| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | 76.90%282.29M | -56.61%232.33M | 14.20%216.34M | -39.32%169.95M | -60.58%159.58M | -17.75%535.42M | -53.87%189.44M | -17.83%280.08M | -23.04%404.84M | 39.81%650.94M |
| Transactional financial assets | -51.37%170.48M | --190.28M | -27.99%180.25M | -11.69%150.21M | 16.70%350.57M | ---- | -28.57%250.32M | 112.42%170.09M | 200.24%300.41M | ---- |
| Notes receivable and accounts receivable | 30.94%493.29M | 52.04%535.83M | 35.73%523.76M | 15.00%421.67M | 11.96%376.72M | -11.66%352.43M | -15.16%385.89M | 6.72%366.68M | -2.79%336.47M | -17.76%398.93M |
| -Notes receivable | 8.53%20.98M | 414.52%44.77M | --19.66M | --507.21K | 90.09%19.33M | -14.75%8.7M | --0 | ---- | 48.76%10.17M | 26.33%10.21M |
| -Accounts receivable | 32.16%472.32M | 42.86%491.07M | 30.64%504.1M | 14.86%421.17M | 9.53%357.39M | -11.57%343.73M | -13.83%385.89M | 7.15%366.68M | -3.83%326.3M | -18.51%388.73M |
| Other receivables (including interest and dividends) | 2.76%2.21M | 47.17%2.71M | 49.26%2.38M | -6.52%998.37K | 125.42%2.15M | 187.06%1.84M | 36.05%1.59M | 15.91%1.07M | -21.90%955.1K | -42.88%641.85K |
| -Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Other receivable | ---- | 47.17%2.71M | ---- | -6.52%998.37K | ---- | 187.06%1.84M | --1.59M | 15.91%1.07M | ---- | -42.88%641.85K |
| Contractual assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Advance payment | 1.24%26.2M | 79.29%29.05M | 17.11%42.1M | 20.46%24.16M | 14.86%25.88M | -20.62%16.2M | 28.24%35.95M | -35.89%20.05M | -23.65%22.53M | -12.03%20.41M |
| Inventories | 25.97%544.37M | 38.02%479.21M | 26.83%482.47M | 11.71%421.98M | 12.63%432.16M | -11.83%347.2M | 22.35%380.4M | 48.80%377.74M | 69.56%383.7M | 56.23%393.79M |
| Receivable financing | 141.25%116.15M | -9.46%50.51M | 7.03%42.39M | 1,030.58%102.74M | 100.59%48.14M | 5,361.40%55.79M | 2,372.78%39.6M | -61.84%9.09M | 1.52%24M | 35.35%1.02M |
| Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other current assets | 10.81%110.53M | 13.89%119.72M | 15.84%115.13M | 10.62%110.35M | 15.85%99.74M | 37.95%105.12M | 133.55%99.39M | 231.01%99.75M | 334.94%86.1M | 294.93%76.2M |
| Total current assets | 16.76%1.75B | 15.96%1.64B | 16.07%1.6B | 5.85%1.4B | -4.11%1.49B | -8.30%1.41B | -13.60%1.38B | 19.92%1.32B | 22.50%1.56B | 23.64%1.54B |
| Non Current assets | ||||||||||
| Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Investment real estate | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Fixed assets | ---- | 3.40%1.51B | ---- | 12.02%1.46B | ---- | 39.47%1.46B | ---- | 172.53%1.3B | ---- | 112.93%1.05B |
| Constru in process | ---- | 10.20%217.06M | ---- | -22.91%190.18M | ---- | -56.12%196.97M | ---- | -52.51%246.68M | ---- | 61.17%448.86M |
| Construction materials | ---- | ---- | ---- | --294.03K | ---- | ---- | ---- | ---- | ---- | ---- |
| Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Intangible assets | -1.93%233.93M | -1.96%235.23M | -2.27%235.85M | -2.30%237.13M | -2.29%238.53M | -1.75%239.92M | -1.61%241.32M | -1.57%242.71M | -1.53%244.11M | -2.01%244.19M |
| Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Long deferred expense | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Deferred tax assets | 67.56%24.47M | 65.57%25.04M | 11.43%15.82M | 3.10%14.58M | 5.54%14.6M | 13.41%15.13M | 42.71%14.2M | 55.56%14.14M | 47.32%13.84M | 26.14%13.34M |
| Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other non current assets | 1,487.08%38.77M | 46.63%10.72M | -94.72%792.89K | -89.26%1.02M | -89.33%2.44M | -59.34%7.31M | -32.30%15.01M | -92.68%9.51M | -76.28%22.9M | -76.60%17.98M |
| Total non current assets | 5.15%2.01B | 4.08%2B | 4.19%1.96B | 4.77%1.9B | 5.30%1.91B | 8.37%1.92B | 10.24%1.88B | 26.77%1.82B | 42.35%1.81B | 49.26%1.77B |
| Total assets | 10.25%3.75B | 9.12%3.64B | 9.23%3.56B | 5.23%3.3B | 0.95%3.4B | 0.62%3.33B | -1.31%3.26B | 23.79%3.14B | 32.43%3.37B | 36.14%3.31B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Short term loan | 259.43%611.02M | 531.45%505.44M | --450.04M | --265.15M | --170M | --80.04M | --0 | ---- | --0 | ---- |
| Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Notes payable and accounts payable | -16.09%219.88M | -10.85%266.53M | -17.87%281M | -19.00%235.66M | -26.40%262.04M | -22.23%298.98M | -20.39%342.14M | -5.24%290.92M | 50.08%356.06M | 79.21%384.43M |
| -Notes payable | ---- | ---- | -82.28%10.63M | ---- | --10M | --20M | --60M | --30M | ---- | ---- |
| -Accounts payable | -12.76%219.88M | -4.46%266.53M | -4.17%270.37M | -9.68%235.66M | -29.21%252.04M | -27.43%278.98M | -34.35%282.14M | -15.01%260.92M | 50.08%356.06M | 79.21%384.43M |
| Contract liabilities | -69.11%2M | -34.77%5.82M | 149.95%28.94M | 37.99%8.81M | 148.72%6.49M | 597.10%8.92M | 136.64%11.58M | 76.05%6.39M | -28.92%2.61M | -84.29%1.28M |
| Advance receipts | -99.65%752.5 | --23.5K | ---- | ---- | --215.79K | ---- | --0 | ---- | ---- | ---- |
| Salaries payable | 17.23%4.62M | 57.54%14.29M | 23.47%390.96K | 16.14%319.27K | -24.86%3.94M | -9.45%9.07M | -17.15%316.63K | 7.44%274.9K | 181.98%5.24M | 38.06%10.02M |
| Taxs payable | 40.48%13.11M | 47.28%15.37M | -16.74%16.34M | -42.33%10.33M | -59.45%9.33M | -19.17%10.44M | -11.57%19.63M | -1.01%17.91M | -3.77%23.02M | -58.33%12.91M |
| Other payable (including interest and dividends) | 17.45%40.43M | -2.75%40.7M | -9.13%32.99M | -4.82%31.94M | -18.26%34.43M | -2.70%41.85M | -0.59%36.3M | 9.17%33.56M | 18.06%42.12M | -7.19%43.02M |
| -Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Other payable | ---- | -2.75%40.7M | ---- | -4.82%31.94M | ---- | -2.70%41.85M | --36.3M | 9.17%33.56M | ---- | -7.19%43.02M |
| Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Non current liabilities due within one year | -39.23%86.9M | -34.94%90.77M | 6.55%102.23M | 99.30%147.09M | 150.27%143.01M | 308.54%139.53M | 17,004.87%95.95M | -18.23%73.8M | -36.51%57.14M | -65.91%34.15M |
| Other current liabilities | 80.67%6.97M | 21.69%7.26M | 72.19%7.9M | 17.41%4.14M | -69.68%3.86M | 19.93%5.97M | 20.46%4.59M | -32.80%3.52M | 15.46%12.73M | -31.13%4.98M |
| Total current liabilities | 55.52%984.95M | 59.08%946.21M | 80.18%919.83M | 64.98%703.42M | 26.94%633.31M | 21.19%594.8M | 2.49%510.5M | -6.34%426.37M | 22.16%498.92M | 11.37%490.78M |
| Current liabilities | ||||||||||
| Long term loan | 15.53%225.5M | 7.36%200.17M | -12.98%188.71M | -4.90%192.76M | 7.55%195.19M | -8.61%186.44M | -8.54%216.86M | -13.83%202.69M | 13.83%181.49M | 108.03%204.01M |
| Bonds payable | ---- | -3.12%358.22M | -36.24%379.09M | -36.15%376.22M | -36.27%372.98M | -36.26%369.78M | 3.45%594.57M | --589.25M | --585.23M | --580.16M |
| Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Estimate liabilities | ---- | ---- | ---- | ---- | --320.2K | ---- | --0 | ---- | --0 | ---- |
| Deferred tax liabilities | -30.91%2.01M | -39.76%2.89M | -73.29%1.94M | -75.48%1.92M | -65.18%2.91M | -45.02%4.8M | -26.71%7.25M | 72,740.85%7.82M | 97,759.76%8.36M | --8.73M |
| Long term deferred income | -4.80%37.17M | -4.74%37.64M | -4.69%38.11M | -4.63%38.57M | -4.47%39.04M | 8.93%39.51M | 85.25%39.98M | 85.79%40.45M | 86.12%40.87M | 63.77%36.27M |
| Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Total non current liabilities | -56.64%264.68M | -0.27%598.92M | -29.21%607.85M | -27.46%609.47M | -25.19%610.45M | -27.57%600.53M | 1.82%858.66M | 226.94%840.21M | 349.78%815.96M | 589.74%829.17M |
| Total liabilities | 0.47%1.25B | 29.26%1.55B | 11.58%1.53B | 3.66%1.31B | -5.41%1.24B | -9.44%1.2B | 2.07%1.37B | 77.84%1.27B | 122.93%1.31B | 135.33%1.32B |
| Shareholders equity | ||||||||||
| Paid-in capital | 36.11%1.05B | 30.26%1B | 33.80%997.49M | 33.80%997.49M | 13.33%768.08M | 13.34%768.08M | 10.01%745.53M | 10.01%745.52M | 30.00%677.71M | 30.00%677.69M |
| Other equity instruments | ---- | -6.27%30.02M | -38.37%32.02M | -38.37%32.02M | -38.50%32.02M | -38.52%32.02M | -0.25%51.96M | --51.96M | --52.07M | --52.09M |
| -Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| -Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Capital reserve funds | 55.90%385.97M | -83.42%41.06M | -4.82%18.18M | -4.79%18.18M | 189.30%247.58M | 190.24%247.57M | -77.61%19.1M | -77.62%19.09M | -64.59%85.58M | -64.71%85.3M |
| Surplus reserve funds | 7.48%211.45M | 7.48%211.45M | 8.78%196.73M | 8.78%196.73M | 8.78%196.73M | 8.78%196.73M | 16.96%180.85M | 16.96%180.85M | 16.96%180.85M | 16.96%180.85M |
| Retained profit | -6.41%872.3M | -9.60%824.03M | -11.88%801.91M | -12.65%761.85M | -9.87%932M | -6.11%911.57M | -5.57%910.02M | -0.80%872.22M | 2.29%1.03B | 4.71%970.87M |
| Less:Treasury stock | 0.00%45.08M | 0.00%45.08M | 0.00%45.08M | 93.90%45.08M | --45.08M | --45.08M | --45.08M | --23.25M | ---- | ---- |
| Other composite income | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
| Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Specific reserves | 14.87%33.6M | 11.66%31.38M | 12.88%31.11M | 11.24%30.3M | 7.62%29.26M | 3.72%28.1M | 0.24%27.56M | -1.86%27.23M | -3.57%27.19M | -5.01%27.09M |
| Shareholders equity without minority interests | 15.88%2.5B | -2.13%2.09B | 7.54%2.03B | 6.29%1.99B | 5.01%2.16B | 7.28%2.14B | -3.62%1.89B | 2.69%1.87B | 5.15%2.06B | 6.44%1.99B |
| Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Total shareholder equity | 15.88%2.5B | -2.13%2.09B | 7.54%2.03B | 6.29%1.99B | 5.01%2.16B | 7.28%2.14B | -3.62%1.89B | 2.69%1.87B | 5.15%2.06B | 6.44%1.99B |
| Total liabilityies and equity | 10.25%3.75B | 9.12%3.64B | 9.23%3.56B | 5.23%3.3B | 0.95%3.4B | 0.62%3.33B | -1.31%3.26B | 23.79%3.14B | 32.43%3.37B | 36.14%3.31B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
| Auditor | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.