CN Stock MarketDetailed Quotes

600961 Zhuzhou Smelter Group

Watchlist
  • 10.45
  • -0.13-1.23%
Market Closed May 31 15:00 CST
11.21BMarket Cap17.80P/E (TTM)

Zhuzhou Smelter Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-1.64%4.43B
-4.91%19.41B
-8.02%14.81B
-12.10%9.86B
-15.12%4.5B
23.90%20.41B
25.38%16.1B
29.80%11.22B
30.73%5.3B
11.56%16.47B
Operating revenue
-1.64%4.43B
-4.91%19.41B
-8.02%14.81B
-12.10%9.86B
-15.12%4.5B
23.90%20.41B
25.38%16.1B
29.80%11.22B
30.73%5.3B
11.56%16.47B
Other operating revenue
----
-9.52%70.63M
----
-28.85%30.33M
----
-48.56%78.06M
----
-78.43%42.63M
----
-50.41%151.74M
Total operating cost
-1.96%4.26B
-5.23%18.68B
-8.58%14.17B
-12.19%9.46B
-15.00%4.35B
21.95%19.71B
22.83%15.5B
26.78%10.78B
27.69%5.12B
11.88%16.16B
Operating cost
-2.84%4.03B
-5.81%17.75B
-9.44%13.48B
-12.65%9.04B
-15.75%4.15B
20.04%18.85B
21.29%14.88B
25.16%10.35B
26.07%4.93B
12.24%15.7B
Operating tax surcharges
50.00%41.61M
5.36%109.13M
11.62%82.18M
3.52%56.51M
29.40%27.74M
253.36%103.57M
265.58%73.62M
332.27%54.59M
396.24%21.43M
-9.14%29.31M
Operating expense
-41.92%4.6M
-12.63%27.44M
-19.41%17.96M
23.66%16.19M
29.46%7.93M
68.20%31.4M
94.06%22.28M
67.21%13.09M
72.25%6.12M
49.00%18.67M
Administration expense
16.94%124M
22.67%531.35M
43.17%392.24M
12.62%207.48M
23.81%106.03M
106.44%433.15M
74.00%273.97M
82.90%184.24M
105.35%85.65M
3.38%209.82M
Financial expense
-35.12%21.38M
-38.08%105.25M
-38.97%86.44M
-38.74%60.48M
-22.71%32.95M
27.02%169.96M
29.99%141.62M
27.89%98.73M
13.96%42.64M
-10.78%133.81M
-Interest expense (Financial expense)
-43.01%16.88M
-36.29%87.25M
-34.46%75.01M
-32.91%55.58M
-28.77%29.63M
1.91%136.95M
10.55%114.45M
12.87%82.84M
13.10%41.59M
-9.79%134.38M
-Interest Income (Financial expense)
-42.90%-1.48M
-5.54%-5.78M
-28.83%-4.31M
2.32%-2.58M
-19.12%-1.03M
-77.79%-5.48M
-95.66%-3.35M
-86.32%-2.64M
-17.05%-867.74K
-61.10%-3.08M
Research and development
74.53%37.57M
22.53%157.57M
8.08%111.46M
6.87%80.78M
-31.03%21.53M
76.38%128.6M
112.58%103.13M
134.64%75.58M
217.76%31.21M
15.83%72.91M
Credit Impairment Loss
-63.70%120.13K
-90.05%351.96K
-98.90%-1.84M
183.41%455.34K
--330.92K
-11.45%3.54M
-129.78%-923.71K
-94.82%160.66K
----
-20.82%3.99M
Asset Impairment Loss
-9.32%-1.95M
37.68%-3.73M
81.14%-606.75K
63.46%-2.5M
45.37%-1.78M
-536.23%-5.99M
-128.87%-3.22M
-38.57%-6.84M
-287.87%-3.27M
89.70%-940.71K
Other net revenue
64.16%32.56M
178.50%29.68M
153.16%13.81M
42.47%52.15M
216.05%19.83M
-342.45%-37.81M
-146.83%-25.98M
-31.81%36.6M
-143.06%-17.09M
163.38%15.59M
Fair value change income
1,131.99%16.07M
-18.78%-8.95M
6.53%-5.59M
-75.02%6.07M
93.34%-1.56M
-598.72%-7.53M
-14.08%-5.98M
195.82%24.28M
-751.52%-23.37M
173.19%1.51M
Invest income
-116.19%-1.96M
89.02%-8.08M
75.32%-9.19M
10,926.26%31.87M
547.82%12.11M
-124.19%-73.59M
-290.64%-37.26M
-97.96%289.01K
-159.59%-2.71M
62.48%-32.82M
Asset deal income
----
-59.88%5.32M
-125.67%-2.44M
-131.97%-3.02M
-99.79%18.33K
10,627.39%13.26M
--9.51M
--9.46M
--8.72M
-99.69%123.65K
Other revenue
89.28%20.27M
37.75%44.76M
181.70%33.48M
108.42%19.29M
203.29%10.71M
-25.69%32.5M
-69.90%11.88M
-72.08%9.25M
-88.16%3.53M
53.32%43.73M
Operating profit
13.85%195.68M
14.67%754.97M
13.78%650.93M
-5.77%449.26M
1.51%171.88M
103.57%658.39M
106.89%572.08M
144.49%476.76M
89.87%169.32M
10.44%323.42M
Add:Non operating Income
-50.82%781.08K
-75.22%4.05M
-89.25%2.24M
96.04%1.9M
199.67%1.59M
44.08%16.35M
184.61%20.87M
-81.29%968.39K
-76.81%529.99K
205.07%11.35M
Less:Non operating expense
332.32%740.27K
-93.46%2.35M
-89.89%1.84M
-73.85%1.37M
-93.31%171.23K
1,456.52%35.92M
40,572.64%18.2M
226,102.90%5.23M
--2.56M
-60.40%2.31M
Total profit
12.94%195.72M
18.45%756.67M
13.33%651.34M
-4.80%449.79M
3.59%173.3M
92.14%638.82M
102.52%574.75M
136.04%472.49M
82.90%167.29M
14.35%332.47M
Less:Income tax cost
-4.49%29.61M
24.72%122.15M
3.99%112.87M
-8.90%71.03M
1.80%31.01M
7.06%97.95M
51.61%108.53M
118.29%77.98M
56.04%30.46M
11.47%91.49M
Net profit
16.74%166.11M
17.31%634.51M
15.50%538.47M
-3.99%378.76M
3.99%142.29M
124.45%540.87M
119.69%466.21M
139.90%394.51M
90.19%136.83M
15.49%240.98M
Net profit from continuing operation
16.74%166.11M
17.31%634.51M
15.50%538.47M
-3.99%378.76M
3.99%142.29M
124.45%540.87M
119.69%466.21M
139.90%394.51M
90.19%136.83M
15.49%240.98M
Less:Minority Profit
258.45%7.02M
-51.28%23.36M
-82.60%7.46M
-89.01%4.09M
-88.10%1.96M
-37.78%47.94M
-33.39%42.86M
-13.19%37.21M
12.68%16.46M
54.72%77.06M
Net profit of parent company owners
13.37%159.09M
23.99%611.15M
25.43%531.01M
4.86%374.67M
16.58%140.33M
200.71%492.92M
186.31%423.35M
193.86%357.31M
109.93%120.37M
3.18%163.92M
Earning per share
Basic earning per share
0.00%0.13
10.20%0.54
13.95%0.49
-2.63%0.37
8.33%0.13
188.24%0.49
138.89%0.43
137.50%0.38
71.43%0.12
6.25%0.17
Diluted earning per share
0.00%0.13
10.20%0.54
13.95%0.49
-2.63%0.37
8.33%0.13
188.24%0.49
138.89%0.43
137.50%0.38
71.43%0.12
6.25%0.17
Other composite income
218.09%745.44K
-88.18%314.05K
-3.54%2.83M
-19.79%1.11M
-223.77%-631.24K
262.11%2.66M
309.05%2.93M
201.49%1.38M
84.58%-194.97K
-9.26%-1.64M
Other composite income of parent company owners
218.09%745.44K
-88.18%314.05K
-3.54%2.83M
-19.79%1.11M
-223.77%-631.24K
262.11%2.66M
309.05%2.93M
201.49%1.38M
84.58%-194.97K
-9.26%-1.64M
Total composite income
17.79%166.85M
16.80%634.83M
15.38%541.29M
-4.05%379.87M
3.68%141.66M
127.09%543.53M
122.54%469.14M
142.75%395.9M
93.32%136.63M
15.53%239.34M
Total composite income of parent company owners
14.41%159.83M
23.38%611.47M
25.23%533.84M
4.77%375.78M
16.25%139.7M
205.39%495.58M
191.05%426.28M
198.34%358.69M
114.32%120.18M
3.13%162.28M
Total composite income of minority owners
258.45%7.02M
-51.28%23.36M
-82.60%7.46M
-89.01%4.09M
-88.10%1.96M
-37.78%47.94M
-33.39%42.86M
-13.19%37.21M
12.68%16.46M
54.72%77.06M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -1.64%4.43B-4.91%19.41B-8.02%14.81B-12.10%9.86B-15.12%4.5B23.90%20.41B25.38%16.1B29.80%11.22B30.73%5.3B11.56%16.47B
Operating revenue -1.64%4.43B-4.91%19.41B-8.02%14.81B-12.10%9.86B-15.12%4.5B23.90%20.41B25.38%16.1B29.80%11.22B30.73%5.3B11.56%16.47B
Other operating revenue -----9.52%70.63M-----28.85%30.33M-----48.56%78.06M-----78.43%42.63M-----50.41%151.74M
Total operating cost -1.96%4.26B-5.23%18.68B-8.58%14.17B-12.19%9.46B-15.00%4.35B21.95%19.71B22.83%15.5B26.78%10.78B27.69%5.12B11.88%16.16B
Operating cost -2.84%4.03B-5.81%17.75B-9.44%13.48B-12.65%9.04B-15.75%4.15B20.04%18.85B21.29%14.88B25.16%10.35B26.07%4.93B12.24%15.7B
Operating tax surcharges 50.00%41.61M5.36%109.13M11.62%82.18M3.52%56.51M29.40%27.74M253.36%103.57M265.58%73.62M332.27%54.59M396.24%21.43M-9.14%29.31M
Operating expense -41.92%4.6M-12.63%27.44M-19.41%17.96M23.66%16.19M29.46%7.93M68.20%31.4M94.06%22.28M67.21%13.09M72.25%6.12M49.00%18.67M
Administration expense 16.94%124M22.67%531.35M43.17%392.24M12.62%207.48M23.81%106.03M106.44%433.15M74.00%273.97M82.90%184.24M105.35%85.65M3.38%209.82M
Financial expense -35.12%21.38M-38.08%105.25M-38.97%86.44M-38.74%60.48M-22.71%32.95M27.02%169.96M29.99%141.62M27.89%98.73M13.96%42.64M-10.78%133.81M
-Interest expense (Financial expense) -43.01%16.88M-36.29%87.25M-34.46%75.01M-32.91%55.58M-28.77%29.63M1.91%136.95M10.55%114.45M12.87%82.84M13.10%41.59M-9.79%134.38M
-Interest Income (Financial expense) -42.90%-1.48M-5.54%-5.78M-28.83%-4.31M2.32%-2.58M-19.12%-1.03M-77.79%-5.48M-95.66%-3.35M-86.32%-2.64M-17.05%-867.74K-61.10%-3.08M
Research and development 74.53%37.57M22.53%157.57M8.08%111.46M6.87%80.78M-31.03%21.53M76.38%128.6M112.58%103.13M134.64%75.58M217.76%31.21M15.83%72.91M
Credit Impairment Loss -63.70%120.13K-90.05%351.96K-98.90%-1.84M183.41%455.34K--330.92K-11.45%3.54M-129.78%-923.71K-94.82%160.66K-----20.82%3.99M
Asset Impairment Loss -9.32%-1.95M37.68%-3.73M81.14%-606.75K63.46%-2.5M45.37%-1.78M-536.23%-5.99M-128.87%-3.22M-38.57%-6.84M-287.87%-3.27M89.70%-940.71K
Other net revenue 64.16%32.56M178.50%29.68M153.16%13.81M42.47%52.15M216.05%19.83M-342.45%-37.81M-146.83%-25.98M-31.81%36.6M-143.06%-17.09M163.38%15.59M
Fair value change income 1,131.99%16.07M-18.78%-8.95M6.53%-5.59M-75.02%6.07M93.34%-1.56M-598.72%-7.53M-14.08%-5.98M195.82%24.28M-751.52%-23.37M173.19%1.51M
Invest income -116.19%-1.96M89.02%-8.08M75.32%-9.19M10,926.26%31.87M547.82%12.11M-124.19%-73.59M-290.64%-37.26M-97.96%289.01K-159.59%-2.71M62.48%-32.82M
Asset deal income -----59.88%5.32M-125.67%-2.44M-131.97%-3.02M-99.79%18.33K10,627.39%13.26M--9.51M--9.46M--8.72M-99.69%123.65K
Other revenue 89.28%20.27M37.75%44.76M181.70%33.48M108.42%19.29M203.29%10.71M-25.69%32.5M-69.90%11.88M-72.08%9.25M-88.16%3.53M53.32%43.73M
Operating profit 13.85%195.68M14.67%754.97M13.78%650.93M-5.77%449.26M1.51%171.88M103.57%658.39M106.89%572.08M144.49%476.76M89.87%169.32M10.44%323.42M
Add:Non operating Income -50.82%781.08K-75.22%4.05M-89.25%2.24M96.04%1.9M199.67%1.59M44.08%16.35M184.61%20.87M-81.29%968.39K-76.81%529.99K205.07%11.35M
Less:Non operating expense 332.32%740.27K-93.46%2.35M-89.89%1.84M-73.85%1.37M-93.31%171.23K1,456.52%35.92M40,572.64%18.2M226,102.90%5.23M--2.56M-60.40%2.31M
Total profit 12.94%195.72M18.45%756.67M13.33%651.34M-4.80%449.79M3.59%173.3M92.14%638.82M102.52%574.75M136.04%472.49M82.90%167.29M14.35%332.47M
Less:Income tax cost -4.49%29.61M24.72%122.15M3.99%112.87M-8.90%71.03M1.80%31.01M7.06%97.95M51.61%108.53M118.29%77.98M56.04%30.46M11.47%91.49M
Net profit 16.74%166.11M17.31%634.51M15.50%538.47M-3.99%378.76M3.99%142.29M124.45%540.87M119.69%466.21M139.90%394.51M90.19%136.83M15.49%240.98M
Net profit from continuing operation 16.74%166.11M17.31%634.51M15.50%538.47M-3.99%378.76M3.99%142.29M124.45%540.87M119.69%466.21M139.90%394.51M90.19%136.83M15.49%240.98M
Less:Minority Profit 258.45%7.02M-51.28%23.36M-82.60%7.46M-89.01%4.09M-88.10%1.96M-37.78%47.94M-33.39%42.86M-13.19%37.21M12.68%16.46M54.72%77.06M
Net profit of parent company owners 13.37%159.09M23.99%611.15M25.43%531.01M4.86%374.67M16.58%140.33M200.71%492.92M186.31%423.35M193.86%357.31M109.93%120.37M3.18%163.92M
Earning per share
Basic earning per share 0.00%0.1310.20%0.5413.95%0.49-2.63%0.378.33%0.13188.24%0.49138.89%0.43137.50%0.3871.43%0.126.25%0.17
Diluted earning per share 0.00%0.1310.20%0.5413.95%0.49-2.63%0.378.33%0.13188.24%0.49138.89%0.43137.50%0.3871.43%0.126.25%0.17
Other composite income 218.09%745.44K-88.18%314.05K-3.54%2.83M-19.79%1.11M-223.77%-631.24K262.11%2.66M309.05%2.93M201.49%1.38M84.58%-194.97K-9.26%-1.64M
Other composite income of parent company owners 218.09%745.44K-88.18%314.05K-3.54%2.83M-19.79%1.11M-223.77%-631.24K262.11%2.66M309.05%2.93M201.49%1.38M84.58%-194.97K-9.26%-1.64M
Total composite income 17.79%166.85M16.80%634.83M15.38%541.29M-4.05%379.87M3.68%141.66M127.09%543.53M122.54%469.14M142.75%395.9M93.32%136.63M15.53%239.34M
Total composite income of parent company owners 14.41%159.83M23.38%611.47M25.23%533.84M4.77%375.78M16.25%139.7M205.39%495.58M191.05%426.28M198.34%358.69M114.32%120.18M3.13%162.28M
Total composite income of minority owners 258.45%7.02M-51.28%23.36M-82.60%7.46M-89.01%4.09M-88.10%1.96M-37.78%47.94M-33.39%42.86M-13.19%37.21M12.68%16.46M54.72%77.06M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg