CN Stock MarketDetailed Quotes

China Northern Rare Earth (600111)

Watchlist
  • 50.18
  • +2.66+5.60%
Trading Jun 12 11:22 CST
181.40BMarket Cap66.29P/E (TTM)

China Northern Rare Earth (600111) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
27.69%11.86B
29.11%42.56B
40.50%30.29B
45.24%18.87B
61.19%9.29B
-1.58%32.97B
-13.50%21.56B
-21.19%12.99B
-37.59%5.76B
-10.10%33.5B
Operating revenue
27.69%11.86B
29.11%42.56B
40.50%30.29B
45.24%18.87B
61.19%9.29B
-1.58%32.97B
-13.50%21.56B
-21.19%12.99B
-37.59%5.76B
-10.10%33.5B
Other operating revenue
----
30.42%212.07M
----
43.91%70.45M
----
-23.88%162.6M
----
-49.02%48.96M
----
25.67%213.6M
Total operating cost
23.67%10.67B
25.43%39.27B
34.98%28.02B
37.15%17.38B
51.47%8.63B
3.66%31.31B
-9.66%20.76B
-15.67%12.68B
-30.30%5.7B
5.07%30.2B
Operating cost
24.80%10.29B
26.29%37.37B
36.60%26.79B
38.43%16.55B
54.98%8.25B
3.46%29.59B
-10.13%19.61B
-16.01%11.96B
-31.73%5.32B
6.30%28.6B
Operating tax surcharges
19.18%40.16M
50.87%209.5M
33.64%131.74M
9.29%73.73M
18.62%33.7M
-4.26%138.87M
-0.95%98.58M
6.78%67.46M
14.70%28.41M
-43.26%145.04M
Operating expense
-5.10%10.21M
11.62%51.13M
9.27%35.37M
-0.69%21.98M
16.61%10.76M
-10.63%45.81M
-8.44%32.37M
-3.07%22.13M
-21.77%9.23M
-30.20%51.25M
Administration expense
-8.82%223.01M
8.58%1.13B
-2.04%709M
8.54%487.63M
7.60%244.57M
4.63%1.04B
2.85%723.79M
-10.21%449.27M
-6.30%227.29M
-4.86%996.46M
Financial expense
19.38%54.84M
0.22%195.67M
-0.37%149.26M
11.65%97.07M
0.26%45.94M
16.01%195.23M
19.44%149.81M
23.30%86.94M
-9.74%45.82M
-19.87%168.29M
-Interest expense (Financial expense)
-14.56%54M
-14.23%209.09M
-22.62%162.56M
3.87%125.46M
-4.71%63.2M
-2.77%243.77M
8.14%210.08M
15.93%120.79M
0.65%66.32M
-28.34%250.73M
-Interest Income (Financial expense)
27.80%-13.7M
25.08%-63M
24.62%-49.01M
16.09%-32.34M
12.84%-18.97M
-3.97%-84.1M
-3.90%-65.01M
1.47%-38.54M
-14.55%-21.77M
12.09%-80.89M
Research and development
8.92%50.85M
6.07%318.09M
43.35%208.7M
64.26%152.98M
-27.95%46.69M
23.10%299.9M
-25.44%145.59M
-32.57%93.13M
34.06%64.8M
-4.40%243.63M
Credit Impairment Loss
68.37%2M
-159.67%-214.96M
45.02%-60.01M
-34.62%-64.04M
194.21%1.19M
-28.40%-82.78M
-44.03%-109.16M
30.95%-47.57M
127.27%403.32K
-309.04%-64.47M
Asset Impairment Loss
----
53.61%-165.75M
75.30%-17.5M
74.85%-17.5M
----
5.73%-357.28M
48.20%-70.82M
52.23%-69.55M
126.76%200.14K
58.51%-379.02M
Other net revenue
147.29%75.56M
-31.00%127.59M
56.85%320.71M
209.27%55.57M
-68.79%30.56M
203.78%184.91M
338.32%204.47M
112.70%17.97M
66.36%97.92M
83.22%-178.18M
Fair value change income
285.71%34.2M
30.00%136.8M
92.59%136.8M
-16.67%-18.42M
-150.00%-18.42M
186.96%105.23M
237.06%71.03M
53.85%-15.78M
566.67%36.83M
47.13%-121.02M
Invest income
----
652.43%59.96M
285.01%44.62M
7.42%7.3M
----
-127.53%-10.85M
-164.68%-24.12M
-11.62%6.8M
-103.49%-398.63K
126.50%39.43M
-Including: Investment income associates
----
-58.82%6.29M
-188.73%-5.18M
-188.73%-5.18M
----
2,390.38%15.27M
270.08%5.83M
270.08%5.83M
----
-65.48%613.36K
Asset deal income
-23.46%1.43M
-90.23%2.67M
269.79%14.22M
987.76%14.3M
177.32%1.86M
6,059.32%27.3M
-362.09%-8.38M
-158.86%-1.61M
-4,139.45%-2.41M
102.47%443.25K
Other revenue
-17.38%37.94M
-38.63%308.87M
-41.44%202.57M
-8.08%133.92M
-27.44%45.92M
45.27%503.3M
150.53%345.92M
50.53%145.69M
10.07%63.29M
59.89%346.46M
Operating profit
83.32%1.26B
85.69%3.42B
158.14%2.59B
362.18%1.54B
321.95%689.87M
-40.91%1.84B
-45.95%1B
-74.62%332.79M
-85.38%163.5M
-58.21%3.11B
Add:Non operating Income
341.48%2.79M
-6.74%13.18M
-54.91%3.93M
-83.34%1.13M
-81.08%631.5K
-57.60%14.13M
-33.06%8.71M
-46.71%6.8M
41.21%3.34M
85.52%33.33M
Less:Non operating expense
470.27%15.26M
169.72%45.81M
28.67%10.59M
7.64%6.26M
-1.78%2.68M
10.08%16.98M
1.14%8.23M
-14.89%5.82M
66.19%2.72M
-52.04%15.43M
Total profit
82.05%1.25B
84.20%3.38B
157.35%2.58B
359.28%1.53B
319.13%687.82M
-41.34%1.84B
-46.06%1B
-74.66%333.78M
-85.33%164.11M
-57.89%3.13B
Less:Income tax cost
86.05%205.07M
111.20%525.48M
161.62%476.75M
157.71%266.94M
172.00%110.22M
-51.12%248.81M
-39.65%182.23M
-54.58%103.58M
-76.65%40.52M
-52.81%508.99M
Net profit
81.29%1.05B
79.98%2.86B
156.41%2.11B
449.98%1.27B
367.36%577.6M
-39.44%1.59B
-47.30%821.75M
-78.87%230.2M
-86.93%123.59M
-58.75%2.62B
Net profit from continuing operation
81.29%1.05B
79.98%2.86B
156.41%2.11B
449.98%1.27B
367.36%577.6M
-39.44%1.59B
-47.30%821.75M
-78.87%230.2M
-86.93%123.59M
-58.75%2.62B
Less:Minority Profit
-11.95%129.41M
4.00%607.53M
35.85%565.69M
81.12%334.71M
105.46%146.97M
131.47%584.16M
132.62%416.42M
454.62%184.8M
204.69%71.53M
-32.66%252.37M
Net profit of parent company owners
113.12%917.74M
124.17%2.25B
280.27%1.54B
1,951.52%931.31M
727.30%430.63M
-57.64%1B
-70.64%405.32M
-95.70%45.4M
-94.35%52.05M
-60.38%2.37B
Earning per share
Basic earning per share
113.18%0.2539
124.15%0.6227
280.37%0.4264
1,944.44%0.2576
727.08%0.1191
-57.64%0.2778
-70.65%0.1121
-95.69%0.0126
-94.35%0.0144
-60.38%0.6558
Diluted earning per share
113.18%0.2539
124.15%0.6227
280.37%0.4264
1,944.44%0.2576
727.08%0.1191
-57.64%0.2778
-70.65%0.1121
-95.69%0.0126
-94.35%0.0144
-60.38%0.6558
Other composite income
679.67%99.68M
-62.96%16.62M
-62.96%16.62M
224.40%12.78M
11.01%44.88M
11.01%44.88M
-116.56%-10.28M
Other composite income of parent company owners
----
1,112.14%66.36M
-78.55%7.71M
-78.55%7.71M
----
189.80%5.47M
17.29%35.92M
17.29%35.92M
----
-114.45%-6.1M
Other composite income of minority owners
----
355.78%33.32M
-0.50%8.92M
-0.50%8.92M
----
274.85%7.31M
-8.62%8.96M
-8.62%8.96M
----
-121.01%-4.18M
Total composite income
81.29%1.05B
84.76%2.96B
145.05%2.12B
366.29%1.28B
367.36%577.6M
-38.72%1.6B
-45.83%866.63M
-75.65%275.08M
-86.93%123.59M
-59.31%2.61B
Total composite income of parent company owners
113.12%917.74M
129.53%2.32B
251.06%1.55B
1,054.80%939.02M
727.30%430.63M
-57.30%1.01B
-68.73%441.24M
-92.52%81.31M
-94.35%52.05M
-60.76%2.36B
Total composite income of minority owners
-11.95%129.41M
8.35%640.85M
35.08%574.6M
77.35%343.63M
105.46%146.97M
138.32%591.47M
125.29%425.38M
349.27%193.76M
204.69%71.53M
-37.12%248.19M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
LianDa Certified Public Accountants (Special General Partnership)
--
--
--
LianDa Certified Public Accountants (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 27.69%11.86B29.11%42.56B40.50%30.29B45.24%18.87B61.19%9.29B-1.58%32.97B-13.50%21.56B-21.19%12.99B-37.59%5.76B-10.10%33.5B
Operating revenue 27.69%11.86B29.11%42.56B40.50%30.29B45.24%18.87B61.19%9.29B-1.58%32.97B-13.50%21.56B-21.19%12.99B-37.59%5.76B-10.10%33.5B
Other operating revenue ----30.42%212.07M----43.91%70.45M-----23.88%162.6M-----49.02%48.96M----25.67%213.6M
Total operating cost 23.67%10.67B25.43%39.27B34.98%28.02B37.15%17.38B51.47%8.63B3.66%31.31B-9.66%20.76B-15.67%12.68B-30.30%5.7B5.07%30.2B
Operating cost 24.80%10.29B26.29%37.37B36.60%26.79B38.43%16.55B54.98%8.25B3.46%29.59B-10.13%19.61B-16.01%11.96B-31.73%5.32B6.30%28.6B
Operating tax surcharges 19.18%40.16M50.87%209.5M33.64%131.74M9.29%73.73M18.62%33.7M-4.26%138.87M-0.95%98.58M6.78%67.46M14.70%28.41M-43.26%145.04M
Operating expense -5.10%10.21M11.62%51.13M9.27%35.37M-0.69%21.98M16.61%10.76M-10.63%45.81M-8.44%32.37M-3.07%22.13M-21.77%9.23M-30.20%51.25M
Administration expense -8.82%223.01M8.58%1.13B-2.04%709M8.54%487.63M7.60%244.57M4.63%1.04B2.85%723.79M-10.21%449.27M-6.30%227.29M-4.86%996.46M
Financial expense 19.38%54.84M0.22%195.67M-0.37%149.26M11.65%97.07M0.26%45.94M16.01%195.23M19.44%149.81M23.30%86.94M-9.74%45.82M-19.87%168.29M
-Interest expense (Financial expense) -14.56%54M-14.23%209.09M-22.62%162.56M3.87%125.46M-4.71%63.2M-2.77%243.77M8.14%210.08M15.93%120.79M0.65%66.32M-28.34%250.73M
-Interest Income (Financial expense) 27.80%-13.7M25.08%-63M24.62%-49.01M16.09%-32.34M12.84%-18.97M-3.97%-84.1M-3.90%-65.01M1.47%-38.54M-14.55%-21.77M12.09%-80.89M
Research and development 8.92%50.85M6.07%318.09M43.35%208.7M64.26%152.98M-27.95%46.69M23.10%299.9M-25.44%145.59M-32.57%93.13M34.06%64.8M-4.40%243.63M
Credit Impairment Loss 68.37%2M-159.67%-214.96M45.02%-60.01M-34.62%-64.04M194.21%1.19M-28.40%-82.78M-44.03%-109.16M30.95%-47.57M127.27%403.32K-309.04%-64.47M
Asset Impairment Loss ----53.61%-165.75M75.30%-17.5M74.85%-17.5M----5.73%-357.28M48.20%-70.82M52.23%-69.55M126.76%200.14K58.51%-379.02M
Other net revenue 147.29%75.56M-31.00%127.59M56.85%320.71M209.27%55.57M-68.79%30.56M203.78%184.91M338.32%204.47M112.70%17.97M66.36%97.92M83.22%-178.18M
Fair value change income 285.71%34.2M30.00%136.8M92.59%136.8M-16.67%-18.42M-150.00%-18.42M186.96%105.23M237.06%71.03M53.85%-15.78M566.67%36.83M47.13%-121.02M
Invest income ----652.43%59.96M285.01%44.62M7.42%7.3M-----127.53%-10.85M-164.68%-24.12M-11.62%6.8M-103.49%-398.63K126.50%39.43M
-Including: Investment income associates -----58.82%6.29M-188.73%-5.18M-188.73%-5.18M----2,390.38%15.27M270.08%5.83M270.08%5.83M-----65.48%613.36K
Asset deal income -23.46%1.43M-90.23%2.67M269.79%14.22M987.76%14.3M177.32%1.86M6,059.32%27.3M-362.09%-8.38M-158.86%-1.61M-4,139.45%-2.41M102.47%443.25K
Other revenue -17.38%37.94M-38.63%308.87M-41.44%202.57M-8.08%133.92M-27.44%45.92M45.27%503.3M150.53%345.92M50.53%145.69M10.07%63.29M59.89%346.46M
Operating profit 83.32%1.26B85.69%3.42B158.14%2.59B362.18%1.54B321.95%689.87M-40.91%1.84B-45.95%1B-74.62%332.79M-85.38%163.5M-58.21%3.11B
Add:Non operating Income 341.48%2.79M-6.74%13.18M-54.91%3.93M-83.34%1.13M-81.08%631.5K-57.60%14.13M-33.06%8.71M-46.71%6.8M41.21%3.34M85.52%33.33M
Less:Non operating expense 470.27%15.26M169.72%45.81M28.67%10.59M7.64%6.26M-1.78%2.68M10.08%16.98M1.14%8.23M-14.89%5.82M66.19%2.72M-52.04%15.43M
Total profit 82.05%1.25B84.20%3.38B157.35%2.58B359.28%1.53B319.13%687.82M-41.34%1.84B-46.06%1B-74.66%333.78M-85.33%164.11M-57.89%3.13B
Less:Income tax cost 86.05%205.07M111.20%525.48M161.62%476.75M157.71%266.94M172.00%110.22M-51.12%248.81M-39.65%182.23M-54.58%103.58M-76.65%40.52M-52.81%508.99M
Net profit 81.29%1.05B79.98%2.86B156.41%2.11B449.98%1.27B367.36%577.6M-39.44%1.59B-47.30%821.75M-78.87%230.2M-86.93%123.59M-58.75%2.62B
Net profit from continuing operation 81.29%1.05B79.98%2.86B156.41%2.11B449.98%1.27B367.36%577.6M-39.44%1.59B-47.30%821.75M-78.87%230.2M-86.93%123.59M-58.75%2.62B
Less:Minority Profit -11.95%129.41M4.00%607.53M35.85%565.69M81.12%334.71M105.46%146.97M131.47%584.16M132.62%416.42M454.62%184.8M204.69%71.53M-32.66%252.37M
Net profit of parent company owners 113.12%917.74M124.17%2.25B280.27%1.54B1,951.52%931.31M727.30%430.63M-57.64%1B-70.64%405.32M-95.70%45.4M-94.35%52.05M-60.38%2.37B
Earning per share
Basic earning per share 113.18%0.2539124.15%0.6227280.37%0.42641,944.44%0.2576727.08%0.1191-57.64%0.2778-70.65%0.1121-95.69%0.0126-94.35%0.0144-60.38%0.6558
Diluted earning per share 113.18%0.2539124.15%0.6227280.37%0.42641,944.44%0.2576727.08%0.1191-57.64%0.2778-70.65%0.1121-95.69%0.0126-94.35%0.0144-60.38%0.6558
Other composite income 679.67%99.68M-62.96%16.62M-62.96%16.62M224.40%12.78M11.01%44.88M11.01%44.88M-116.56%-10.28M
Other composite income of parent company owners ----1,112.14%66.36M-78.55%7.71M-78.55%7.71M----189.80%5.47M17.29%35.92M17.29%35.92M-----114.45%-6.1M
Other composite income of minority owners ----355.78%33.32M-0.50%8.92M-0.50%8.92M----274.85%7.31M-8.62%8.96M-8.62%8.96M-----121.01%-4.18M
Total composite income 81.29%1.05B84.76%2.96B145.05%2.12B366.29%1.28B367.36%577.6M-38.72%1.6B-45.83%866.63M-75.65%275.08M-86.93%123.59M-59.31%2.61B
Total composite income of parent company owners 113.12%917.74M129.53%2.32B251.06%1.55B1,054.80%939.02M727.30%430.63M-57.30%1.01B-68.73%441.24M-92.52%81.31M-94.35%52.05M-60.76%2.36B
Total composite income of minority owners -11.95%129.41M8.35%640.85M35.08%574.6M77.35%343.63M105.46%146.97M138.32%591.47M125.29%425.38M349.27%193.76M204.69%71.53M-37.12%248.19M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --LianDa Certified Public Accountants (Special General Partnership)------LianDa Certified Public Accountants (Special General Partnership)------PwC China (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On the morning of the 11th, Eastern Time, Trump stated he would launch a military strike against Iran that evening, targeting core oil facil Show More