Operating Cash Flow
-120.13%-86.96M
-14.55%-48.36M
-118.64%-21.49M
-120.52%-23.08M
-247.32%-39.50M
-2055.73%-42.22M
-46.94%115.26M
-26.22%112.51M
-67.91%26.81M
-94.36%2.16M
+54.51%217.22M
+35.58%152.49M
+96.56%83.56M
+1723.61%38.28M
-55.79%140.58M
-59.21%112.47M
-69.03%42.51M
-103.57%-2.36M
-43.27%317.96M
-38.75%275.73M
Cash Inflow from Operating Activities
-12.23%194.26M
-14.11%86.46M
-29.67%457.07M
-31.11%357.87M
-30.40%221.34M
-43.29%100.66M
-16.99%649.86M
-11.44%519.46M
-12.47%317.99M
+1.36%177.51M
-3.89%782.82M
-4.69%586.56M
-5.19%363.28M
-5.26%175.13M
-24.55%814.49M
-27.43%615.41M
-29.98%383.17M
-35.56%184.84M
-9.80%1.08B
-8.83%848.06M
Goods Sale Service Render Cash
-9.14%166.35M
-11.39%77.59M
-28.59%389.49M
-31.75%295.53M
-27.08%183.09M
-36.92%87.56M
-20.82%545.45M
-17.59%433.02M
-22.06%251.11M
-11.41%138.81M
-7.69%688.83M
-6.75%525.45M
-6.61%322.18M
-9.01%156.68M
-27.04%746.24M
-30.06%563.50M
-33.36%344.98M
-37.46%172.20M
-11.97%1.02B
-7.92%805.69M
Refunds of Taxes and Levies
+78.26%2.00M
----
-45.79%2.97M
-51.72%2.65M
+63.86%1.12M
--94.26K
-14.23%5.48M
-14.23%5.48M
-89.32%683.01K
----
-57.29%6.39M
-54.43%6.39M
-34.69%6.39M
----
--14.97M
--14.03M
--9.79M
----
----
----
Cash Received Relating to Other Operating Activities
-30.20%25.91M
-31.78%8.87M
-34.69%64.61M
-26.27%59.69M
-43.92%37.13M
-66.38%13.01M
+12.93%98.93M
+47.94%80.96M
+90.75%66.20M
+109.75%38.70M
+64.43%87.60M
+44.50%54.72M
+22.17%34.71M
+45.87%18.45M
-6.11%53.28M
-10.62%37.87M
-3.74%28.41M
+9.92%12.65M
+62.17%56.75M
-23.23%42.37M
Cash Outflow from Operating Activities
+7.81%281.22M
-5.64%134.82M
-10.48%478.55M
-6.39%380.95M
-10.42%260.84M
-18.52%142.88M
-5.48%534.59M
-6.25%406.95M
+4.10%291.18M
+28.13%175.35M
-16.07%565.61M
-13.69%434.08M
-17.89%279.72M
-26.90%136.85M
-11.51%673.91M
-12.13%502.94M
-16.89%340.66M
-15.25%187.20M
+19.67%761.59M
+19.24%572.33M
Goods Services Cash Paid
+78.06%60.96M
+57.07%17.42M
-0.93%67.95M
+15.76%54.74M
+2.89%34.24M
-51.47%11.09M
-1.90%68.59M
-10.19%47.29M
-8.48%33.27M
+60.88%22.86M
-5.68%69.91M
+7.08%52.66M
+0.61%36.36M
-40.81%14.21M
-32.64%74.13M
-32.64%49.18M
-6.79%36.14M
+22.02%24.01M
+17.35%110.04M
+19.65%73.01M
Staff Behalf Paid
-5.67%129.81M
-9.80%72.26M
-4.70%249.35M
-5.14%196.92M
-3.68%137.61M
-6.70%80.11M
-7.02%261.65M
-5.28%207.59M
+0.10%142.86M
+3.91%85.86M
-17.33%281.41M
-17.95%219.16M
-24.27%142.73M
-28.87%82.63M
+9.01%340.42M
+16.69%267.10M
+23.94%188.46M
+32.37%116.16M
+25.78%312.29M
+24.83%228.89M
All Taxes Paid
-55.75%12.71M
-54.73%7.12M
-16.51%37.73M
-1.92%32.28M
+8.63%28.72M
+34.77%15.72M
-9.01%45.19M
-9.59%32.91M
-2.12%26.44M
-8.86%11.67M
-39.82%49.67M
-49.44%36.40M
-29.29%27.01M
-16.67%12.80M
-17.14%82.54M
-14.59%71.99M
-25.80%38.20M
-47.14%15.36M
+29.62%99.61M
+21.83%84.28M
Cash Paid Relating to Other Operating Activities
+28.97%77.73M
+5.73%38.01M
-22.40%123.51M
-18.59%97.01M
-31.97%60.27M
-34.58%35.95M
-3.32%159.16M
-5.32%119.16M
+20.34%88.60M
+102.02%54.96M
-6.90%164.61M
+9.76%125.86M
-5.45%73.62M
-14.10%27.20M
-26.22%176.82M
-38.40%114.67M
-53.54%77.86M
-62.47%31.67M
+10.19%239.65M
+11.86%186.16M
Adjustment Items of Net Operating Cash Flow
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---0.01
----
----
----
----
----
Net Cash Flows from Investing Activities
+1447.73%8.42M
+90.42%-6.24M
-54.26%-282.76M
+131.69%100.43M
+100.26%544.19K
-372.41%-65.11M
-147.56%-183.31M
-175.63%-316.90M
-162.46%-208.82M
-93.02%23.90M
+40.25%385.38M
+34.39%419.04M
+110.95%334.33M
+1046.05%342.55M
+3122.90%274.78M
+402.63%311.81M
+249.87%158.49M
-17.46%-36.21M
-199.03%-9.09M
+282.26%62.04M
Cash Inflows from Investing Activities
+78.52%1.06B
+140.67%494.13M
+103.43%1.54B
+216.77%882.19M
+627.46%593.30M
+310.24%205.32M
-17.50%756.42M
-68.23%278.49M
-88.72%81.56M
-92.19%50.05M
-55.13%916.93M
-45.10%876.72M
-43.31%722.86M
+23.44%640.86M
+14.37%2.04B
+5.49%1.60B
+9.11%1.28B
-29.07%519.18M
-9.19%1.79B
-11.14%1.51B
Cash Received from Disposal of Investments
+78.21%1.05B
+140.37%491.97M
+103.27%1.53B
+217.65%875.87M
+642.00%589.82M
+313.56%204.67M
-17.31%750.60M
-68.20%275.73M
-88.88%79.49M
-92.19%49.49M
-54.54%907.75M
-44.31%867.04M
-42.31%715.00M
+27.12%634.00M
+16.19%2.00B
+4.38%1.56B
+8.10%1.24B
-29.74%498.74M
-12.45%1.72B
-12.45%1.49B
Cash Received from Returns on Investments
+94.77%6.42M
+235.45%2.15M
+157.87%12.72M
+157.75%5.06M
+158.10%3.29M
+15.12%642.09K
-46.14%4.93M
-79.73%1.96M
-83.76%1.28M
-91.87%557.74K
-80.47%9.16M
-75.79%9.68M
-78.05%7.86M
-66.44%6.86M
+2.32%46.90M
--39.98M
--35.81M
--20.43M
+844.70%45.83M
----
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
-91.62%16.02K
+31.99%8.47K
-65.80%273.40K
-62.95%265.70K
-73.06%191.17K
--6.42K
+5983.33%799.35K
+12729.16%717.15K
--709.65K
----
-86.54%13.14K
-94.38%5.59K
----
----
-81.42%97.61K
-71.86%99.47K
-97.14%5.73K
-96.43%5.30K
+2309.51%525.27K
+1575.12%353.45K
Cash Received Relating to Other Investing Activities
--1.58M
----
----
+1109.21%1.00M
----
----
--82.70K
--82.70K
--82.70K
----
----
----
----
----
----
----
----
----
--22.00M
--22.00M
Cash Outflows from Investing Activities
+77.26%1.05B
+85.03%500.37M
+93.83%1.82B
+31.30%781.76M
+104.14%592.76M
+934.33%270.43M
+76.79%939.73M
+30.09%595.39M
-25.26%290.37M
-91.24%26.15M
-69.95%531.54M
-64.39%457.68M
-65.21%388.53M
-46.29%298.31M
-1.51%1.77B
-11.48%1.29B
-12.38%1.12B
-27.19%555.39M
-8.30%1.80B
-16.45%1.45B
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
-80.11%966.30K
-96.84%127.44K
-4.79%15.93M
-43.75%13.16M
-78.19%4.86M
-63.84%4.03M
-64.82%16.73M
-42.17%23.39M
-6.92%22.27M
+7.06%11.15M
-46.71%47.55M
-48.28%40.45M
-68.02%23.93M
-84.91%10.41M
+18.38%89.22M
+112.08%78.21M
+322.89%74.82M
+457.56%68.99M
-9.54%75.36M
-32.23%36.88M
Cash Paid to Acquire Investments
+78.56%1.05B
+87.78%500.24M
+95.62%1.81B
+34.37%768.60M
+119.28%587.90M
+1676.00%266.40M
+92.38%923.00M
+38.50%572.00M
-26.04%268.10M
-94.75%15.00M
-70.89%479.77M
-64.86%413.00M
-64.11%362.49M
-41.24%285.79M
-1.55%1.65B
-14.11%1.18B
-16.52%1.01B
-35.19%486.40M
-8.37%1.67B
-16.39%1.37B
Net Cash Paid to Acquire Subsidiaries and Other Business Units
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-50.00%23.36M
-50.00%23.36M
-50.00%23.36M
----
-3.31%46.71M
+0.00%46.71M
Cash Paid Relating to Other Investing Activities
----
----
----
----
----
----
----
----
----
----
-49.85%4.23M
-49.85%4.23M
-75.03%2.10M
--2.10M
--8.43M
--8.43M
--8.43M
----
----
----
Financing Cash Flow
-54.12%-11.31M
----
+92.65%-8.48M
+85.34%-8.48M
+86.20%-7.34M
----
+53.26%-115.39M
+76.70%-57.87M
+78.58%-53.17M
-312.98%-3.55M
+9.10%-246.86M
+9.67%-248.38M
-0.99%-248.20M
+11250.93%1.67M
-63.52%-271.57M
-73.14%-274.96M
-990.21%-245.77M
+100.67%14.68K
-604.85%-166.07M
-47.70%-158.81M
Cash Inflows from Financing Activities
----
----
----
----
----
----
+526.78%39.45M
+615.62%34.31M
+615.62%34.31M
----
-30.29%6.29M
+0.30%4.79M
+46.17%4.79M
+378.63%1.91M
+43.33%9.03M
-22.28%4.78M
+98.79%3.28M
-55.56%400.00K
-93.25%6.30M
-30.21%6.15M
Cash Received from Capital Contributions
----
----
----
----
----
----
+526.78%39.45M
+615.62%34.31M
+615.62%34.31M
----
-27.06%6.29M
+9.46%4.79M
+66.48%4.79M
--1.91M
+91.78%8.63M
-2.67%4.38M
--2.88M
----
-94.74%4.50M
+148.28%4.50M
-Cash Received from Capital Contributions By Minority Shareholders of Subsidiaries
----
----
----
----
----
----
-96.19%240.00K
----
----
----
-27.06%6.29M
+9.46%4.79M
+66.48%4.79M
--1.91M
+91.78%8.63M
-2.67%4.38M
--2.88M
----
+13.56%4.50M
+148.28%4.50M
Cash from Borrowing
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-77.78%400.00K
-75.76%400.00K
-75.76%400.00K
-55.56%400.00K
-75.34%1.80M
-76.43%1.65M
Cash Outflows from Financing Activities
+54.12%11.31M
----
-94.52%8.48M
-90.80%8.48M
-91.61%7.34M
----
-38.84%154.84M
-63.59%92.19M
-65.42%87.48M
+1328.91%3.55M
-9.78%253.16M
-9.50%253.17M
+1.59%253.00M
-35.55%248.35K
+62.78%280.60M
+69.58%279.74M
+929.42%249.05M
-87.53%385.32K
+47.41%172.37M
+41.80%164.96M
Borrowing Repayment
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-93.85%550.00K
-93.43%460.00K
-94.57%380.00K
--380.00K
--8.95M
--7.00M
Dividend Interest Payment
----
----
----
----
----
----
-42.52%114.11M
-70.95%57.68M
-70.95%57.68M
----
-9.78%198.53M
-9.78%198.53M
-9.78%198.53M
----
+454.01%220.05M
+454.26%220.05M
+152420.55%220.05M
-93.78%5.32K
-65.63%39.72M
-65.46%39.70M
Cash Paid Relating to Other Financing Activities
+54.12%11.31M
----
-79.17%8.48M
-75.41%8.48M
-75.38%7.34M
----
-25.43%40.74M
-36.85%34.51M
-45.28%29.80M
+1328.91%3.55M
-8.94%54.63M
-7.74%54.64M
+90.34%54.47M
--248.35K
-51.50%59.99M
-49.92%59.23M
+67.84%28.62M
----
+8897.67%123.70M
+8501.50%118.26M
Ending Cash Balance
-32.02%831.38M
-24.55%877.51M
-25.77%943.01M
+13.25%1.33B
+0.93%1.22B
-20.76%1.16B
-12.16%1.27B
-17.38%1.18B
-4.92%1.21B
+0.73%1.47B
+33.67%1.45B
+30.25%1.42B
+45.41%1.27B
+69.06%1.46B
+19.91%1.08B
+15.62%1.09B
+13.29%876.38M
+7.10%861.88M
+17.16%902.27M
+72.84%944.70M
Net Change in Cash
-135.35%-111.62M
+38.94%-65.50M
-86.15%-327.34M
+122.48%60.87M
+79.78%-47.43M
-596.72%-107.26M
-148.27%-175.85M
-179.47%-270.78M
-221.90%-234.55M
-94.25%21.59M
+102.78%364.28M
+79.35%340.72M
+843.17%192.40M
+1029.18%375.23M
+35.92%179.64M
+8.80%189.97M
-845.27%-25.89M
-216.43%-40.38M
-74.92%132.17M
-42.52%174.60M
Beginning Cash Balance
-25.77%943.01M
-25.77%943.01M
-12.16%1.27B
-12.16%1.27B
-12.16%1.27B
-12.16%1.27B
+33.67%1.45B
+33.67%1.45B
+33.67%1.45B
+33.67%1.45B
+19.91%1.08B
+19.91%1.08B
+19.91%1.08B
+19.91%1.08B
+17.16%902.27M
+17.16%902.27M
+17.16%902.27M
+17.16%902.27M
+216.81%770.10M
+217.15%770.10M
Effects of Exchange Rate Change on Cash
-1818.84%-21.78M
-16534.83%-10.90M
-292.62%-14.61M
+6.01%-8.00M
-281.75%-1.14M
+107.22%66.34K
-11.26%7.58M
-148.45%-8.51M
-97.25%624.58K
+87.37%-918.21K
-76.16%8.54M
-56.78%17.57M
+20.32%22.71M
-296.75%-7.27M
+437.12%35.84M
+1033.84%40.65M
+442.05%18.87M
-206.42%-1.83M
+44.29%-10.63M
+10.53%-4.35M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)