(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.83%1.48B | 13.42%1.92B | -24.60%1.22B | -24.16%1.66B | 48.95%1.35B | 36.90%1.69B | 38.18%1.62B | 85.62%2.19B | -15.79%903.51M | 2.99%1.23B |
Transactional financial assets | --841.97K | --829.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 1.92%1.47B | 7.71%1.12B | 22.54%1.78B | 31.19%1.4B | 30.56%1.44B | 50.11%1.04B | 24.93%1.46B | 20.10%1.07B | 28.92%1.1B | 49.31%693.36M |
-Notes receivable | 77.69%6.34M | 14.57%6.62M | -8.61%7.13M | 256.49%11.89M | -34.31%3.57M | -51.22%5.78M | -28.26%7.8M | -36.64%3.34M | -41.46%5.43M | -16.57%11.85M |
-Accounts receivable | 1.73%1.46B | 7.67%1.11B | 22.70%1.78B | 30.48%1.39B | 30.88%1.44B | 51.88%1.04B | 25.43%1.45B | 20.44%1.06B | 29.69%1.1B | 51.39%681.52M |
Other receivables (including interest and dividends) | -35.47%91.92M | -5.17%92.73M | 6.53%136.12M | 21.88%133.41M | 11.32%142.43M | -9.44%97.79M | -8.75%127.78M | -19.09%109.46M | -7.66%127.94M | -10.79%107.99M |
-Dividend receivable | ---- | ---- | -35.96%16.03M | -23.10%27.54M | -29.52%27.54M | -29.52%27.54M | -35.94%25.03M | -8.35%35.81M | -5.17%39.07M | -20.47%39.07M |
-Other receivable | ---- | ---- | ---- | 43.75%105.87M | ---- | 1.94%70.26M | ---- | -23.45%73.65M | ---- | -4.17%68.92M |
Contractual assets | -50.33%585.11K | 104.96%2.43M | -49.92%1.06M | -55.91%942.39K | -42.39%1.18M | -52.63%1.19M | -35.42%2.12M | -54.00%2.14M | -53.52%2.04M | -41.75%2.51M |
Advance payment | -14.36%445.48M | -38.38%469.86M | -20.17%662.2M | -10.56%585.02M | 0.19%520.2M | 58.90%762.47M | 71.75%829.54M | 81.13%654.11M | 24.63%519.23M | 31.68%479.83M |
Inventories | -15.93%2.67B | -20.07%2.69B | 5.70%3.12B | 4.93%3.03B | 17.67%3.18B | 24.91%3.36B | 21.29%2.95B | 3.49%2.89B | -8.19%2.7B | 8.79%2.69B |
Other current assets | 5.86%142.11M | -13.20%129.44M | -7.93%135.54M | 1.05%145.76M | -7.50%134.24M | -4.47%149.11M | 4.84%147.22M | 8.38%144.25M | 26.19%145.12M | 42.29%156.09M |
Total current assets | -6.83%6.3B | -9.61%6.42B | -1.04%7.06B | -1.40%6.95B | 22.68%6.76B | 32.22%7.11B | 28.73%7.13B | 28.41%7.05B | -1.44%5.51B | 12.20%5.37B |
Non Current assets | ||||||||||
Other equity investment | -18.05%13.59M | -14.42%14.83M | -49.62%9.18M | -44.21%10.98M | -18.09%16.58M | -13.73%17.33M | -9.74%18.23M | -10.72%19.69M | -2.15%20.25M | -3.67%20.08M |
Long-term equity investment | -7.58%2.35B | -6.88%2.32B | -0.91%2.43B | 3.64%2.45B | 11.12%2.55B | 6.62%2.49B | 3.08%2.45B | -3.19%2.36B | -7.40%2.29B | -3.80%2.33B |
Fixed assets | ---- | ---- | ---- | 16.18%3.97B | ---- | 9.72%3.55B | ---- | 15.66%3.41B | ---- | 13.03%3.23B |
Constru in process | ---- | ---- | ---- | -40.23%304.47M | ---- | -0.18%601.13M | ---- | 18.16%509.44M | ---- | 86.51%602.24M |
Productive biological assets | 3.31%204.95M | 7.07%199.78M | 50.00%271.89M | 102.72%265.18M | 59.03%198.38M | 9.61%186.58M | -4.46%181.26M | -49.04%130.81M | -39.39%124.74M | -23.21%170.22M |
Intangible assets | -0.78%367.39M | 0.15%363.53M | 5.95%365.92M | 12.62%369.95M | 12.03%370.3M | 14.42%362.99M | 14.74%345.35M | 11.37%328.48M | 13.37%330.54M | 8.72%317.23M |
Goodwill | 0.00%290.43K | 0.00%290.43K | -30.69%1.48M | 1,169.44%27.11M | -86.40%290.43K | -86.40%290.43K | 0.00%2.14M | 0.00%2.14M | 635.27%2.14M | 635.27%2.14M |
Long deferred expense | 0.79%75.19M | 1.86%65.32M | 28.75%87.63M | 21.37%76.17M | 10.52%74.6M | 20.30%64.13M | -18.19%68.07M | -14.19%62.76M | -32.90%67.5M | -43.68%53.31M |
Deferred tax assets | 81.55%102.91M | 16.45%102.37M | 19.08%59.84M | 16.91%55.43M | 18.17%56.68M | 84.53%87.91M | 13.75%50.25M | 12.99%47.41M | 15.30%47.97M | 22.81%47.64M |
Usufruct assets | 69.44%514.62M | 59.91%525.19M | 75.61%446.89M | 61.96%421.25M | 15.60%303.71M | 64.23%328.43M | 28.98%254.47M | 25.10%260.1M | 35.50%262.73M | -8.21%199.98M |
Other non current assets | 4.17%677.97M | -5.98%600.54M | -24.99%571.94M | -15.13%623.11M | -1.95%650.81M | 3.25%638.74M | 11.70%762.52M | 2.42%734.16M | -9.31%663.74M | 18.39%618.65M |
Total non current assets | 3.73%8.57B | 2.31%8.51B | 6.64%8.62B | 8.86%8.57B | 6.89%8.26B | 9.54%8.32B | 7.84%8.09B | 5.82%7.87B | 7.35%7.73B | 8.28%7.6B |
Total assets | -1.03%14.87B | -3.18%14.94B | 3.04%15.68B | 4.01%15.52B | 13.46%15.02B | 18.93%15.43B | 16.72%15.22B | 15.42%14.92B | 3.51%13.24B | 9.87%12.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -47.85%586.9M | 3.98%970.96M | -20.63%891.76M | -41.51%963.54M | -38.14%1.13B | -39.61%933.79M | -38.85%1.12B | 23.86%1.65B | 32.66%1.82B | 39.21%1.55B |
Notes payable and accounts payable | 9.35%1.65B | -3.69%1.63B | 10.99%1.85B | 6.89%1.62B | 5.38%1.51B | 30.17%1.69B | 28.08%1.67B | 19.23%1.51B | 19.84%1.43B | 21.16%1.3B |
-Notes payable | ---- | ---- | ---- | ---- | ---- | -84.62%600K | -73.68%1M | -57.50%1.7M | 0.00%2.6M | -2.50%3.9M |
-Accounts payable | 9.35%1.65B | -3.66%1.63B | 11.05%1.85B | 7.01%1.62B | 5.57%1.51B | 30.51%1.69B | 28.38%1.67B | 19.48%1.51B | 19.88%1.43B | 21.25%1.3B |
Contract liabilities | 42.88%297.11M | -24.87%252.53M | -28.64%254.88M | -6.20%316.35M | -39.47%207.94M | -4.14%336.13M | 57.89%357.19M | 14.20%337.28M | 17.00%343.56M | -3.97%350.64M |
Advance receipts | -14.66%18.51M | 1.67%18.17M | -81.63%21.98M | -74.18%22.64M | -49.11%21.69M | 70.21%17.87M | 103.18%119.64M | 24.08%87.68M | 34.43%42.62M | -32.35%10.5M |
Salaries payable | 18.51%128.89M | 23.55%225.36M | 55.29%190.26M | 69.53%160.48M | 27.66%108.77M | 68.79%182.39M | 27.10%122.52M | 17.35%94.66M | 19.52%85.2M | 16.88%108.06M |
Taxs payable | 26.37%37.74M | -22.83%42.45M | -1.16%54.75M | -7.82%40.98M | -4.77%29.87M | 0.99%55.01M | 1.72%55.4M | -6.33%44.46M | -39.44%31.36M | 14.46%54.47M |
Other payable (including interest and dividends) | 5.38%519.72M | 4.10%479.78M | 9.59%596.95M | 29.46%592.8M | 12.72%493.17M | 12.90%460.87M | 33.16%544.72M | 11.43%457.9M | 37.37%437.53M | 45.45%408.23M |
-Interest payable | 66.89%7.06M | 66.97%5.18M | 63.45%3.31M | 63.99%1.43M | --4.23M | 1,726.61%3.11M | --2.03M | --875K | ---- | --170K |
-Dividend payable | 300.57%16.45M | 10.10%16.45M | 66.91%25.34M | 26.00%19.13M | -51.16%4.11M | 77.70%14.94M | 10.84%15.18M | -47.30%15.18M | 69.88%8.41M | 460.61%8.41M |
-Other payable | 2.35%496.21M | 3.46%458.14M | 7.73%568.3M | 29.51%572.23M | --484.83M | 10.80%442.82M | --527.52M | 15.63%441.84M | ---- | 43.15%399.65M |
Non current liabilities due within one year | 42.81%589.77M | 97.89%932.73M | 67.97%590.93M | 63.81%594.8M | 8.10%412.97M | 146.58%471.33M | 73.79%351.8M | 86.69%363.1M | 147.22%382.03M | 36.60%191.15M |
Other current liabilities | 31.69%3.09M | 24.77%6.66M | -81.23%1.87M | -84.14%1.48M | -74.24%2.34M | -44.90%5.33M | 164.05%9.95M | 94.50%9.3M | 128.15%9.1M | 185.90%9.68M |
Total current liabilities | -2.02%3.83B | 9.71%4.56B | 2.35%4.46B | -5.38%4.31B | -14.65%3.91B | 4.42%4.15B | 3.87%4.35B | 23.01%4.56B | 31.24%4.58B | 27.19%3.98B |
Current liabilities | ||||||||||
Long term loan | 40.47%1.7B | -29.91%920.05M | 0.79%1.2B | 21.96%1.29B | 15.96%1.21B | 5.39%1.31B | 12.58%1.19B | -0.41%1.06B | 17.29%1.04B | 116.67%1.25B |
Bonds payable | 3.72%1.32B | 3.81%1.31B | 1.62%1.29B | 1.71%1.28B | --1.27B | --1.26B | --1.27B | --1.26B | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 36.70%37.54M | ---- | -83.89%7.69M | ---- | -32.45%27.46M | ---- | 208.59%47.7M |
Deferred tax liabilities | 2,033.95%53.3M | 41.81%53.46M | -10.78%2.27M | -18.27%2.3M | -15.71%2.5M | 1,249.74%37.7M | 14.20%2.55M | 25.42%2.81M | 35.52%2.96M | 44.20%2.79M |
Long term deferred income | -11.05%72.55M | -5.89%73.42M | 77.29%100.78M | 74.88%103.58M | 39.88%81.57M | 29.30%78.01M | -4.26%56.84M | 15.21%59.23M | 10.27%58.31M | 42.84%60.34M |
Lease liabilities | 69.19%372.43M | 65.02%368M | 119.57%358.05M | 102.16%330.83M | 19.96%220.12M | 80.61%223M | 28.41%163.07M | 23.74%163.64M | 9.21%183.49M | -13.04%123.47M |
Total non current liabilities | 27.22%3.55B | -5.27%2.76B | 9.85%2.98B | 18.47%3.05B | 111.49%2.79B | 97.10%2.92B | 107.70%2.71B | 99.44%2.57B | 17.61%1.32B | 90.59%1.48B |
Total liabilities | 10.15%7.39B | 3.53%7.32B | 5.23%7.44B | 3.23%7.36B | 13.56%6.71B | 29.55%7.07B | 28.54%7.07B | 42.76%7.13B | 27.92%5.91B | 39.80%5.46B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%919.43M | 0.00%919.43M | 0.35%919.43M | 0.35%919.43M | -0.27%919.43M | -0.27%919.43M | -0.62%916.22M | -0.62%916.22M | -0.01%921.96M | -0.01%921.96M |
Other equity instruments | -0.00%233.67M | -0.00%233.67M | -2.22%233.63M | -2.22%233.63M | --233.68M | --233.68M | --238.93M | --238.93M | ---- | ---- |
Capital reserve funds | -1.06%872.29M | -0.89%872.91M | 3.27%875.64M | 4.12%882.1M | 0.76%881.61M | 0.31%880.75M | -4.36%847.91M | -4.33%847.18M | -1.12%874.97M | -1.15%877.98M |
Surplus reserve funds | 0.63%457.02M | 0.63%457.02M | 5.08%454.18M | 5.08%454.18M | 5.08%454.18M | 5.08%454.18M | 3.56%432.24M | 3.56%432.24M | 3.56%432.24M | 3.56%432.24M |
Retained profit | -13.84%4.3B | -11.43%4.4B | 1.53%4.9B | 6.89%4.84B | 14.79%4.99B | 11.05%4.97B | 9.26%4.83B | -2.11%4.52B | -10.66%4.35B | -2.17%4.47B |
Less:Treasury stock | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | -10.83%200M | -10.83%200M | 19.69%200M | 724.94%200M | 390.84%224.29M | 390.84%224.29M |
Other composite income | -45.20%-25.82M | -18.51%-23.88M | -10.61%-20.98M | 17.96%-14.93M | 27.59%-17.78M | -18.07%-20.15M | -50.43%-18.97M | -192.11%-18.2M | -479.64%-24.56M | -690.92%-17.06M |
Shareholders equity without minority interests | -9.71%6.55B | -7.97%6.66B | 1.69%7.16B | 5.49%7.11B | 14.76%7.26B | 11.93%7.24B | 8.96%7.04B | -1.11%6.74B | -10.12%6.33B | -4.27%6.46B |
Minority interests | -12.30%926.98M | -14.62%956.13M | -2.34%1.08B | -0.15%1.05B | 4.81%1.06B | 6.84%1.12B | 2.99%1.11B | -5.90%1.05B | -11.26%1.01B | -8.79%1.05B |
Total shareholder equity | -10.04%7.48B | -8.86%7.62B | 1.14%8.25B | 4.73%8.16B | 13.39%8.32B | 11.22%8.36B | 8.11%8.15B | -1.78%7.79B | -10.28%7.33B | -4.92%7.51B |
Total liabilityies and equity | -1.03%14.87B | -3.18%14.94B | 3.04%15.68B | 4.01%15.52B | 13.46%15.02B | 18.93%15.43B | 16.72%15.22B | 15.42%14.92B | 3.51%13.24B | 9.87%12.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Suya Jincheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data