| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | -2.51%1.09B | 0.07%1.14B | -1.54%1.06B | 5.99%1.13B | 2.66%1.12B | -0.09%1.13B | 0.24%1.08B | 0.67%1.07B | 4.47%1.09B | 3.27%1.14B |
| Notes receivable and accounts receivable | 94.76%121.52M | 57.50%104.69M | 77.80%100.03M | 42.64%77.16M | 27.41%62.4M | 47.14%66.47M | 44.06%56.26M | 33.71%54.1M | -20.06%48.97M | 9.18%45.17M |
| -Notes receivable | -3.82%10.27M | 23.72%9.07M | 100.03%5.94M | 551.89%11.07M | 28.35%10.68M | -22.08%7.33M | -1.37%2.97M | -52.63%1.7M | -43.19%8.32M | 10.27%9.41M |
| -Accounts receivable | 115.12%111.25M | 61.69%95.62M | 76.56%94.09M | 26.15%66.1M | 27.22%51.72M | 65.35%59.14M | 47.86%53.29M | 42.10%52.4M | -12.78%40.65M | 8.90%35.77M |
| Other receivables (including interest and dividends) | 24.46%1.67M | 66.88%1.75M | -70.15%399.39K | -40.59%782.02K | 16.03%1.34M | -16.55%1.05M | 36.56%1.34M | 42.82%1.32M | -87.43%1.15M | -78.52%1.25M |
| -Other receivable | ---- | 66.88%1.75M | ---- | -40.59%782.02K | ---- | -16.55%1.05M | ---- | 42.82%1.32M | ---- | -78.52%1.25M |
| Advance payment | -10.79%8.9M | -59.91%5.65M | -69.82%5.35M | -53.65%10.95M | -40.84%9.98M | 92.35%14.09M | 130.66%17.72M | 187.48%23.63M | 55.55%16.87M | 16.78%7.32M |
| Inventories | 15.78%136.87M | 23.84%142.56M | 38.02%141.56M | -1.81%110.25M | 11.82%118.22M | -7.62%115.12M | -17.17%102.57M | -18.08%112.27M | -28.72%105.72M | -15.28%124.61M |
| Receivable financing | 37.77%13.61M | 1.45%17.36M | 18.49%8.94M | 7.72%7.49M | 47.55%9.88M | 92.93%17.12M | 23.14%7.55M | -25.94%6.95M | -31.76%6.69M | 56.45%8.87M |
| Non-current assets due within one year | -61.88%381.19K | -28.71%653.47K | --916.67K | --916.67K | --1M | --916.67K | ---- | ---- | ---- | ---- |
| Other current assets | -2.91%52.87M | 167.89%11.73M | 7.62%56.43M | 5.96%55.75M | 5.95%54.46M | 38.29%4.38M | -2.72%52.44M | -0.62%52.61M | -1.39%51.4M | 104.88%3.17M |
| Total current assets | 3.67%1.43B | 4.88%1.42B | 4.49%1.38B | 5.80%1.39B | 4.20%1.38B | 2.09%1.35B | 0.68%1.32B | 0.69%1.32B | -1.05%1.32B | 1.42%1.33B |
| Non Current assets | ||||||||||
| Investment real estate | ---- | ---- | -34.29%299.76K | -34.18%307.02K | -34.07%314.27K | -33.97%321.53K | -40.71%456.2K | -40.17%466.45K | 184.43%476.71K | 185.24%486.96K |
| Fixed assets | ---- | 22.16%421.87M | ---- | 7.10%344.54M | ---- | 8.02%345.34M | ---- | -0.46%321.7M | ---- | 8.33%319.71M |
| Constru in process | ---- | -97.15%1.5M | ---- | 72.15%65.62M | ---- | 71.57%52.68M | ---- | 469.53%38.12M | ---- | 79.88%30.7M |
| Intangible assets | 6.53%51.93M | 6.38%52.44M | 6.87%51.78M | 6.49%51.93M | 5.04%48.74M | 10.19%49.3M | 7.59%48.45M | 7.51%48.76M | 72.63%46.4M | 64.77%44.74M |
| Goodwill | 6,578.20%34.58M | 6,682.20%35.12M | 6,752.74%35.49M | 0.00%517.84K | 0.00%517.84K | 0.00%517.84K | 0.00%517.84K | 0.00%517.84K | 0.00%517.84K | 0.00%517.84K |
| Long deferred expense | 117.22%1.25M | 59.88%1.32M | --99.83K | --372.11K | --575.91K | --825.91K | ---- | ---- | ---- | ---- |
| Deferred tax assets | 137.90%4.7M | 140.13%3.95M | 77.80%3.93M | 4.18%2.3M | -3.97%1.97M | -16.73%1.64M | -9.95%2.21M | -7.78%2.21M | -13.04%2.06M | 4.46%1.97M |
| Usufruct assets | 229.74%15.43M | 555.88%14.67M | 515.80%15.88M | 48.41%4.34M | 69.77%4.68M | -26.98%2.24M | -6.52%2.58M | -4.40%2.92M | -17.81%2.76M | -16.11%3.06M |
| Other non current assets | -48.04%6.87M | -46.68%4.87M | -34.17%12.19M | -55.02%7.67M | -22.87%13.21M | 2.03%9.13M | -23.26%18.51M | -6.81%17.04M | 72.29%17.13M | -0.01%8.95M |
| Total non current assets | 12.91%534.14M | 15.96%535.74M | 21.84%541M | 10.62%477.59M | 12.54%473.07M | 12.64%461.99M | 9.81%444.01M | 7.86%431.74M | 18.14%420.36M | 15.68%410.14M |
| Total assets | 6.03%1.96B | 7.70%1.96B | 8.86%1.92B | 6.99%1.87B | 6.21%1.85B | 4.58%1.82B | 2.84%1.76B | 2.37%1.75B | 2.99%1.74B | 4.46%1.74B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Notes payable and accounts payable | -0.10%103.07M | 10.86%117.18M | 43.84%116.2M | -7.35%92.09M | 25.31%103.18M | -2.15%105.7M | 5.39%80.79M | 6.18%99.4M | -13.30%82.34M | 9.52%108.02M |
| -Accounts payable | -0.10%103.07M | 10.86%117.18M | 43.84%116.2M | -7.35%92.09M | 25.31%103.18M | -2.15%105.7M | 5.39%80.79M | 6.18%99.4M | -13.30%82.34M | 9.52%108.02M |
| Contract liabilities | 15.82%51.01M | 35.14%56.48M | 41.93%48.12M | -4.88%37.8M | 5.62%44.04M | -6.86%41.79M | -37.76%33.9M | -36.48%39.74M | -27.20%41.7M | -34.25%44.87M |
| Advance receipts | -2.59%439.39K | -2.55%447.44K | -1.01%440.83K | -2.72%443.76K | -3.40%451.08K | -3.91%459.13K | -8.86%445.32K | -8.67%456.15K | -0.50%466.97K | 1.22%477.8K |
| Salaries payable | 14.84%12.91M | 3.96%17.01M | 10.30%16.97M | 7.96%13.24M | -15.78%11.24M | -11.08%16.36M | -12.13%15.38M | -20.08%12.26M | 9.64%13.34M | 11.60%18.4M |
| Taxs payable | 172.53%21.92M | 295.49%21.56M | 274.80%24.53M | -8.55%8.23M | -15.80%8.04M | -12.35%5.45M | 8.77%6.54M | 18.98%9M | 58.68%9.55M | -7.93%6.22M |
| Other payable (including interest and dividends) | 6.81%14.95M | 2.03%15.51M | -5.94%14.44M | -5.05%14.33M | -7.77%13.99M | -6.72%15.2M | -1.95%15.36M | -8.02%15.09M | -0.95%15.17M | 4.89%16.29M |
| -Other payable | ---- | 2.03%15.51M | ---- | -5.05%14.33M | ---- | -6.72%15.2M | ---- | -8.02%15.09M | ---- | 4.89%16.29M |
| Non current liabilities due within one year | 476.00%4.43M | 2,381.46%3.79M | 132.63%4.15M | -63.04%707.61K | -56.92%769.36K | -92.16%152.72K | 202.37%1.78M | 212.65%1.91M | 181.22%1.79M | 212.00%1.95M |
| Other current liabilities | 9.54%8.28M | 4.12%8.29M | 37.69%8.82M | 52.75%8.12M | -34.13%7.56M | 8.16%7.97M | -22.30%6.41M | -41.96%5.31M | -27.18%11.48M | -28.76%7.36M |
| Total current liabilities | 14.65%217M | 24.43%240.26M | 45.49%233.67M | -4.49%174.96M | 7.64%189.28M | -5.16%193.08M | -10.59%160.61M | -10.98%183.18M | -13.22%175.84M | -6.21%203.6M |
| Current liabilities | ||||||||||
| Long term account payable | ---- | --4.75M | ---- | --4.75M | ---- | ---- | ---- | ---- | ---- | ---- |
| Long term deferred income | -16.71%13.25M | -16.63%13.91M | -17.05%14.53M | -7.02%15.22M | -7.63%15.91M | -7.83%16.68M | -7.78%17.51M | -17.69%16.36M | -13.97%17.23M | -13.40%18.1M |
| Lease liabilities | 415.60%11.01M | 23,090.26%10.57M | 10,239.23%11.72M | 1,009.05%2M | --2.14M | --45.57K | -92.53%113.35K | -89.08%180.48K | ---- | ---- |
| Total non current liabilities | 27.25%29.01M | 74.71%29.22M | 75.86%31M | 32.77%21.97M | 32.33%22.8M | -7.58%16.73M | -15.75%17.63M | -24.77%16.55M | -21.01%17.23M | -20.78%18.1M |
| Total liabilities | 16.00%246.02M | 28.44%269.48M | 48.49%264.67M | -1.40%196.93M | 9.85%212.08M | -5.36%209.81M | -11.13%178.24M | -12.31%199.72M | -13.98%193.07M | -7.60%221.7M |
| Shareholders equity | ||||||||||
| Paid-in capital | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M | 0.00%64M |
| Capital reserve funds | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M | 0.00%654.95M |
| Surplus reserve funds | 10.78%127.85M | 10.78%127.85M | 14.24%115.42M | 14.24%115.42M | 14.24%115.42M | 14.24%115.42M | 19.83%101.03M | 19.83%101.03M | 13.75%101.03M | 19.83%101.03M |
| Retained profit | 7.45%908.62M | 8.55%879.72M | 7.65%862.71M | 14.93%882.3M | 10.17%845.63M | 10.60%810.42M | 13.02%801.4M | 13.25%767.71M | 16.47%767.59M | 18.41%732.74M |
| Less:Treasury stock | 63.71%68.88M | 77.27%68.88M | 80.83%68.88M | 10.46%42.08M | 8.29%42.08M | 1.59%38.86M | --38.09M | --38.09M | --38.86M | --38.25M |
| Other composite income | ---3.84M | ---2.2M | ---598.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Shareholders equity without minority interests | 2.73%1.68B | 3.08%1.66B | 2.80%1.63B | 8.07%1.67B | 5.76%1.64B | 6.04%1.61B | 4.69%1.58B | 4.62%1.55B | 5.58%1.55B | 6.50%1.51B |
| Minority interests | --32.86M | --30.6M | --25.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total shareholder equity | 4.74%1.72B | 4.99%1.69B | 4.40%1.65B | 8.07%1.67B | 5.76%1.64B | 6.04%1.61B | 4.69%1.58B | 4.62%1.55B | 5.58%1.55B | 6.50%1.51B |
| Total liabilityies and equity | 6.03%1.96B | 7.70%1.96B | 8.86%1.92B | 6.99%1.87B | 6.21%1.85B | 4.58%1.82B | 2.84%1.76B | 2.37%1.75B | 2.99%1.74B | 4.46%1.74B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Rongcheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rongcheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rongcheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.