50%4.43B
Fixed assets liquidation -----50.92%3.65M------------272.50%7.44M----8.41%7.42M-----64.37%2M
Constru in process -----2.21%1.88B------------12.11%1.93B----10.69%1.44B----50.51%1.72B
Construction materials ------2.86M--------------------------------
Intangible assets 67.31%1.03B64.47%984.47M5.67%637.32M9.41%622.21M7.30%615.18M11.07%598.58M2.71%603.11M-2.42%568.72M-19.94%573.35M-29.01%538.93M
Goodwill 0.00%31.75M0.00%31.75M0.00%31.75M0.00%31.75M0.00%31.75M0.00%31.75M0.00%31.75M0.00%31.75M52.55%31.75M52.55%31.75M
Long deferred expense -13.66%594.66M-16.14%582.08M-18.14%580.36M-12.58%617.21M37.74%688.71M5.89%694.09M45.18%708.95M15.68%706.01M5.70%500M98.42%655.47M
Deferred tax assets 8.39%572.72M-3.30%532.21M-6.76%481.46M-3.58%503.42M1.74%528.37M-0.90%550.35M-28.16%516.38M-27.11%522.08M-35.98%519.33M-35.14%555.35M
Usufruct assets -20.52%37.65M-22.14%41.61M-20.38%47.16M-20.29%50.07M469.61%47.36M308.16%53.44M251.70%59.22M191.41%62.81M-53.03%8.31M-36.58%13.09M
Other non current assets -44.27%421.7M-39.56%475.25M5.47%779.32M1.04%793.54M9.17%756.73M33.49%786.33M238.02%738.89M242.63%785.39M425.91%693.15M210.40%589.03M
Total non current assets 12.78%14.49B17.24%14.27B20.97%14.08B18.86%13.72B21.81%12.85B19.58%12.17B21.22%11.64B21.73%11.54B17.48%10.55B13.71%10.18B
Total assets 13.84%47.71B15.38%47.32B10.54%46.23B12.06%45.38B3.12%41.91B6.38%41.01B8.72%41.83B10.51%40.5B15.55%40.64B8.24%38.55B
Liabilities
Current liabilities
Short term loan -2.40%1.77B-11.87%2.23B-22.18%1.75B8.30%2.18B-21.42%1.81B15.81%2.53B10.11%2.25B42.01%2.01B57.54%2.3B146.49%2.18B
Notes payable and accounts payable 37.97%3.86B31.47%3.79B52.73%4.74B63.76%4.29B-4.11%2.8B18.90%2.88B-15.56%3.1B-4.50%2.62B-1.59%2.92B-19.49%2.42B
-Notes payable 142.72%1.08B22.95%1.17B47.95%1.7B33.77%1.12B-51.59%444.59M29.98%953M2.16%1.15B63.44%839.17M-30.67%918.43M-38.92%733.19M
-Accounts payable 18.21%2.79B35.67%2.62B55.54%3.04B77.88%3.17B17.67%2.36B14.10%1.93B-23.36%1.95B-20.13%1.78B21.85%2B-6.60%1.69B
Contract liabilities 104.03%631.27M455.46%928.71M115.31%692.34M-35.08%280.67M-68.95%309.4M-58.16%167.2M19.57%321.55M64.86%432.35M110.71%996.32M-18.32%399.64M
Advance receipts --27.34M--27.34M--------------------------------
Salaries payable -26.39%95.54M-4.89%116.2M-15.12%109.13M-15.95%115.07M12.34%129.78M-20.40%122.17M-14.06%128.56M-20.11%136.91M-7.46%115.53M11.76%153.49M
Taxs payable 131.52%253.32M35.46%177.41M77.04%115.67M-26.89%127.51M-46.62%109.42M19.48%130.97M-48.79%65.34M-56.89%174.42M-35.10%204.99M-81.25%109.61M
Other payable (including interest and dividends) -22.68%400.22M-39.38%430.57M41.43%480.45M17.04%442.19M2.22%517.6M36.71%710.29M-24.60%339.71M-27.55%377.8M0.80%506.38M-3.61%519.55M
-Dividend payable -27.62%68.24M-56.51%145.83M227.67%125.16M115.94%125.16M-29.25%94.28M47.38%335.32M-20.62%38.2M-10.28%57.96M31.81%133.25M128.88%227.52M
-Other payable -----24.06%284.74M------------28.40%374.96M-----29.99%319.84M-----33.57%292.03M
Non current liabilities due within one year 1.16%2.32B-19.93%1.9B-52.30%975.78M-24.78%1.26B607.12%2.29B82.11%2.38B11.40%2.05B-41.61%1.67B-88.49%324.53M-64.23%1.31B
Other current liabilities 118.13%2.84B156.68%2.59B2.25%1.84B20.04%2.18B-15.55%1.3B-27.93%1.01B90.60%1.8B95.27%1.82B96.62%1.54B76.21%1.4B
Total current liabilities 31.57%12.2B22.80%12.19B6.45%10.7B17.65%10.88B4.04%9.27B16.87%9.93B5.88%10.06B-0.78%9.25B-5.67%8.91B-15.83%8.49B
Current liabilities
Long term loan 4.60%4.33B47.14%4.76B56.31%5.56B58.41%5.16B17.16%4.14B26.66%3.24B177.54%3.56B434.90%3.26B325.89%3.53B83.80%2.55B
Bonds payable --------------------------------1.12%1.24B-20.33%1.23B
Long term account payable ----7.26%473.33M------------6.34%441.28M----4,590.72%441.6M----4,901.96%414.97M
Long term salaries pay -14.24%14.35M-30.97%11.55M-27.22%14.35M-27.22%14.35M-6.96%16.74M9.35%16.74M9.63%19.72M9.63%19.72M14.44%17.99M-2.62%15.31M
Specific account payable --------------------9.55%21.91M----33.33%20M----33.33%20M
Estimate liabilities --829.81K--829.81K--582.2K--582.2K------------------------
Deferred tax liabilities -6.65%81.45M-11.45%75.71M-4.54%82.83M-11.27%76.74M18.41%87.25M1.80%85.5M16.29%86.77M8.23%86.48M5.07%73.69M15.52%83.99M
Long term deferred income -4.31%462.08M-4.53%466.52M0.92%481.48M0.95%484.26M1.76%482.89M23.24%488.67M36.23%477.11M37.10%479.69M39.49%474.53M12.34%396.53M
Lease liabilities -37.70%32.04M-27.90%30.38M-31.64%31.33M-28.24%30.34M850.70%51.43M1,053.90%42.14M980.85%45.84M945.90%42.27M-56.94%5.41M-75.16%3.65M
Other non current liabilities 145.91%5.7M10.00%4.01M539.99%4.47M98.06%4.24M69.80%2.32M67,592.09%3.65M-58.10%698.18K-18.07%2.14M-75.41%1.36M-99.95%5.39K
Total non current liabilities 1.61%5.37B34.32%5.82B42.30%6.72B45.96%6.35B-10.84%5.28B-8.10%4.34B58.90%4.72B89.59%4.35B129.20%5.92B37.86%4.72B
Total liabilities 20.70%17.57B26.30%18.02B17.91%17.43B26.70%17.23B-1.90%14.55B7.95%14.26B18.52%14.78B17.07%13.6B23.29%14.84B-2.23%13.21B
Shareholders equity
Paid-in capital 0.00%3.62B0.00%3.62B0.00%3.62B0.00%3.62B0.00%3.62B0.00%3.62B0.00%3.62B0.00%3.62B-0.50%3.62B-0.50%3.62B
Capital reserve funds -11.78%148.51M-11.78%148.51M2.36%148.51M2.36%148.51M16.03%168.35M16.03%168.35M8.73%145.1M8.73%145.1M2.54%145.1M2.54%145.1M
Surplus reserve funds 3.56%2.52B3.56%2.52B3.56%2.52B3.56%2.52B3.44%2.43B3.44%2.43B3.44%2.43B3.44%2.43B19.43%2.35B19.43%2.35B
Retained profit 12.58%17.25B11.21%16.64B6.85%16.27B4.38%15.84B7.44%15.33B7.35%14.97B5.58%15.23B12.40%15.17B12.36%14.26B24.57%13.94B
Other composite income -14.51%133.93M-14.51%133.93M4.53%126.22M4.53%126.22M0.32%156.67M0.32%156.67M-3.82%120.75M-3.82%120.75M67.24%156.16M43.72%156.16M
Specific reserves 30.95%219.26M29.01%209.01M30.70%196.17M38.42%188.29M4.39%167.44M19.47%162.01M27.01%150.09M24.18%136.04M46.41%160.4M42.26%135.61M
Shareholders equity without minority interests 9.25%23.89B8.22%23.26B5.46%22.87B3.76%22.43B5.67%21.86B5.68%21.5B4.45%21.69B9.02%21.62B12.13%20.69B20.02%20.34B
Minority interests 13.94%6.26B15.00%6.04B10.72%5.94B8.36%5.72B7.38%5.5B5.02%5.25B2.32%5.36B1.54%5.28B9.15%5.12B-3.06%5B
Total shareholder equity 10.20%30.15B9.56%29.3B6.51%28.81B4.66%28.16B6.01%27.36B5.55%26.75B4.02%27.05B7.46%26.9B11.53%25.81B14.64%25.34B
Total liabilityies and equity 13.84%47.71B15.38%47.32B10.54%46.23B12.06%45.38B3.12%41.91B6.38%41.01B8.72%41.83B10.51%40.5B15.55%40.64B8.24%38.55B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lianda Certified Public Accountants (Special General Partnership)------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More